{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Existing","Draft 1","Draft 2","Draft 2 CD 1","Draft 2 CD 2","Draft 2 CD 3","Draft 2 CD 4","Draft 2 CD 5","Draft 2 CD 6","Draft 2 CD 7","Draft 2 CD 8","Draft 2 CD 9","Draft 2 CD 10"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":13,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Existing","index":0,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Central Business District",{"$f":"[3]SCENARIO1!BD6","v":1321.481865632416},{"$f":"[3]SCENARIO1!BE6","v":1321.481865632416},{"$f":"[3]SCENARIO1!BF6","v":0},{"$f":"[3]SCENARIO1!BG6","v":0},{"$f":"[3]SCENARIO1!AB6","v":3},{"$f":"[3]SCENARIO1!AC6","v":0},{"$f":"[3]SCENARIO1!AD6","v":0},{"$f":"[3]SCENARIO1!AE6","v":3},{"$f":"B3-F3","v":1318.481865632416},1321.481865632416,0,-3,{"$f":"[3]SCENARIO1!AW6","v":2.8921619999999999},{"$f":"[3]SCENARIO1!AY6","v":6.9094110000000004}]
["Commercial Highway",{"$f":"[3]SCENARIO1!BD7","v":0},{"$f":"[3]SCENARIO1!BE7","v":0},{"$f":"[3]SCENARIO1!BF7","v":0},{"$f":"[3]SCENARIO1!BG7","v":0},{"$f":"[3]SCENARIO1!AB7","v":0},{"$f":"[3]SCENARIO1!AC7","v":0},{"$f":"[3]SCENARIO1!AD7","v":0},{"$f":"[3]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW7","v":138.53522899999999},{"$f":"[3]SCENARIO1!AY7","v":1.276221}]
["Commercial Highway with VMU",{"$f":"[3]SCENARIO1!BD8","v":0},{"$f":"[3]SCENARIO1!BE8","v":0},{"$f":"[3]SCENARIO1!BF8","v":0},{"$f":"[3]SCENARIO1!BG8","v":0},{"$f":"[3]SCENARIO1!AB8","v":0},{"$f":"[3]SCENARIO1!AC8","v":0},{"$f":"[3]SCENARIO1!AD8","v":0},{"$f":"[3]SCENARIO1!AE8","v":0},{"$f":"B5-F5","v":0},{"$f":"C5-G5","v":0},{"$f":"D5-H5","v":0},{"$f":"E5-I5","v":0},{"$f":"[3]SCENARIO1!AW8","v":0},{"$f":"[3]SCENARIO1!AY8","v":0}]
["Commercial Recreation",{"$f":"[3]SCENARIO1!BD9","v":0},{"$f":"[3]SCENARIO1!BE9","v":0},{"$f":"[3]SCENARIO1!BF9","v":0},{"$f":"[3]SCENARIO1!BG9","v":0},{"$f":"[3]SCENARIO1!AB9","v":0},{"$f":"[3]SCENARIO1!AC9","v":0},{"$f":"[3]SCENARIO1!AD9","v":0},{"$f":"[3]SCENARIO1!AE9","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW9","v":1.330308},{"$f":"[3]SCENARIO1!AY9","v":0}]
["Commercial Services",{"$f":"[3]SCENARIO1!BD10","v":0},{"$f":"[3]SCENARIO1!BE10","v":0},{"$f":"[3]SCENARIO1!BF10","v":0},{"$f":"[3]SCENARIO1!BG10","v":0},{"$f":"[3]SCENARIO1!AB10","v":43},{"$f":"[3]SCENARIO1!AC10","v":28},{"$f":"[3]SCENARIO1!AD10","v":2},{"$f":"[3]SCENARIO1!AE10","v":8},-43,-28,-2,-8,{"$f":"[3]SCENARIO1!AW10","v":540.17096800000002},{"$f":"[3]SCENARIO1!AY10","v":41.490493000000001}]
["Commercial, Office Vertical Mixed Use",{"$f":"[3]SCENARIO1!BD11","v":9224.150213138455},{"$f":"[3]SCENARIO1!BE11","v":9224.150213138455},{"$f":"[3]SCENARIO1!BF11","v":0},{"$f":"[3]SCENARIO1!BG11","v":0},{"$f":"[3]SCENARIO1!AB11","v":453},{"$f":"[3]SCENARIO1!AC11","v":427},{"$f":"[3]SCENARIO1!AD11","v":12},{"$f":"[3]SCENARIO1!AE11","v":14},8771.150213138455,8797.150213138455,-12,-14,{"$f":"[3]SCENARIO1!AW11","v":165.42450199999999},{"$f":"[3]SCENARIO1!AY11","v":216.01125099999999}]
["Commercial, Office with Mixed Use",{"$f":"[3]SCENARIO1!BD12","v":19023.243859701255},{"$f":"[3]SCENARIO1!BE12","v":19023.243859701255},{"$f":"[3]SCENARIO1!BF12","v":0},{"$f":"[3]SCENARIO1!BG12","v":0},{"$f":"[3]SCENARIO1!AB12","v":448},{"$f":"[3]SCENARIO1!AC12","v":422},{"$f":"[3]SCENARIO1!AD12","v":12},{"$f":"[3]SCENARIO1!AE12","v":14},18575.243859701255,18601.243859701255,-12,-14,{"$f":"[3]SCENARIO1!AW12","v":887.89220699999998},{"$f":"[3]SCENARIO1!AY12","v":127.626417}]
["Development Reserve",{"$f":"[3]SCENARIO1!BD13","v":64.544559414281693},{"$f":"[3]SCENARIO1!BE13","v":0},{"$f":"[3]SCENARIO1!BF13","v":0},{"$f":"[3]SCENARIO1!BG13","v":64.544559414281693},{"$f":"[3]SCENARIO1!AB13","v":4},{"$f":"[3]SCENARIO1!AC13","v":0},{"$f":"[3]SCENARIO1!AD13","v":0},{"$f":"[3]SCENARIO1!AE13","v":4},60.544559414281693,0,0,60.544559414281693,{"$f":"[3]SCENARIO1!AW13","v":992.13003400000002},{"$f":"[3]SCENARIO1!AY13","v":17.806875999999999}]
["Downtown Mixed Use",{"$f":"[3]SCENARIO1!BD14","v":783.16348391757356},{"$f":"[3]SCENARIO1!BE14","v":783.16348391757356},{"$f":"[3]SCENARIO1!BF14","v":0},{"$f":"[3]SCENARIO1!BG14","v":0},{"$f":"[3]SCENARIO1!AB14","v":43},{"$f":"[3]SCENARIO1!AC14","v":40},{"$f":"[3]SCENARIO1!AD14","v":0},{"$f":"[3]SCENARIO1!AE14","v":3},740.16348391757356,743.16348391757356,0,-3,{"$f":"[3]SCENARIO1!AW14","v":0.58749700000000005},{"$f":"[3]SCENARIO1!AY14","v":4.6114920000000001}]
["Family Residence",{"$f":"[3]SCENARIO1!BD15","v":5303.3537471294094},{"$f":"[3]SCENARIO1!BE15","v":0},{"$f":"[3]SCENARIO1!BF15","v":42.167738143911563},{"$f":"[3]SCENARIO1!BG15","v":5261.1860089854972},{"$f":"[3]SCENARIO1!AB15","v":1426},{"$f":"[3]SCENARIO1!AC15","v":1100},{"$f":"[3]SCENARIO1!AD15","v":116},{"$f":"[3]SCENARIO1!AE15","v":209},3877.3537471294094,-1100,-73.832261856088437,5052.1860089854972,{"$f":"[3]SCENARIO1!AW15","v":835.22267599999998},{"$f":"[3]SCENARIO1!AY15","v":245.545873}]
["General Office",{"$f":"[3]SCENARIO1!BD16","v":0},{"$f":"[3]SCENARIO1!BE16","v":0},{"$f":"[3]SCENARIO1!BF16","v":0},{"$f":"[3]SCENARIO1!BG16","v":0},{"$f":"[3]SCENARIO1!AB16","v":70},{"$f":"[3]SCENARIO1!AC16","v":65},{"$f":"[3]SCENARIO1!AD16","v":2},{"$f":"[3]SCENARIO1!AE16","v":3},-70,-65,-2,-3,{"$f":"[3]SCENARIO1!AW16","v":229.211477},{"$f":"[3]SCENARIO1!AY16","v":14.614072999999999}]
["Industrial Park, Research and Development",{"$f":"[3]SCENARIO1!BD17","v":0},{"$f":"[3]SCENARIO1!BE17","v":0},{"$f":"[3]SCENARIO1!BF17","v":0},{"$f":"[3]SCENARIO1!BG17","v":0},{"$f":"[3]SCENARIO1!AB17","v":0},{"$f":"[3]SCENARIO1!AC17","v":0},{"$f":"[3]SCENARIO1!AD17","v":0},{"$f":"[3]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW17","v":290.54792400000002},{"$f":"[3]SCENARIO1!AY17","v":0}]
["Lake Austin Residence District",{"$f":"[3]SCENARIO1!BD18","v":357.5582860136293},{"$f":"[3]SCENARIO1!BE18","v":0},{"$f":"[3]SCENARIO1!BF18","v":43.81240777735659},{"$f":"[3]SCENARIO1!BG18","v":313.74587823627274},{"$f":"[3]SCENARIO1!AB18","v":0},{"$f":"[3]SCENARIO1!AC18","v":0},{"$f":"[3]SCENARIO1!AD18","v":0},{"$f":"[3]SCENARIO1!AE18","v":0},357.5582860136293,0,43.81240777735659,313.74587823627274,{"$f":"[3]SCENARIO1!AW18","v":306.81074799999999},{"$f":"[3]SCENARIO1!AY18","v":0}]
["Lake Commercial",{"$f":"[3]SCENARIO1!BD19","v":0},{"$f":"[3]SCENARIO1!BE19","v":0},{"$f":"[3]SCENARIO1!BF19","v":0},{"$f":"[3]SCENARIO1!BG19","v":0},{"$f":"[3]SCENARIO1!AB19","v":0},{"$f":"[3]SCENARIO1!AC19","v":0},{"$f":"[3]SCENARIO1!AD19","v":0},{"$f":"[3]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW19","v":0},{"$f":"[3]SCENARIO1!AY19","v":1.8594459999999999}]
["Lake Commercial with VMU",{"$f":"[3]SCENARIO1!BD20","v":0},{"$f":"[3]SCENARIO1!BE20","v":0},{"$f":"[3]SCENARIO1!BF20","v":0},{"$f":"[3]SCENARIO1!BG20","v":0},{"$f":"[3]SCENARIO1!AB20","v":0},{"$f":"[3]SCENARIO1!AC20","v":0},{"$f":"[3]SCENARIO1!AD20","v":0},{"$f":"[3]SCENARIO1!AE20","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW20","v":0},{"$f":"[3]SCENARIO1!AY20","v":0}]
["Limited Industrial Services",{"$f":"[3]SCENARIO1!BD21","v":0},{"$f":"[3]SCENARIO1!BE21","v":0},{"$f":"[3]SCENARIO1!BF21","v":0},{"$f":"[3]SCENARIO1!BG21","v":0},{"$f":"[3]SCENARIO1!AB21","v":0},{"$f":"[3]SCENARIO1!AC21","v":0},{"$f":"[3]SCENARIO1!AD21","v":0},{"$f":"[3]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW21","v":796.84534900000006},{"$f":"[3]SCENARIO1!AY21","v":20.415232}]
["Limited Office",{"$f":"[3]SCENARIO1!BD22","v":0},{"$f":"[3]SCENARIO1!BE22","v":0},{"$f":"[3]SCENARIO1!BF22","v":0},{"$f":"[3]SCENARIO1!BG22","v":0},{"$f":"[3]SCENARIO1!AB22","v":392},{"$f":"[3]SCENARIO1!AC22","v":378},{"$f":"[3]SCENARIO1!AD22","v":7},{"$f":"[3]SCENARIO1!AE22","v":7},-392,-378,-7,-7,{"$f":"[3]SCENARIO1!AW22","v":529.98721399999999},{"$f":"[3]SCENARIO1!AY22","v":39.041139999999999}]
["Limited Office, Commercial with MU",{"$f":"[3]SCENARIO1!BD23","v":693.62293183192389},{"$f":"[3]SCENARIO1!BE23","v":693.62293183192389},{"$f":"[3]SCENARIO1!BF23","v":0},{"$f":"[3]SCENARIO1!BG23","v":0},{"$f":"[3]SCENARIO1!AB23","v":11},{"$f":"[3]SCENARIO1!AC23","v":0},{"$f":"[3]SCENARIO1!AD23","v":2},{"$f":"[3]SCENARIO1!AE23","v":9},682.62293183192389,693.62293183192389,-2,-9,{"$f":"[3]SCENARIO1!AW23","v":80.796535000000006},{"$f":"[3]SCENARIO1!AY23","v":22.194206999999999}]
["Limited Office, Commercial with VMU",{"$f":"[3]SCENARIO1!BD24","v":469.87646645493857},{"$f":"[3]SCENARIO1!BE24","v":469.87646645493857},{"$f":"[3]SCENARIO1!BF24","v":0},{"$f":"[3]SCENARIO1!BG24","v":0},{"$f":"[3]SCENARIO1!AB24","v":14},{"$f":"[3]SCENARIO1!AC24","v":0},{"$f":"[3]SCENARIO1!AD24","v":13},{"$f":"[3]SCENARIO1!AE24","v":1},455.87646645493857,469.87646645493857,-13,-1,{"$f":"[3]SCENARIO1!AW24","v":34.116655000000002},{"$f":"[3]SCENARIO1!AY24","v":2.0999460000000001}]
["Mobile Home Residence",{"$f":"[3]SCENARIO1!BD25","v":0},{"$f":"[3]SCENARIO1!BE25","v":0},{"$f":"[3]SCENARIO1!BF25","v":0},{"$f":"[3]SCENARIO1!BG25","v":0},{"$f":"[3]SCENARIO1!AB25","v":0},{"$f":"[3]SCENARIO1!AC25","v":0},{"$f":"[3]SCENARIO1!AD25","v":0},{"$f":"[3]SCENARIO1!AE25","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW25","v":123.021244},{"$f":"[3]SCENARIO1!AY25","v":0}]
["Multi-Family - Highest Density",{"$f":"[3]SCENARIO1!BD26","v":0},{"$f":"[3]SCENARIO1!BE26","v":0},{"$f":"[3]SCENARIO1!BF26","v":0},{"$f":"[3]SCENARIO1!BG26","v":0},{"$f":"[3]SCENARIO1!AB26","v":0},{"$f":"[3]SCENARIO1!AC26","v":0},{"$f":"[3]SCENARIO1!AD26","v":0},{"$f":"[3]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW26","v":0},{"$f":"[3]SCENARIO1!AY26","v":0}]
["Multi-Family - Low Density",{"$f":"[3]SCENARIO1!BD27","v":4258.5054476401774},{"$f":"[3]SCENARIO1!BE27","v":2265.8030390051495},{"$f":"[3]SCENARIO1!BF27","v":1912.7558359849372},{"$f":"[3]SCENARIO1!BG27","v":79.9465726500909},{"$f":"[3]SCENARIO1!AB27","v":804},{"$f":"[3]SCENARIO1!AC27","v":769},{"$f":"[3]SCENARIO1!AD27","v":16},{"$f":"[3]SCENARIO1!AE27","v":19},3454.5054476401774,1496.8030390051495,1896.7558359849372,60.9465726500909,{"$f":"[3]SCENARIO1!AW27","v":272.91075499999999},{"$f":"[3]SCENARIO1!AY27","v":66.936684}]
["Multi-Family - Medium Density",{"$f":"[3]SCENARIO1!BD28","v":8393.7139488081611},{"$f":"[3]SCENARIO1!BE28","v":6688.7011246467782},{"$f":"[3]SCENARIO1!BF28","v":1579.2637983146683},{"$f":"[3]SCENARIO1!BG28","v":125.74902584671396},{"$f":"[3]SCENARIO1!AB28","v":1325},{"$f":"[3]SCENARIO1!AC28","v":1159},{"$f":"[3]SCENARIO1!AD28","v":134},{"$f":"[3]SCENARIO1!AE28","v":32},7068.7139488081611,5529.7011246467782,1445.2637983146683,93.749025846713963,{"$f":"[3]SCENARIO1!AW28","v":251.37606099999999},{"$f":"[3]SCENARIO1!AY28","v":148.02932999999999}]
["Multi-Family - Moderate Density",{"$f":"[3]SCENARIO1!BD29","v":4079.0068597974032},{"$f":"[3]SCENARIO1!BE29","v":3804.9684873550036},{"$f":"[3]SCENARIO1!BF29","v":190.01892253223909},{"$f":"[3]SCENARIO1!BG29","v":84.01944991016056},{"$f":"[3]SCENARIO1!AB29","v":886},{"$f":"[3]SCENARIO1!AC29","v":847},{"$f":"[3]SCENARIO1!AD29","v":24},{"$f":"[3]SCENARIO1!AE29","v":15},3193.0068597974032,2957.9684873550036,166.01892253223909,69.01944991016056,{"$f":"[3]SCENARIO1!AW29","v":47.058196000000002},{"$f":"[3]SCENARIO1!AY29","v":74.150341999999995}]
["Neighborhood and Community Commercial",{"$f":"[3]SCENARIO1!BD30","v":0},{"$f":"[3]SCENARIO1!BE30","v":0},{"$f":"[3]SCENARIO1!BF30","v":0},{"$f":"[3]SCENARIO1!BG30","v":0},{"$f":"[3]SCENARIO1!AB30","v":4},{"$f":"[3]SCENARIO1!AC30","v":0},{"$f":"[3]SCENARIO1!AD30","v":2},{"$f":"[3]SCENARIO1!AE30","v":2},-4,0,-2,-2,{"$f":"[3]SCENARIO1!AW30","v":513.68550600000003},{"$f":"[3]SCENARIO1!AY30","v":27.107721999999999}]
["Neighborhood Office",{"$f":"[3]SCENARIO1!BD31","v":0},{"$f":"[3]SCENARIO1!BE31","v":0},{"$f":"[3]SCENARIO1!BF31","v":0},{"$f":"[3]SCENARIO1!BG31","v":0},{"$f":"[3]SCENARIO1!AB31","v":1},{"$f":"[3]SCENARIO1!AC31","v":0},{"$f":"[3]SCENARIO1!AD31","v":0},{"$f":"[3]SCENARIO1!AE31","v":1},-1,0,0,-1,{"$f":"[3]SCENARIO1!AW31","v":0.92510300000000001},{"$f":"[3]SCENARIO1!AY31","v":0.27368500000000001}]
["Neighborhood Office with MU",{"$f":"[3]SCENARIO1!BD32","v":28.239121438852514},{"$f":"[3]SCENARIO1!BE32","v":8.0303857177276949},{"$f":"[3]SCENARIO1!BF32","v":16.031703425222407},{"$f":"[3]SCENARIO1!BG32","v":4.1770322959024213},{"$f":"[3]SCENARIO1!AB32","v":0},{"$f":"[3]SCENARIO1!AC32","v":0},{"$f":"[3]SCENARIO1!AD32","v":0},{"$f":"[3]SCENARIO1!AE32","v":0},28.239121438852514,8.0303857177276949,16.031703425222407,4.1770322959024213,{"$f":"[3]SCENARIO1!AW32","v":2.25848},{"$f":"[3]SCENARIO1!AY32","v":0.265071}]
["Neighborhood Office with VMU",{"$f":"[3]SCENARIO1!BD33","v":13.315422331185456},{"$f":"[3]SCENARIO1!BE33","v":1.0466977983719594},{"$f":"[3]SCENARIO1!BF33","v":12.268724532813497},{"$f":"[3]SCENARIO1!BG33","v":0},{"$f":"[3]SCENARIO1!AB33","v":0},{"$f":"[3]SCENARIO1!AC33","v":0},{"$f":"[3]SCENARIO1!AD33","v":0},{"$f":"[3]SCENARIO1!AE33","v":0},13.315422331185456,1.0466977983719594,12.268724532813497,0,{"$f":"[3]SCENARIO1!AW33","v":0.96345899999999995},{"$f":"[3]SCENARIO1!AY33","v":0}]
["North Burnet/Gateway District",{"$f":"[3]SCENARIO1!BD34","v":0},{"$f":"[3]SCENARIO1!BE34","v":0},{"$f":"[3]SCENARIO1!BF34","v":0},{"$f":"[3]SCENARIO1!BG34","v":0},{"$f":"[3]SCENARIO1!AB34","v":0},{"$f":"[3]SCENARIO1!AC34","v":0},{"$f":"[3]SCENARIO1!AD34","v":0},{"$f":"[3]SCENARIO1!AE34","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW34","v":0},{"$f":"[3]SCENARIO1!AY34","v":0}]
["Rural Residence District",{"$f":"[3]SCENARIO1!BD35","v":2489.5808257870585},{"$f":"[3]SCENARIO1!BE35","v":0},{"$f":"[3]SCENARIO1!BF35","v":0},{"$f":"[3]SCENARIO1!BG35","v":2489.5808257870585},{"$f":"[3]SCENARIO1!AB35","v":0},{"$f":"[3]SCENARIO1!AC35","v":0},{"$f":"[3]SCENARIO1!AD35","v":0},{"$f":"[3]SCENARIO1!AE35","v":0},2489.5808257870585,0,0,2489.5808257870585,{"$f":"[3]SCENARIO1!AW35","v":3114.422916},{"$f":"[3]SCENARIO1!AY35","v":0}]
["Single Family - Large Lot",{"$f":"[3]SCENARIO1!BD36","v":567.62079292236922},{"$f":"[3]SCENARIO1!BE36","v":0},{"$f":"[3]SCENARIO1!BF36","v":0},{"$f":"[3]SCENARIO1!BG36","v":567.62079292236922},{"$f":"[3]SCENARIO1!AB36","v":0},{"$f":"[3]SCENARIO1!AC36","v":0},{"$f":"[3]SCENARIO1!AD36","v":0},{"$f":"[3]SCENARIO1!AE36","v":0},567.62079292236922,0,0,567.62079292236922,{"$f":"[3]SCENARIO1!AW36","v":287.84957400000002},{"$f":"[3]SCENARIO1!AY36","v":0}]
["Single Family - Small Lot",{"$f":"[3]SCENARIO1!BD37","v":2517.132975804026},{"$f":"[3]SCENARIO1!BE37","v":0},{"$f":"[3]SCENARIO1!BF37","v":0},{"$f":"[3]SCENARIO1!BG37","v":2517.132975804026},{"$f":"[3]SCENARIO1!AB37","v":12},{"$f":"[3]SCENARIO1!AC37","v":12},{"$f":"[3]SCENARIO1!AD37","v":0},{"$f":"[3]SCENARIO1!AE37","v":0},2505.132975804026,-12,0,2517.132975804026,{"$f":"[3]SCENARIO1!AW37","v":324.95551699999999},{"$f":"[3]SCENARIO1!AY37","v":1.0476380000000001}]
["Single Family - Standard Lot",{"$f":"[3]SCENARIO1!BD38","v":7141.5009205307715},{"$f":"[3]SCENARIO1!BE38","v":0},{"$f":"[3]SCENARIO1!BF38","v":0},{"$f":"[3]SCENARIO1!BG38","v":7141.5009205307715},{"$f":"[3]SCENARIO1!AB38","v":202},{"$f":"[3]SCENARIO1!AC38","v":200},{"$f":"[3]SCENARIO1!AD38","v":0},{"$f":"[3]SCENARIO1!AE38","v":2},6939.5009205307715,-200,0,7139.5009205307715,{"$f":"[3]SCENARIO1!AW38","v":1720.900267},{"$f":"[3]SCENARIO1!AY38","v":34.199696000000003}]
["Urban Family Residence",{"$f":"[3]SCENARIO1!BD39","v":2108.162289891904},{"$f":"[3]SCENARIO1!BE39","v":0},{"$f":"[3]SCENARIO1!BF39","v":424.67468966106105},{"$f":"[3]SCENARIO1!BG39","v":1683.4876002308429},{"$f":"[3]SCENARIO1!AB39","v":97},{"$f":"[3]SCENARIO1!AC39","v":83},{"$f":"[3]SCENARIO1!AD39","v":6},{"$f":"[3]SCENARIO1!AE39","v":8},2011.162289891904,-83,418.67468966106105,1675.4876002308429,{"$f":"[3]SCENARIO1!AW39","v":229.73915400000001},{"$f":"[3]SCENARIO1!AY39","v":8.6797140000000006}]
["Warehouse Limited Office",{"$f":"[3]SCENARIO1!BD40","v":0},{"$f":"[3]SCENARIO1!BE40","v":0},{"$f":"[3]SCENARIO1!BF40","v":0},{"$f":"[3]SCENARIO1!BG40","v":0},{"$f":"[3]SCENARIO1!AB40","v":1},{"$f":"[3]SCENARIO1!AC40","v":0},{"$f":"[3]SCENARIO1!AD40","v":0},{"$f":"[3]SCENARIO1!AE40","v":1},-1,0,0,-1,{"$f":"[3]SCENARIO1!AW40","v":10.094505},{"$f":"[3]SCENARIO1!AY40","v":0.83580699999999997}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[3]SCENARIO1!BD41","v":1042.4292687382908},{"$f":"[3]SCENARIO1!BE41","v":873.62383302988064},{"$f":"[3]SCENARIO1!BF41","v":155.13799214588565},{"$f":"[3]SCENARIO1!BG41","v":13.667443562524408},{"$f":"[3]SCENARIO1!AB41","v":43},{"$f":"[3]SCENARIO1!AC41","v":35},{"$f":"[3]SCENARIO1!AD41","v":4},{"$f":"[3]SCENARIO1!AE41","v":4},999.42926873829083,838.62383302988064,151.13799214588565,9.667443562524408,{"$f":"[3]SCENARIO1!AW41","v":21.036470999999999},{"$f":"[3]SCENARIO1!AY41","v":11.052555}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[3]SCENARIO1!BD42","v":113.23454414016419},{"$f":"[3]SCENARIO1!BE42","v":56.438913252160333},{"$f":"[3]SCENARIO1!BF42","v":20.637700985445438},{"$f":"[3]SCENARIO1!BG42","v":36.157929902558401},{"$f":"[3]SCENARIO1!AB42","v":0},{"$f":"[3]SCENARIO1!AC42","v":0},{"$f":"[3]SCENARIO1!AD42","v":0},{"$f":"[3]SCENARIO1!AE42","v":0},113.23454414016419,56.438913252160333,20.637700985445438,36.157929902558401,{"$f":"[3]SCENARIO1!AW42","v":4.8561949999999996},{"$f":"[3]SCENARIO1!AY42","v":2.0233680000000001}]
["TOD – TOD Mixed Use",{"$f":"[3]SCENARIO1!BD43","v":0},{"$f":"[3]SCENARIO1!BE43","v":0},{"$f":"[3]SCENARIO1!BF43","v":0},{"$f":"[3]SCENARIO1!BG43","v":0},{"$f":"[3]SCENARIO1!AB43","v":0},{"$f":"[3]SCENARIO1!AC43","v":0},{"$f":"[3]SCENARIO1!AD43","v":0},{"$f":"[3]SCENARIO1!AE43","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW43","v":0},{"$f":"[3]SCENARIO1!AY43","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[3]SCENARIO1!BD44","v":5052.9750206546378},{"$f":"[3]SCENARIO1!BE44","v":5052.9750206546378},{"$f":"[3]SCENARIO1!BF44","v":0},{"$f":"[3]SCENARIO1!BG44","v":0},{"$f":"[3]SCENARIO1!AB44","v":518},{"$f":"[3]SCENARIO1!AC44","v":498},{"$f":"[3]SCENARIO1!AD44","v":6},{"$f":"[3]SCENARIO1!AE44","v":14},4534.9750206546378,4554.9750206546378,-6,-14,{"$f":"[3]SCENARIO1!AW44","v":147.83377999999999},{"$f":"[3]SCENARIO1!AY44","v":131.380482}]
["NBG – Commercial Industrial",{"$f":"[3]SCENARIO1!BD45","v":0},{"$f":"[3]SCENARIO1!BE45","v":0},{"$f":"[3]SCENARIO1!BF45","v":0},{"$f":"[3]SCENARIO1!BG45","v":0},{"$f":"[3]SCENARIO1!AB45","v":0},{"$f":"[3]SCENARIO1!AC45","v":0},{"$f":"[3]SCENARIO1!AD45","v":0},{"$f":"[3]SCENARIO1!AE45","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW45","v":0},{"$f":"[3]SCENARIO1!AY45","v":0}]
["Whisper Valley PUD",{"$f":"[3]SCENARIO1!BD46","v":6135.1513364959865},{"$f":"[3]SCENARIO1!BE46","v":851.22402514155885},{"$f":"[3]SCENARIO1!BF46","v":543.44525217848832},{"$f":"[3]SCENARIO1!BG46","v":4740.482059175939},{"$f":"[3]SCENARIO1!AB46","v":0},{"$f":"[3]SCENARIO1!AC46","v":0},{"$f":"[3]SCENARIO1!AD46","v":0},{"$f":"[3]SCENARIO1!AE46","v":0},6135.1513364959865,851.22402514155885,543.44525217848832,4740.482059175939,{"$f":"[3]SCENARIO1!AW46","v":2066.0226819999998},{"$f":"[3]SCENARIO1!AY46","v":0}]
["Wildhorse Ranch PUD",{"$f":"[3]SCENARIO1!BD47","v":2722.9700195530086},{"$f":"[3]SCENARIO1!BE47","v":0},{"$f":"[3]SCENARIO1!BF47","v":0},{"$f":"[3]SCENARIO1!BG47","v":2722.9700195530086},{"$f":"[3]SCENARIO1!AB47","v":0},{"$f":"[3]SCENARIO1!AC47","v":0},{"$f":"[3]SCENARIO1!AD47","v":0},{"$f":"[3]SCENARIO1!AE47","v":0},2722.9700195530086,0,0,2722.9700195530086,{"$f":"[3]SCENARIO1!AW47","v":784.17065700000001},{"$f":"[3]SCENARIO1!AY47","v":0}]
["Waters Edge PUD",{"$f":"[3]SCENARIO1!BD48","v":1619.9783335924199},{"$f":"[3]SCENARIO1!BE48","v":166.87871279851709},{"$f":"[3]SCENARIO1!BF48","v":1231.1293846754277},{"$f":"[3]SCENARIO1!BG48","v":221.97023611847499},{"$f":"[3]SCENARIO1!AB48","v":0},{"$f":"[3]SCENARIO1!AC48","v":0},{"$f":"[3]SCENARIO1!AD48","v":0},{"$f":"[3]SCENARIO1!AE48","v":0},1619.9783335924199,166.87871279851709,1231.1293846754277,221.97023611847499,{"$f":"[3]SCENARIO1!AW48","v":282.14446500000003},{"$f":"[3]SCENARIO1!AY48","v":0}]
["Robinson Ranch PUD",{"$f":"[3]SCENARIO1!BD49","v":0},{"$f":"[3]SCENARIO1!BE49","v":0},{"$f":"[3]SCENARIO1!BF49","v":0},{"$f":"[3]SCENARIO1!BG49","v":0},{"$f":"[3]SCENARIO1!AB49","v":0},{"$f":"[3]SCENARIO1!AC49","v":0},{"$f":"[3]SCENARIO1!AD49","v":0},{"$f":"[3]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[3]SCENARIO1!AW49","v":0},{"$f":"[3]SCENARIO1!AY49","v":0}]
["Goodnight Ranch PUD",{"$f":"[3]SCENARIO1!BD50","v":3305.7688898094875},{"$f":"[3]SCENARIO1!BE50","v":645.32359147133957},{"$f":"[3]SCENARIO1!BF50","v":0},{"$f":"[3]SCENARIO1!BG50","v":2660.4452983381484},{"$f":"[3]SCENARIO1!AB50","v":1},{"$f":"[3]SCENARIO1!AC50","v":0},{"$f":"[3]SCENARIO1!AD50","v":0},{"$f":"[3]SCENARIO1!AE50","v":1},3304.7688898094875,645.32359147133957,0,2659.4452983381484,{"$f":"[3]SCENARIO1!AW50","v":391.28736700000002},{"$f":"[3]SCENARIO1!AY50","v":0.24624099999999999}]
["UNO",{"$f":"[3]SCENARIO1!BD51","v":1689.7314464327267},{"$f":"[3]SCENARIO1!BE51","v":1689.7314464327267},{"$f":"[3]SCENARIO1!BF51","v":0},{"$f":"[3]SCENARIO1!BG51","v":0},{"$f":"[3]SCENARIO1!AB51","v":237},{"$f":"[3]SCENARIO1!AC51","v":228},{"$f":"[3]SCENARIO1!AD51","v":8},{"$f":"[3]SCENARIO1!AE51","v":1},1452.7314464327267,1461.7314464327267,-8,-1,{"$f":"[3]SCENARIO1!AW51","v":0.53805800000000004},{"$f":"[3]SCENARIO1!AY51","v":12.001099999999999}]
["Estancia PUD",{"$f":"[3]SCENARIO1!BD52","v":1393.5957796686234},{"$f":"[3]SCENARIO1!BE52","v":0},{"$f":"[3]SCENARIO1!BF52","v":0},{"$f":"[3]SCENARIO1!BG52","v":1393.5957796686234},{"$f":"[3]SCENARIO1!AB52","v":0},{"$f":"[3]SCENARIO1!AC52","v":0},{"$f":"[3]SCENARIO1!AD52","v":0},{"$f":"[3]SCENARIO1!AE52","v":0},1393.5957796686234,0,0,1393.5957796686234,{"$f":"[3]SCENARIO1!AW52","v":401.33270299999998},{"$f":"[3]SCENARIO1!AY52","v":0}]
["Total",{"$f":"SUM(B3:B49)","v":91913.608657271106},53620.284097980424,6171.3441503574568,32121.980408933265,7038,6291,366,375,84875.608657271121,47329.284097980424,5805.3441503574568,31746.980408933265,16831.884599999998,1279.7315129999997]

{"sheet":"Draft 1","index":1,"n_rows":84,"n_cols":15,"rows_kept":84,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["T3NE.WL",{"$f":"[4]SCENARIO1!BD6","v":9.1653935843108876},{"$f":"[4]SCENARIO1!BE6","v":0},{"$f":"[4]SCENARIO1!BF6","v":0},{"$f":"[4]SCENARIO1!BG6","v":9.1653935843108876},{"$f":"[4]SCENARIO1!AB6","v":0},{"$f":"[4]SCENARIO1!AC6","v":0},{"$f":"[4]SCENARIO1!AD6","v":0},{"$f":"[4]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":9.1653935843108876},0,0,9.1653935843108876,{"$f":"[4]SCENARIO1!AW6","v":2.3452500000000001},{"$f":"[4]SCENARIO1!AY6","v":0}]
["T3NE",{"$f":"[4]SCENARIO1!BD7","v":4.2075481758048694},{"$f":"[4]SCENARIO1!BE7","v":0},{"$f":"[4]SCENARIO1!BF7","v":1.4025160586016241},{"$f":"[4]SCENARIO1!BG7","v":2.8050321172032451},{"$f":"[4]SCENARIO1!AB7","v":0},{"$f":"[4]SCENARIO1!AC7","v":0},{"$f":"[4]SCENARIO1!AD7","v":0},{"$f":"[4]SCENARIO1!AE7","v":0},4.2075481758048694,0,1.4025160586016241,2.8050321172032451,{"$f":"[4]SCENARIO1!AW7","v":0.89719300000000002},{"$f":"[4]SCENARIO1!AY7","v":0}]
["T3N.DS",{"$f":"[4]SCENARIO1!BD8","v":84.061086774524583},{"$f":"[4]SCENARIO1!BE8","v":0},{"$f":"[4]SCENARIO1!BF8","v":10.560446017001714},{"$f":"[4]SCENARIO1!BG8","v":73.500640757522874},{"$f":"[4]SCENARIO1!AB8","v":0},{"$f":"[4]SCENARIO1!AC8","v":0},{"$f":"[4]SCENARIO1!AD8","v":0},{"$f":"[4]SCENARIO1!AE8","v":0},{"$f":"B5-F5","v":84.061086774524583},{"$f":"C5-G5","v":0},{"$f":"D5-H5","v":10.560446017001714},{"$f":"E5-I5","v":73.500640757522874},{"$f":"[4]SCENARIO1!AW8","v":13.511087},{"$f":"[4]SCENARIO1!AY8","v":0}]
["T3N.IS",{"$f":"[4]SCENARIO1!BD9","v":193.04247066207077},{"$f":"[4]SCENARIO1!BE9","v":0},{"$f":"[4]SCENARIO1!BF9","v":109.68328444266446},{"$f":"[4]SCENARIO1!BG9","v":83.359186219406311},{"$f":"[4]SCENARIO1!AB9","v":0},{"$f":"[4]SCENARIO1!AC9","v":0},{"$f":"[4]SCENARIO1!AD9","v":0},{"$f":"[4]SCENARIO1!AE9","v":0},193.04247066207077,{"$f":"C6-G6","v":0},{"$f":"D6-H6","v":109.68328444266446},{"$f":"E6-I6","v":83.359186219406311},{"$f":"[4]SCENARIO1!AW9","v":23.388223},{"$f":"[4]SCENARIO1!AY9","v":0}]
["T3N.IS-O",{"$f":"[4]SCENARIO1!BD10","v":0},{"$f":"[4]SCENARIO1!BE10","v":0},{"$f":"[4]SCENARIO1!BF10","v":0},{"$f":"[4]SCENARIO1!BG10","v":0},{"$f":"[4]SCENARIO1!AB10","v":0},{"$f":"[4]SCENARIO1!AC10","v":0},{"$f":"[4]SCENARIO1!AD10","v":0},{"$f":"[4]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW10","v":0},{"$f":"[4]SCENARIO1!AY10","v":0}]
["T4N.IS",{"$f":"[4]SCENARIO1!BD11","v":1526.6611644247112},{"$f":"[4]SCENARIO1!BE11","v":954.16322776544462},{"$f":"[4]SCENARIO1!BF11","v":381.66529110617756},{"$f":"[4]SCENARIO1!BG11","v":190.83264555308892},{"$f":"[4]SCENARIO1!AB11","v":821},{"$f":"[4]SCENARIO1!AC11","v":507},{"$f":"[4]SCENARIO1!AD11","v":131},{"$f":"[4]SCENARIO1!AE11","v":183},705.66116442471116,447.16322776544462,250.66529110617756,7.8326455530889234,{"$f":"[4]SCENARIO1!AW11","v":7.5948190000000002},{"$f":"[4]SCENARIO1!AY11","v":103.125615}]
["T4N.IS-O",{"$f":"[4]SCENARIO1!BD12","v":158.9511901243342},{"$f":"[4]SCENARIO1!BE12","v":99.344493827708888},{"$f":"[4]SCENARIO1!BF12","v":39.73779753108353},{"$f":"[4]SCENARIO1!BG12","v":19.868898765541779},{"$f":"[4]SCENARIO1!AB12","v":4},{"$f":"[4]SCENARIO1!AC12","v":0},{"$f":"[4]SCENARIO1!AD12","v":2},{"$f":"[4]SCENARIO1!AE12","v":2},154.9511901243342,99.344493827708888,37.73779753108353,17.868898765541779,{"$f":"[4]SCENARIO1!AW12","v":0.97114599999999995},{"$f":"[4]SCENARIO1!AY12","v":10.585165}]
["T4N.SS",{"$f":"[4]SCENARIO1!BD13","v":118.11791046568182},{"$f":"[4]SCENARIO1!BE13","v":62.828680326520733},{"$f":"[4]SCENARIO1!BF13","v":31.41434016326042},{"$f":"[4]SCENARIO1!BG13","v":23.874889975900675},{"$f":"[4]SCENARIO1!AB13","v":39},{"$f":"[4]SCENARIO1!AC13","v":24},{"$f":"[4]SCENARIO1!AD13","v":4},{"$f":"[4]SCENARIO1!AE13","v":11},79.117910465681817,38.828680326520733,27.41434016326042,12.874889975900675,{"$f":"[4]SCENARIO1!AW13","v":1.3855519999999999},{"$f":"[4]SCENARIO1!AY13","v":4.842708}]
["T4N.SS-O",{"$f":"[4]SCENARIO1!BD14","v":38.19998133185652},{"$f":"[4]SCENARIO1!BE14","v":20.319140476799994},{"$f":"[4]SCENARIO1!BF14","v":10.159570238400013},{"$f":"[4]SCENARIO1!BG14","v":7.7212706166565157},{"$f":"[4]SCENARIO1!AB14","v":33},{"$f":"[4]SCENARIO1!AC14","v":30},{"$f":"[4]SCENARIO1!AD14","v":2},{"$f":"[4]SCENARIO1!AE14","v":1},5.1999813318565202,-9.6808595232000059,8.1595702384000131,6.7212706166565157,{"$f":"[4]SCENARIO1!AW14","v":0},{"$f":"[4]SCENARIO1!AY14","v":1.943597}]
["T4MS",{"$f":"[4]SCENARIO1!BD15","v":3802.5976815451904},{"$f":"[4]SCENARIO1!BE15","v":3595.0341489437769},{"$f":"[4]SCENARIO1!BF15","v":0},{"$f":"[4]SCENARIO1!BG15","v":207.5635326014133},{"$f":"[4]SCENARIO1!AB15","v":67},{"$f":"[4]SCENARIO1!AC15","v":47},{"$f":"[4]SCENARIO1!AD15","v":9},{"$f":"[4]SCENARIO1!AE15","v":11},3735.5976815451904,3548.0341489437769,-9,196.5635326014133,{"$f":"[4]SCENARIO1!AW15","v":16.659184},{"$f":"[4]SCENARIO1!AY15","v":116.211404}]
["T4MS-O",{"$f":"[4]SCENARIO1!BD16","v":456.85325295907842},{"$f":"[4]SCENARIO1!BE16","v":431.91606974749538},{"$f":"[4]SCENARIO1!BF16","v":0},{"$f":"[4]SCENARIO1!BG16","v":24.937183211583061},{"$f":"[4]SCENARIO1!AB16","v":64},{"$f":"[4]SCENARIO1!AC16","v":54},{"$f":"[4]SCENARIO1!AD16","v":7},{"$f":"[4]SCENARIO1!AE16","v":3},392.85325295907842,377.91606974749538,-7,21.937183211583061,{"$f":"[4]SCENARIO1!AW16","v":3.4496509999999998},{"$f":"[4]SCENARIO1!AY16","v":13.041511}]
["T5N.SS",{"$f":"[4]SCENARIO1!BD17","v":515.42843235840007},{"$f":"[4]SCENARIO1!BE17","v":322.14277022400006},{"$f":"[4]SCENARIO1!BF17","v":0},{"$f":"[4]SCENARIO1!BG17","v":193.28566213439998},{"$f":"[4]SCENARIO1!AB17","v":102},{"$f":"[4]SCENARIO1!AC17","v":99},{"$f":"[4]SCENARIO1!AD17","v":0},{"$f":"[4]SCENARIO1!AE17","v":3},413.42843235840007,223.14277022400006,0,190.28566213439998,{"$f":"[4]SCENARIO1!AW17","v":0},{"$f":"[4]SCENARIO1!AY17","v":18.488451000000001}]
["T5N.SS-O",{"$f":"[4]SCENARIO1!BD18","v":268.60272468480002},{"$f":"[4]SCENARIO1!BE18","v":167.87670292800001},{"$f":"[4]SCENARIO1!BF18","v":0},{"$f":"[4]SCENARIO1!BG18","v":100.72602175679999},{"$f":"[4]SCENARIO1!AB18","v":172},{"$f":"[4]SCENARIO1!AC18","v":172},{"$f":"[4]SCENARIO1!AD18","v":0},{"$f":"[4]SCENARIO1!AE18","v":0},96.602724684800023,-4.1232970719999855,0,100.72602175679999,{"$f":"[4]SCENARIO1!AW18","v":0},{"$f":"[4]SCENARIO1!AY18","v":9.6347970000000007}]
["T5U.SS",{"$f":"[4]SCENARIO1!BD19","v":166.53091641363926},{"$f":"[4]SCENARIO1!BE19","v":160.57520677683925},{"$f":"[4]SCENARIO1!BF19","v":0},{"$f":"[4]SCENARIO1!BG19","v":5.9557096368000018},{"$f":"[4]SCENARIO1!AB19","v":100},{"$f":"[4]SCENARIO1!AC19","v":100},{"$f":"[4]SCENARIO1!AD19","v":0},{"$f":"[4]SCENARIO1!AE19","v":0},66.530916413639261,60.575206776839252,0,5.9557096368000018,{"$f":"[4]SCENARIO1!AW19","v":0},{"$f":"[4]SCENARIO1!AY19","v":2.2787380000000002}]
["T5U.SS-O",{"$f":"[4]SCENARIO1!BD20","v":38.56083283245804},{"$f":"[4]SCENARIO1!BE20","v":37.181766838892806},{"$f":"[4]SCENARIO1!BF20","v":0},{"$f":"[4]SCENARIO1!BG20","v":1.3790659935652334},{"$f":"[4]SCENARIO1!AB20","v":0},{"$f":"[4]SCENARIO1!AC20","v":0},{"$f":"[4]SCENARIO1!AD20","v":0},{"$f":"[4]SCENARIO1!AE20","v":0},38.56083283245804,37.181766838892806,0,1.3790659935652334,{"$f":"[4]SCENARIO1!AW20","v":9.9770999999999999E-2},{"$f":"[4]SCENARIO1!AY20","v":0.45269900000000002}]
["T5U",{"$f":"[4]SCENARIO1!BD21","v":1141.3053577710962},{"$f":"[4]SCENARIO1!BE21","v":1100.3437282902892},{"$f":"[4]SCENARIO1!BF21","v":0},{"$f":"[4]SCENARIO1!BG21","v":40.961629480807119},{"$f":"[4]SCENARIO1!AB21","v":406},{"$f":"[4]SCENARIO1!AC21","v":406},{"$f":"[4]SCENARIO1!AD21","v":0},{"$f":"[4]SCENARIO1!AE21","v":0},735.30535777109617,694.34372829028916,0,40.961629480807119,{"$f":"[4]SCENARIO1!AW21","v":0.69417300000000004},{"$f":"[4]SCENARIO1!AY21","v":15.151009999999999}]
["T5U-O",{"$f":"[4]SCENARIO1!BD22","v":221.08291684483089},{"$f":"[4]SCENARIO1!BE22","v":213.1482160544835},{"$f":"[4]SCENARIO1!BF22","v":0},{"$f":"[4]SCENARIO1!BG22","v":7.9347007903474127},{"$f":"[4]SCENARIO1!AB22","v":42},{"$f":"[4]SCENARIO1!AC22","v":42},{"$f":"[4]SCENARIO1!AD22","v":0},{"$f":"[4]SCENARIO1!AE22","v":0},179.08291684483089,171.1482160544835,0,7.9347007903474127,{"$f":"[4]SCENARIO1!AW22","v":1.373632},{"$f":"[4]SCENARIO1!AY22","v":2.0040140000000002}]
["T5MS",{"$f":"[4]SCENARIO1!BD23","v":7011.4250028255738},{"$f":"[4]SCENARIO1!BE23","v":7011.4250028255738},{"$f":"[4]SCENARIO1!BF23","v":0},{"$f":"[4]SCENARIO1!BG23","v":0},{"$f":"[4]SCENARIO1!AB23","v":5},{"$f":"[4]SCENARIO1!AC23","v":0},{"$f":"[4]SCENARIO1!AD23","v":0},{"$f":"[4]SCENARIO1!AE23","v":0},7006.4250028255738,7011.4250028255738,0,0,{"$f":"[4]SCENARIO1!AW23","v":3.0218379999999998},{"$f":"[4]SCENARIO1!AY23","v":101.78927899999999}]
["T5MS-O",{"$f":"[4]SCENARIO1!BD24","v":3607.0262764296922},{"$f":"[4]SCENARIO1!BE24","v":3607.0262764296922},{"$f":"[4]SCENARIO1!BF24","v":0},{"$f":"[4]SCENARIO1!BG24","v":0},{"$f":"[4]SCENARIO1!AB24","v":0},{"$f":"[4]SCENARIO1!AC24","v":0},{"$f":"[4]SCENARIO1!AD24","v":0},{"$f":"[4]SCENARIO1!AE24","v":0},3607.0262764296922,3607.0262764296922,0,0,{"$f":"[4]SCENARIO1!AW24","v":0.13814499999999999},{"$f":"[4]SCENARIO1!AY24","v":51.154766000000002}]
["T6U",{"$f":"[4]SCENARIO1!BD25","v":0},{"$f":"[4]SCENARIO1!BE25","v":0},{"$f":"[4]SCENARIO1!BF25","v":0},{"$f":"[4]SCENARIO1!BG25","v":0},{"$f":"[4]SCENARIO1!AB25","v":0},{"$f":"[4]SCENARIO1!AC25","v":0},{"$f":"[4]SCENARIO1!AD25","v":0},{"$f":"[4]SCENARIO1!AE25","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW25","v":0},{"$f":"[4]SCENARIO1!AY25","v":0}]
["T6U-R",{"$f":"[4]SCENARIO1!BD26","v":0},{"$f":"[4]SCENARIO1!BE26","v":0},{"$f":"[4]SCENARIO1!BF26","v":0},{"$f":"[4]SCENARIO1!BG26","v":0},{"$f":"[4]SCENARIO1!AB26","v":0},{"$f":"[4]SCENARIO1!AC26","v":0},{"$f":"[4]SCENARIO1!AD26","v":0},{"$f":"[4]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW26","v":0},{"$f":"[4]SCENARIO1!AY26","v":0}]
["T6UC",{"$f":"[4]SCENARIO1!BD27","v":0},{"$f":"[4]SCENARIO1!BE27","v":0},{"$f":"[4]SCENARIO1!BF27","v":0},{"$f":"[4]SCENARIO1!BG27","v":0},{"$f":"[4]SCENARIO1!AB27","v":0},{"$f":"[4]SCENARIO1!AC27","v":0},{"$f":"[4]SCENARIO1!AD27","v":0},{"$f":"[4]SCENARIO1!AE27","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW27","v":0},{"$f":"[4]SCENARIO1!AY27","v":0}]
["RR",{"$f":"[4]SCENARIO1!BD28","v":958.27996458273935},{"$f":"[4]SCENARIO1!BE28","v":0},{"$f":"[4]SCENARIO1!BF28","v":0},{"$f":"[4]SCENARIO1!BG28","v":958.27996458273935},{"$f":"[4]SCENARIO1!AB28","v":0},{"$f":"[4]SCENARIO1!AC28","v":0},{"$f":"[4]SCENARIO1!AD28","v":0},{"$f":"[4]SCENARIO1!AE28","v":0},958.27996458273935,0,0,958.27996458273935,{"$f":"[4]SCENARIO1!AW28","v":1695.952172},{"$f":"[4]SCENARIO1!AY28","v":0}]
["VLDR",{"$f":"[4]SCENARIO1!BD29","v":998.04996517794871},{"$f":"[4]SCENARIO1!BE29","v":0},{"$f":"[4]SCENARIO1!BF29","v":0},{"$f":"[4]SCENARIO1!BG29","v":998.04996517794871},{"$f":"[4]SCENARIO1!AB29","v":0},{"$f":"[4]SCENARIO1!AC29","v":0},{"$f":"[4]SCENARIO1!AD29","v":0},{"$f":"[4]SCENARIO1!AE29","v":0},998.04996517794871,0,0,998.04996517794871,{"$f":"[4]SCENARIO1!AW29","v":506.12708500000002},{"$f":"[4]SCENARIO1!AY29","v":0}]
["LDR",{"$f":"[4]SCENARIO1!BD30","v":3754.0610785312201},{"$f":"[4]SCENARIO1!BE30","v":0},{"$f":"[4]SCENARIO1!BF30","v":0},{"$f":"[4]SCENARIO1!BG30","v":3754.0610785312201},{"$f":"[4]SCENARIO1!AB30","v":0},{"$f":"[4]SCENARIO1!AC30","v":0},{"$f":"[4]SCENARIO1!AD30","v":0},{"$f":"[4]SCENARIO1!AE30","v":0},3754.0610785312201,0,0,3754.0610785312201,{"$f":"[4]SCENARIO1!AW30","v":1063.5732290000001},{"$f":"[4]SCENARIO1!AY30","v":0}]
["LMDR",{"$f":"[4]SCENARIO1!BD31","v":3205.9863156833812},{"$f":"[4]SCENARIO1!BE31","v":0},{"$f":"[4]SCENARIO1!BF31","v":0},{"$f":"[4]SCENARIO1!BG31","v":3205.9863156833812},{"$f":"[4]SCENARIO1!AB31","v":0},{"$f":"[4]SCENARIO1!AC31","v":0},{"$f":"[4]SCENARIO1!AD31","v":0},{"$f":"[4]SCENARIO1!AE31","v":0},3205.9863156833812,0,0,3205.9863156833812,{"$f":"[4]SCENARIO1!AW31","v":908.29668100000004},{"$f":"[4]SCENARIO1!AY31","v":0}]
["LMDR-SL",{"$f":"[4]SCENARIO1!BD32","v":3245.7971543782974},{"$f":"[4]SCENARIO1!BE32","v":0},{"$f":"[4]SCENARIO1!BF32","v":0},{"$f":"[4]SCENARIO1!BG32","v":3245.7971543782974},{"$f":"[4]SCENARIO1!AB32","v":0},{"$f":"[4]SCENARIO1!AC32","v":0},{"$f":"[4]SCENARIO1!AD32","v":0},{"$f":"[4]SCENARIO1!AE32","v":0},3245.7971543782974,0,0,3245.7971543782974,{"$f":"[4]SCENARIO1!AW32","v":455.92693300000002},{"$f":"[4]SCENARIO1!AY32","v":0}]
["MDR",{"$f":"[4]SCENARIO1!BD33","v":7243.3829781509703},{"$f":"[4]SCENARIO1!BE33","v":0},{"$f":"[4]SCENARIO1!BF33","v":6577.0578720456069},{"$f":"[4]SCENARIO1!BG33","v":666.32510610536224},{"$f":"[4]SCENARIO1!AB33","v":589},{"$f":"[4]SCENARIO1!AC33","v":485},{"$f":"[4]SCENARIO1!AD33","v":59},{"$f":"[4]SCENARIO1!AE33","v":45},6654.3829781509703,-485,6518.0578720456069,621.32510610536224,{"$f":"[4]SCENARIO1!AW33","v":371.41178100000002},{"$f":"[4]SCENARIO1!AY33","v":169.77112199999999}]
["MHDR",{"$f":"[4]SCENARIO1!BD34","v":11798.148172855515},{"$f":"[4]SCENARIO1!BE34","v":7933.3527844819655},{"$f":"[4]SCENARIO1!BF34","v":3864.7953883735504},{"$f":"[4]SCENARIO1!BG34","v":0},{"$f":"[4]SCENARIO1!AB34","v":2118},{"$f":"[4]SCENARIO1!AC34","v":1869},{"$f":"[4]SCENARIO1!AD34","v":227},{"$f":"[4]SCENARIO1!AE34","v":22},9680.1481728555154,6064.3527844819655,3637.7953883735504,-22,{"$f":"[4]SCENARIO1!AW34","v":379.34128600000003},{"$f":"[4]SCENARIO1!AY34","v":209.440583}]
["HDR",{"$f":"[4]SCENARIO1!BD35","v":18558.927961946662},{"$f":"[4]SCENARIO1!BE35","v":17312.090536127718},{"$f":"[4]SCENARIO1!BF35","v":864.56032458295647},{"$f":"[4]SCENARIO1!BG35","v":382.27710123598661},{"$f":"[4]SCENARIO1!AB35","v":1896},{"$f":"[4]SCENARIO1!AC35","v":1769},{"$f":"[4]SCENARIO1!AD35","v":85},{"$f":"[4]SCENARIO1!AE35","v":42},16662.927961946662,15543.090536127718,779.56032458295647,340.27710123598661,{"$f":"[4]SCENARIO1!AW35","v":411.18703699999998},{"$f":"[4]SCENARIO1!AY35","v":190.16905199999999}]
["VHDR",{"$f":"[4]SCENARIO1!BD36","v":1753.4680317940783},{"$f":"[4]SCENARIO1!BE36","v":1753.4680317940783},{"$f":"[4]SCENARIO1!BF36","v":0},{"$f":"[4]SCENARIO1!BG36","v":0},{"$f":"[4]SCENARIO1!AB36","v":326},{"$f":"[4]SCENARIO1!AC36","v":326},{"$f":"[4]SCENARIO1!AD36","v":0},{"$f":"[4]SCENARIO1!AE36","v":0},1427.4680317940783,1427.4680317940783,0,0,{"$f":"[4]SCENARIO1!AW36","v":2.6466729999999998},{"$f":"[4]SCENARIO1!AY36","v":18.823826}]
["MHP",{"$f":"[4]SCENARIO1!BD37","v":0},{"$f":"[4]SCENARIO1!BE37","v":0},{"$f":"[4]SCENARIO1!BF37","v":0},{"$f":"[4]SCENARIO1!BG37","v":0},{"$f":"[4]SCENARIO1!AB37","v":0},{"$f":"[4]SCENARIO1!AC37","v":0},{"$f":"[4]SCENARIO1!AD37","v":0},{"$f":"[4]SCENARIO1!AE37","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW37","v":46.590938000000001},{"$f":"[4]SCENARIO1!AY37","v":0}]
["NC-L",{"$f":"[4]SCENARIO1!BD38","v":0},{"$f":"[4]SCENARIO1!BE38","v":0},{"$f":"[4]SCENARIO1!BF38","v":0},{"$f":"[4]SCENARIO1!BG38","v":0},{"$f":"[4]SCENARIO1!AB38","v":33},{"$f":"[4]SCENARIO1!AC38","v":33},{"$f":"[4]SCENARIO1!AD38","v":0},{"$f":"[4]SCENARIO1!AE38","v":0},-33,-33,0,0,{"$f":"[4]SCENARIO1!AW38","v":472.98369500000001},{"$f":"[4]SCENARIO1!AY38","v":90.873706999999996}]
["NC-O",{"$f":"[4]SCENARIO1!BD39","v":1267.8364773652863},{"$f":"[4]SCENARIO1!BE39","v":488.4790489070291},{"$f":"[4]SCENARIO1!BF39","v":779.35742845825735},{"$f":"[4]SCENARIO1!BG39","v":0},{"$f":"[4]SCENARIO1!AB39","v":88},{"$f":"[4]SCENARIO1!AC39","v":69},{"$f":"[4]SCENARIO1!AD39","v":1},{"$f":"[4]SCENARIO1!AE39","v":18},1179.8364773652863,419.4790489070291,778.35742845825735,-18,{"$f":"[4]SCENARIO1!AW39","v":113.177485},{"$f":"[4]SCENARIO1!AY39","v":19.959223000000001}]
["LC-L",{"$f":"[4]SCENARIO1!BD40","v":0},{"$f":"[4]SCENARIO1!BE40","v":0},{"$f":"[4]SCENARIO1!BF40","v":0},{"$f":"[4]SCENARIO1!BG40","v":0},{"$f":"[4]SCENARIO1!AB40","v":1},{"$f":"[4]SCENARIO1!AC40","v":1},{"$f":"[4]SCENARIO1!AD40","v":0},{"$f":"[4]SCENARIO1!AE40","v":0},-1,-1,0,0,{"$f":"[4]SCENARIO1!AW40","v":265.602622},{"$f":"[4]SCENARIO1!AY40","v":1.7846850000000001}]
["LC-O",{"$f":"[4]SCENARIO1!BD41","v":2547.2529095214686},{"$f":"[4]SCENARIO1!BE41","v":1627.1092039728821},{"$f":"[4]SCENARIO1!BF41","v":920.14370554858624},{"$f":"[4]SCENARIO1!BG41","v":0},{"$f":"[4]SCENARIO1!AB41","v":14},{"$f":"[4]SCENARIO1!AC41","v":0},{"$f":"[4]SCENARIO1!AD41","v":11},{"$f":"[4]SCENARIO1!AE41","v":3},2533.2529095214686,1627.1092039728821,909.14370554858624,-3,{"$f":"[4]SCENARIO1!AW41","v":144.22329199999999},{"$f":"[4]SCENARIO1!AY41","v":7.8390719999999998}]
["GC-L",{"$f":"[4]SCENARIO1!BD42","v":0},{"$f":"[4]SCENARIO1!BE42","v":0},{"$f":"[4]SCENARIO1!BF42","v":0},{"$f":"[4]SCENARIO1!BG42","v":0},{"$f":"[4]SCENARIO1!AB42","v":51},{"$f":"[4]SCENARIO1!AC42","v":49},{"$f":"[4]SCENARIO1!AD42","v":2},{"$f":"[4]SCENARIO1!AE42","v":0},-51,-49,-2,0,{"$f":"[4]SCENARIO1!AW42","v":661.281205},{"$f":"[4]SCENARIO1!AY42","v":84.813906000000003}]
["GC-O",{"$f":"[4]SCENARIO1!BD43","v":16108.807788068678},{"$f":"[4]SCENARIO1!BE43","v":10033.579047283582},{"$f":"[4]SCENARIO1!BF43","v":6075.2287407850972},{"$f":"[4]SCENARIO1!BG43","v":0},{"$f":"[4]SCENARIO1!AB43","v":200},{"$f":"[4]SCENARIO1!AC43","v":154},{"$f":"[4]SCENARIO1!AD43","v":16},{"$f":"[4]SCENARIO1!AE43","v":30},15908.807788068678,9879.5790472835815,6059.2287407850972,-30,{"$f":"[4]SCENARIO1!AW43","v":913.03394200000002},{"$f":"[4]SCENARIO1!AY43","v":86.665730999999994}]
["RC",{"$f":"[4]SCENARIO1!BD44","v":0},{"$f":"[4]SCENARIO1!BE44","v":0},{"$f":"[4]SCENARIO1!BF44","v":0},{"$f":"[4]SCENARIO1!BG44","v":0},{"$f":"[4]SCENARIO1!AB44","v":0},{"$f":"[4]SCENARIO1!AC44","v":0},{"$f":"[4]SCENARIO1!AD44","v":0},{"$f":"[4]SCENARIO1!AE44","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW44","v":270.60602},{"$f":"[4]SCENARIO1!AY44","v":0}]
["CC",{"$f":"[4]SCENARIO1!BD45","v":155.04126611018404},{"$f":"[4]SCENARIO1!BE45","v":155.04126611018404},{"$f":"[4]SCENARIO1!BF45","v":0},{"$f":"[4]SCENARIO1!BG45","v":0},{"$f":"[4]SCENARIO1!AB45","v":2},{"$f":"[4]SCENARIO1!AC45","v":0},{"$f":"[4]SCENARIO1!AD45","v":0},{"$f":"[4]SCENARIO1!AE45","v":2},153.04126611018404,155.04126611018404,0,-2,{"$f":"[4]SCENARIO1!AW45","v":0},{"$f":"[4]SCENARIO1!AY45","v":1.2588760000000001}]
["DC",{"$f":"[4]SCENARIO1!BD46","v":2176.7917108298566},{"$f":"[4]SCENARIO1!BE46","v":2176.7917108298566},{"$f":"[4]SCENARIO1!BF46","v":0},{"$f":"[4]SCENARIO1!BG46","v":0},{"$f":"[4]SCENARIO1!AB46","v":3},{"$f":"[4]SCENARIO1!AC46","v":0},{"$f":"[4]SCENARIO1!AD46","v":0},{"$f":"[4]SCENARIO1!AE46","v":3},2173.7917108298566,2176.7917108298566,0,-3,{"$f":"[4]SCENARIO1!AW46","v":2.6537120000000001},{"$f":"[4]SCENARIO1!AY46","v":10.254913}]
["WC",{"$f":"[4]SCENARIO1!BD47","v":0},{"$f":"[4]SCENARIO1!BE47","v":0},{"$f":"[4]SCENARIO1!BF47","v":0},{"$f":"[4]SCENARIO1!BG47","v":0},{"$f":"[4]SCENARIO1!AB47","v":0},{"$f":"[4]SCENARIO1!AC47","v":0},{"$f":"[4]SCENARIO1!AD47","v":0},{"$f":"[4]SCENARIO1!AE47","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW47","v":135.944434},{"$f":"[4]SCENARIO1!AY47","v":0}]
["SC-L",{"$f":"[4]SCENARIO1!BD48","v":0},{"$f":"[4]SCENARIO1!BE48","v":0},{"$f":"[4]SCENARIO1!BF48","v":0},{"$f":"[4]SCENARIO1!BG48","v":0},{"$f":"[4]SCENARIO1!AB48","v":247},{"$f":"[4]SCENARIO1!AC48","v":154},{"$f":"[4]SCENARIO1!AD48","v":2},{"$f":"[4]SCENARIO1!AE48","v":0},-247,-154,-2,0,{"$f":"[4]SCENARIO1!AW48","v":661.62133900000003},{"$f":"[4]SCENARIO1!AY48","v":113.188159}]
["SC-O",{"$f":"[4]SCENARIO1!BD49","v":11313.819117556392},{"$f":"[4]SCENARIO1!BE49","v":11313.819117556392},{"$f":"[4]SCENARIO1!BF49","v":0},{"$f":"[4]SCENARIO1!BG49","v":0},{"$f":"[4]SCENARIO1!AB49","v":363},{"$f":"[4]SCENARIO1!AC49","v":319},{"$f":"[4]SCENARIO1!AD49","v":2},{"$f":"[4]SCENARIO1!AE49","v":41},10950.819117556392,10994.819117556392,-2,-41,{"$f":"[4]SCENARIO1!AW49","v":440.776544},{"$f":"[4]SCENARIO1!AY49","v":180.602487}]
["HC",{"$f":"[4]SCENARIO1!BD50","v":8083.4049344243222},{"$f":"[4]SCENARIO1!BE50","v":8083.4049344243222},{"$f":"[4]SCENARIO1!BF50","v":0},{"$f":"[4]SCENARIO1!BG50","v":0},{"$f":"[4]SCENARIO1!AB50","v":0},{"$f":"[4]SCENARIO1!AC50","v":0},{"$f":"[4]SCENARIO1!AD50","v":0},{"$f":"[4]SCENARIO1!AE50","v":0},8083.4049344243222,8083.4049344243222,0,0,{"$f":"[4]SCENARIO1!AW50","v":476.92331999999999},{"$f":"[4]SCENARIO1!AY50","v":4.4179599999999999}]
["CR",{"$f":"[4]SCENARIO1!BD51","v":0},{"$f":"[4]SCENARIO1!BE51","v":0},{"$f":"[4]SCENARIO1!BF51","v":0},{"$f":"[4]SCENARIO1!BG51","v":0},{"$f":"[4]SCENARIO1!AB51","v":0},{"$f":"[4]SCENARIO1!AC51","v":0},{"$f":"[4]SCENARIO1!AD51","v":0},{"$f":"[4]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW51","v":93.448284999999998},{"$f":"[4]SCENARIO1!AY51","v":0}]
["FI",{"$f":"[4]SCENARIO1!BD52","v":0},{"$f":"[4]SCENARIO1!BE52","v":0},{"$f":"[4]SCENARIO1!BF52","v":0},{"$f":"[4]SCENARIO1!BG52","v":0},{"$f":"[4]SCENARIO1!AB52","v":0},{"$f":"[4]SCENARIO1!AC52","v":0},{"$f":"[4]SCENARIO1!AD52","v":0},{"$f":"[4]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW52","v":1050.6184490000001},{"$f":"[4]SCENARIO1!AY52","v":0}]
["GI",{"$f":"[4]SCENARIO1!BD53","v":0},{"$f":"[4]SCENARIO1!BE53","v":0},{"$f":"[4]SCENARIO1!BF53","v":0},{"$f":"[4]SCENARIO1!BG53","v":0},{"$f":"[4]SCENARIO1!AB53","v":0},{"$f":"[4]SCENARIO1!AC53","v":0},{"$f":"[4]SCENARIO1!AD53","v":0},{"$f":"[4]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW53","v":82.750298999999998},{"$f":"[4]SCENARIO1!AY53","v":0}]
["HI",{"$f":"[4]SCENARIO1!BD54","v":0},{"$f":"[4]SCENARIO1!BE54","v":0},{"$f":"[4]SCENARIO1!BF54","v":0},{"$f":"[4]SCENARIO1!BG54","v":0},{"$f":"[4]SCENARIO1!AB54","v":0},{"$f":"[4]SCENARIO1!AC54","v":0},{"$f":"[4]SCENARIO1!AD54","v":0},{"$f":"[4]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW54","v":0},{"$f":"[4]SCENARIO1!AY54","v":0}]
["R&D",{"$f":"[4]SCENARIO1!BD55","v":0},{"$f":"[4]SCENARIO1!BE55","v":0},{"$f":"[4]SCENARIO1!BF55","v":0},{"$f":"[4]SCENARIO1!BG55","v":0},{"$f":"[4]SCENARIO1!AB55","v":0},{"$f":"[4]SCENARIO1!AC55","v":0},{"$f":"[4]SCENARIO1!AD55","v":0},{"$f":"[4]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW55","v":91.520529999999994},{"$f":"[4]SCENARIO1!AY55","v":0}]
["CC120",{"$f":"[4]SCENARIO1!BD56","v":1174.7280590896703},{"$f":"[4]SCENARIO1!BE56","v":1174.7280590896703},{"$f":"[4]SCENARIO1!BF56","v":0},{"$f":"[4]SCENARIO1!BG56","v":0},{"$f":"[4]SCENARIO1!AB56","v":32},{"$f":"[4]SCENARIO1!AC56","v":30},{"$f":"[4]SCENARIO1!AD56","v":0},{"$f":"[4]SCENARIO1!AE56","v":2},1142.7280590896703,1144.7280590896703,0,-2,{"$f":"[4]SCENARIO1!AW56","v":0.48472500000000002},{"$f":"[4]SCENARIO1!AY56","v":6.9919079999999996}]
["CC80",{"$f":"[4]SCENARIO1!BD57","v":0},{"$f":"[4]SCENARIO1!BE57","v":0},{"$f":"[4]SCENARIO1!BF57","v":0},{"$f":"[4]SCENARIO1!BG57","v":0},{"$f":"[4]SCENARIO1!AB57","v":0},{"$f":"[4]SCENARIO1!AC57","v":0},{"$f":"[4]SCENARIO1!AD57","v":0},{"$f":"[4]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW57","v":0},{"$f":"[4]SCENARIO1!AY57","v":0}]
["CC60",{"$f":"[4]SCENARIO1!BD58","v":153.81603831773052},{"$f":"[4]SCENARIO1!BE58","v":153.81603831773052},{"$f":"[4]SCENARIO1!BF58","v":0},{"$f":"[4]SCENARIO1!BG58","v":0},{"$f":"[4]SCENARIO1!AB58","v":10},{"$f":"[4]SCENARIO1!AC58","v":10},{"$f":"[4]SCENARIO1!AD58","v":0},{"$f":"[4]SCENARIO1!AE58","v":0},143.81603831773052,143.81603831773052,0,0,{"$f":"[4]SCENARIO1!AW58","v":0},{"$f":"[4]SCENARIO1!AY58","v":7.362177}]
["CC40",{"$f":"[4]SCENARIO1!BD59","v":59.778895297292564},{"$f":"[4]SCENARIO1!BE59","v":59.778895297292564},{"$f":"[4]SCENARIO1!BF59","v":0},{"$f":"[4]SCENARIO1!BG59","v":0},{"$f":"[4]SCENARIO1!AB59","v":0},{"$f":"[4]SCENARIO1!AC59","v":0},{"$f":"[4]SCENARIO1!AD59","v":0},{"$f":"[4]SCENARIO1!AE59","v":0},59.778895297292564,59.778895297292564,0,0,{"$f":"[4]SCENARIO1!AW59","v":0.344385},{"$f":"[4]SCENARIO1!AY59","v":2.6689569999999998}]
["P",{"$f":"[4]SCENARIO1!BD60","v":0},{"$f":"[4]SCENARIO1!BE60","v":0},{"$f":"[4]SCENARIO1!BF60","v":0},{"$f":"[4]SCENARIO1!BG60","v":0},{"$f":"[4]SCENARIO1!AB60","v":0},{"$f":"[4]SCENARIO1!AC60","v":0},{"$f":"[4]SCENARIO1!AD60","v":0},{"$f":"[4]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW60","v":345.56256000000002},{"$f":"[4]SCENARIO1!AY60","v":0}]
["T3MS",{"$f":"[4]SCENARIO1!BD61","v":751.99055803398016},{"$f":"[4]SCENARIO1!BE61","v":545.81627516225831},{"$f":"[4]SCENARIO1!BF61","v":0},{"$f":"[4]SCENARIO1!BG61","v":206.17428287172183},{"$f":"[4]SCENARIO1!AB61","v":34},{"$f":"[4]SCENARIO1!AC61","v":7},{"$f":"[4]SCENARIO1!AD61","v":6},{"$f":"[4]SCENARIO1!AE61","v":21},717.99055803398016,538.81627516225831,-6,185.17428287172183,{"$f":"[4]SCENARIO1!AW61","v":1.887049},{"$f":"[4]SCENARIO1!AY61","v":30.514118}]
["T4N.DS",{"$f":"[4]SCENARIO1!BD62","v":212.50970206516854},{"$f":"[4]SCENARIO1!BE62","v":64.789559437487867},{"$f":"[4]SCENARIO1!BF62","v":0},{"$f":"[4]SCENARIO1!BG62","v":147.7201426276807},{"$f":"[4]SCENARIO1!AB62","v":185},{"$f":"[4]SCENARIO1!AC62","v":116},{"$f":"[4]SCENARIO1!AD62","v":49},{"$f":"[4]SCENARIO1!AE62","v":20},27.50970206516854,-51.210440562512133,-49,127.7201426276807,{"$f":"[4]SCENARIO1!AW62","v":0.45446399999999998},{"$f":"[4]SCENARIO1!AY62","v":14.490833}]
["T4N.DS-O",{"$f":"[4]SCENARIO1!BD63","v":1.8672423778650049},{"$f":"[4]SCENARIO1!BE63","v":0.56928135444743921},{"$f":"[4]SCENARIO1!BF63","v":0},{"$f":"[4]SCENARIO1!BG63","v":1.2979610234175658},{"$f":"[4]SCENARIO1!AB63","v":0},{"$f":"[4]SCENARIO1!AC63","v":0},{"$f":"[4]SCENARIO1!AD63","v":0},{"$f":"[4]SCENARIO1!AE63","v":0},1.8672423778650049,0.56928135444743921,0,1.2979610234175658,{"$f":"[4]SCENARIO1!AW63","v":0.15515399999999999},{"$f":"[4]SCENARIO1!AY63","v":0}]
["T4N",{"$f":"[4]SCENARIO1!BD64","v":1255.7365873330491},{"$f":"[4]SCENARIO1!BE64","v":1163.4030147350306},{"$f":"[4]SCENARIO1!BF64","v":92.333572598018478},{"$f":"[4]SCENARIO1!BG64","v":0},{"$f":"[4]SCENARIO1!AB64","v":961},{"$f":"[4]SCENARIO1!AC64","v":885},{"$f":"[4]SCENARIO1!AD64","v":56},{"$f":"[4]SCENARIO1!AE64","v":20},294.7365873330491,278.40301473503064,36.333572598018478,-20,{"$f":"[4]SCENARIO1!AW64","v":0.75436700000000001},{"$f":"[4]SCENARIO1!AY64","v":52.356762000000003}]
["T4N-O",{"$f":"[4]SCENARIO1!BD65","v":538.3316461481179},{"$f":"[4]SCENARIO1!BE65","v":413.1382400671601},{"$f":"[4]SCENARIO1!BF65","v":125.19340608095781},{"$f":"[4]SCENARIO1!BG65","v":0},{"$f":"[4]SCENARIO1!AB65","v":70},{"$f":"[4]SCENARIO1!AC65","v":62},{"$f":"[4]SCENARIO1!AD65","v":0},{"$f":"[4]SCENARIO1!AE65","v":8},468.3316461481179,351.1382400671601,125.19340608095781,-8,{"$f":"[4]SCENARIO1!AW65","v":3.2414339999999999},{"$f":"[4]SCENARIO1!AY65","v":22.12058}]
["PUD",{"$f":"[4]SCENARIO1!BD66","v":0},{"$f":"[4]SCENARIO1!BE66","v":0},{"$f":"[4]SCENARIO1!BF66","v":0},{"$f":"[4]SCENARIO1!BG66","v":0},{"$f":"[4]SCENARIO1!AB66","v":0},{"$f":"[4]SCENARIO1!AC66","v":0},{"$f":"[4]SCENARIO1!AD66","v":0},{"$f":"[4]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW66","v":202.89018799999999},{"$f":"[4]SCENARIO1!AY66","v":0}]
["AV",{"$f":"[4]SCENARIO1!BD67","v":0},{"$f":"[4]SCENARIO1!BE67","v":0},{"$f":"[4]SCENARIO1!BF67","v":0},{"$f":"[4]SCENARIO1!BG67","v":0},{"$f":"[4]SCENARIO1!AB67","v":0},{"$f":"[4]SCENARIO1!AC67","v":0},{"$f":"[4]SCENARIO1!AD67","v":0},{"$f":"[4]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW67","v":1.975144},{"$f":"[4]SCENARIO1!AY67","v":0}]
["AG",{"$f":"[4]SCENARIO1!BD68","v":0},{"$f":"[4]SCENARIO1!BE68","v":0},{"$f":"[4]SCENARIO1!BF68","v":0},{"$f":"[4]SCENARIO1!BG68","v":0},{"$f":"[4]SCENARIO1!AB68","v":0},{"$f":"[4]SCENARIO1!AC68","v":0},{"$f":"[4]SCENARIO1!AD68","v":0},{"$f":"[4]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW68","v":0.61025399999999996},{"$f":"[4]SCENARIO1!AY68","v":0}]
["DR",{"$f":"[4]SCENARIO1!BD69","v":0},{"$f":"[4]SCENARIO1!BE69","v":0},{"$f":"[4]SCENARIO1!BF69","v":0},{"$f":"[4]SCENARIO1!BG69","v":0},{"$f":"[4]SCENARIO1!AB69","v":0},{"$f":"[4]SCENARIO1!AC69","v":0},{"$f":"[4]SCENARIO1!AD69","v":0},{"$f":"[4]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW69","v":394.43538100000001},{"$f":"[4]SCENARIO1!AY69","v":0}]
["ERC",{"$f":"[4]SCENARIO1!BD70","v":0},{"$f":"[4]SCENARIO1!BE70","v":0},{"$f":"[4]SCENARIO1!BF70","v":0},{"$f":"[4]SCENARIO1!BG70","v":0},{"$f":"[4]SCENARIO1!AB70","v":0},{"$f":"[4]SCENARIO1!AC70","v":0},{"$f":"[4]SCENARIO1!AD70","v":0},{"$f":"[4]SCENARIO1!AE70","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW70","v":0},{"$f":"[4]SCENARIO1!AY70","v":0}]
["NBG",{"$f":"[4]SCENARIO1!BD71","v":0},{"$f":"[4]SCENARIO1!BE71","v":0},{"$f":"[4]SCENARIO1!BF71","v":0},{"$f":"[4]SCENARIO1!BG71","v":0},{"$f":"[4]SCENARIO1!AB71","v":0},{"$f":"[4]SCENARIO1!AC71","v":0},{"$f":"[4]SCENARIO1!AD71","v":0},{"$f":"[4]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW71","v":0},{"$f":"[4]SCENARIO1!AY71","v":0}]
["UNZ",{"$f":"[4]SCENARIO1!BD72","v":0},{"$f":"[4]SCENARIO1!BE72","v":0},{"$f":"[4]SCENARIO1!BF72","v":0},{"$f":"[4]SCENARIO1!BG72","v":0},{"$f":"[4]SCENARIO1!AB72","v":0},{"$f":"[4]SCENARIO1!AC72","v":0},{"$f":"[4]SCENARIO1!AD72","v":0},{"$f":"[4]SCENARIO1!AE72","v":0},{"$f":"B69-F69","v":0},0,0,0,{"$f":"[4]SCENARIO1!AW72","v":0},{"$f":"[4]SCENARIO1!AY72","v":0}]
["TOD",{"$f":"[4]SCENARIO1!BD73","v":0},{"$f":"[4]SCENARIO1!BE73","v":0},{"$f":"[4]SCENARIO1!BF73","v":0},{"$f":"[4]SCENARIO1!BG73","v":0},{"$f":"[4]SCENARIO1!AB73","v":580},{"$f":"[4]SCENARIO1!AC73","v":561},{"$f":"[4]SCENARIO1!AD73","v":10},{"$f":"[4]SCENARIO1!AE73","v":9},-580,{"$f":"C70-G70","v":-561},{"$f":"D70-H70","v":-10},{"$f":"E70-I70","v":-9},{"$f":"[4]SCENARIO1!AW73","v":42.061010000000003},{"$f":"[4]SCENARIO1!AY73","v":86.584956000000005}]
["T3N.DS-O",{"$f":"[4]SCENARIO1!BD74","v":0},{"$f":"[4]SCENARIO1!BE74","v":0},{"$f":"[4]SCENARIO1!BF74","v":0},{"$f":"[4]SCENARIO1!BG74","v":0},{"$f":"[4]SCENARIO1!AB74","v":0},{"$f":"[4]SCENARIO1!AC74","v":0},{"$f":"[4]SCENARIO1!AD74","v":0},{"$f":"[4]SCENARIO1!AE74","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW74","v":0},{"$f":"[4]SCENARIO1!AY74","v":0}]
["Whisper Valley PUD",{"$f":"[4]SCENARIO1!BD75","v":6135.1513364959865},{"$f":"[4]SCENARIO1!BE75","v":851.22402514155885},{"$f":"[4]SCENARIO1!BF75","v":543.44525217848832},{"$f":"[4]SCENARIO1!BG75","v":4740.482059175939},{"$f":"[4]SCENARIO1!AB75","v":0},{"$f":"[4]SCENARIO1!AC75","v":0},{"$f":"[4]SCENARIO1!AD75","v":0},{"$f":"[4]SCENARIO1!AE75","v":0},6135.1513364959865,851.22402514155885,543.44525217848832,4740.482059175939,{"$f":"[4]SCENARIO1!AW75","v":2066.0226819999998},{"$f":"[4]SCENARIO1!AY75","v":0}]
["Wildhorse Ranch PUD",{"$f":"[4]SCENARIO1!BD76","v":5824.620294581895},{"$f":"[4]SCENARIO1!BE76","v":0},{"$f":"[4]SCENARIO1!BF76","v":0},{"$f":"[4]SCENARIO1!BG76","v":5824.620294581895},{"$f":"[4]SCENARIO1!AB76","v":0},{"$f":"[4]SCENARIO1!AC76","v":0},{"$f":"[4]SCENARIO1!AD76","v":0},{"$f":"[4]SCENARIO1!AE76","v":0},5824.620294581895,0,0,5824.620294581895,{"$f":"[4]SCENARIO1!AW76","v":1677.39501},{"$f":"[4]SCENARIO1!AY76","v":0}]
["Waters Edge PUD",{"$f":"[4]SCENARIO1!BD77","v":1619.9783335924199},{"$f":"[4]SCENARIO1!BE77","v":166.87871279851709},{"$f":"[4]SCENARIO1!BF77","v":1231.1293846754277},{"$f":"[4]SCENARIO1!BG77","v":221.97023611847499},{"$f":"[4]SCENARIO1!AB77","v":0},{"$f":"[4]SCENARIO1!AC77","v":0},{"$f":"[4]SCENARIO1!AD77","v":0},{"$f":"[4]SCENARIO1!AE77","v":0},1619.9783335924199,166.87871279851709,1231.1293846754277,221.97023611847499,{"$f":"[4]SCENARIO1!AW77","v":282.14446500000003},{"$f":"[4]SCENARIO1!AY77","v":0}]
["Robinson Ranch PUD",{"$f":"[4]SCENARIO1!BD78","v":0},{"$f":"[4]SCENARIO1!BE78","v":0},{"$f":"[4]SCENARIO1!BF78","v":0},{"$f":"[4]SCENARIO1!BG78","v":0},{"$f":"[4]SCENARIO1!AB78","v":0},{"$f":"[4]SCENARIO1!AC78","v":0},{"$f":"[4]SCENARIO1!AD78","v":0},{"$f":"[4]SCENARIO1!AE78","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW78","v":0},{"$f":"[4]SCENARIO1!AY78","v":0}]
["Goodnight Ranch PUD",{"$f":"[4]SCENARIO1!BD79","v":4969.8453766716111},{"$f":"[4]SCENARIO1!BE79","v":970.17020077159293},{"$f":"[4]SCENARIO1!BF79","v":0},{"$f":"[4]SCENARIO1!BG79","v":3999.6751759000185},{"$f":"[4]SCENARIO1!AB79","v":1},{"$f":"[4]SCENARIO1!AC79","v":0},{"$f":"[4]SCENARIO1!AD79","v":0},{"$f":"[4]SCENARIO1!AE79","v":1},4968.8453766716111,970.17020077159293,0,3998.6751759000185,{"$f":"[4]SCENARIO1!AW79","v":588.39777600000002},{"$f":"[4]SCENARIO1!AY79","v":0.24624099999999999}]
["UNO",{"$f":"[4]SCENARIO1!BD80","v":1707.8360420387592},{"$f":"[4]SCENARIO1!BE80","v":1707.8360420387592},{"$f":"[4]SCENARIO1!BF80","v":0},{"$f":"[4]SCENARIO1!BG80","v":0},{"$f":"[4]SCENARIO1!AB80","v":245},{"$f":"[4]SCENARIO1!AC80","v":238},{"$f":"[4]SCENARIO1!AD80","v":6},{"$f":"[4]SCENARIO1!AE80","v":1},1462.8360420387592,1469.8360420387592,-6,-1,{"$f":"[4]SCENARIO1!AW80","v":0.53805800000000004},{"$f":"[4]SCENARIO1!AY80","v":12.09862}]
["Estancia PUD",{"$f":"[4]SCENARIO1!BD81","v":1393.5957796686234},{"$f":"[4]SCENARIO1!BE81","v":0},{"$f":"[4]SCENARIO1!BF81","v":0},{"$f":"[4]SCENARIO1!BG81","v":1393.5957796686234},{"$f":"[4]SCENARIO1!AB81","v":0},{"$f":"[4]SCENARIO1!AC81","v":0},{"$f":"[4]SCENARIO1!AD81","v":0},{"$f":"[4]SCENARIO1!AE81","v":0},1393.5957796686234,0,0,1393.5957796686234,{"$f":"[4]SCENARIO1!AW81","v":401.33270299999998},{"$f":"[4]SCENARIO1!AY81","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[4]SCENARIO1!BD82","v":0},{"$f":"[4]SCENARIO1!BE82","v":0},{"$f":"[4]SCENARIO1!BF82","v":0},{"$f":"[4]SCENARIO1!BG82","v":0},{"$f":"[4]SCENARIO1!AB82","v":0},{"$f":"[4]SCENARIO1!AC82","v":0},{"$f":"[4]SCENARIO1!AD82","v":0},{"$f":"[4]SCENARIO1!AE82","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW82","v":0},{"$f":"[4]SCENARIO1!AY82","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[4]SCENARIO1!BD83","v":0},{"$f":"[4]SCENARIO1!BE83","v":0},{"$f":"[4]SCENARIO1!BF83","v":0},{"$f":"[4]SCENARIO1!BG83","v":0},{"$f":"[4]SCENARIO1!AB83","v":0},{"$f":"[4]SCENARIO1!AC83","v":0},{"$f":"[4]SCENARIO1!AD83","v":0},{"$f":"[4]SCENARIO1!AE83","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW83","v":0},{"$f":"[4]SCENARIO1!AY83","v":0}]
["TOD – TOD Mixed Use",{"$f":"[4]SCENARIO1!BD84","v":5416.7363210696494},{"$f":"[4]SCENARIO1!BE84","v":5416.7363210696494},{"$f":"[4]SCENARIO1!BF84","v":0},{"$f":"[4]SCENARIO1!BG84","v":0},{"$f":"[4]SCENARIO1!AB84","v":122},{"$f":"[4]SCENARIO1!AC84","v":122},{"$f":"[4]SCENARIO1!AD84","v":0},{"$f":"[4]SCENARIO1!AE84","v":0},5294.7363210696494,5294.7363210696494,0,0,{"$f":"[4]SCENARIO1!AW84","v":163.41244499999999},{"$f":"[4]SCENARIO1!AY84","v":64.366114999999994}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[4]SCENARIO1!BD85","v":0},{"$f":"[4]SCENARIO1!BE85","v":0},{"$f":"[4]SCENARIO1!BF85","v":0},{"$f":"[4]SCENARIO1!BG85","v":0},{"$f":"[4]SCENARIO1!AB85","v":0},{"$f":"[4]SCENARIO1!AC85","v":0},{"$f":"[4]SCENARIO1!AD85","v":0},{"$f":"[4]SCENARIO1!AE85","v":0},0,0,0,0,{"$f":"[4]SCENARIO1!AW85","v":0},{"$f":"[4]SCENARIO1!AY85","v":0}]
["South Shore PUD",{"$f":"[4]SCENARIO1!BD86","v":4468.4040178453433},{"$f":"[4]SCENARIO1!BE86","v":4348.0029740998525},{"$f":"[4]SCENARIO1!BF86","v":120.4010437454905},{"$f":"[4]SCENARIO1!BG86","v":0},{"$f":"[4]SCENARIO1!AB86","v":457},{"$f":"[4]SCENARIO1!AC86","v":457},{"$f":"[4]SCENARIO1!AD86","v":0},{"$f":"[4]SCENARIO1!AE86","v":0},4011.4040178453433,3891.0029740998525,120.4010437454905,0,{"$f":"[4]SCENARIO1!AW86","v":0},{"$f":"[4]SCENARIO1!AY86","v":34.195053000000001}]
["Total",{"$f":"SUM(B3:B83)","v":148215.80219781221},{"$f":"SUM(C3:C83)","v":95697.348752324542},21778.269364629625,30740.184080858053,10483,9197,687,502,137732.80219781224,86500.348752324528,21091.269364629625,30238.184080858053,{"$f":"SUM(N3:N83)","v":17967.847905999999},{"$f":"SUM(O3:O83)","v":1974.5633760000003}]

{"sheet":"Draft 2","index":2,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[1]SCENARIO1!BD6","v":912.2075191291234},{"$f":"[1]SCENARIO1!BE6","v":0},{"$f":"[1]SCENARIO1!BF6","v":0},{"$f":"[1]SCENARIO1!BG6","v":912.2075191291234},{"$f":"[1]SCENARIO1!AB6","v":0},{"$f":"[1]SCENARIO1!AC6","v":0},{"$f":"[1]SCENARIO1!AD6","v":0},{"$f":"[1]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":912.2075191291234},{"$f":"C3-G3","v":0},{"$f":"D3-H3","v":0},{"$f":"E3-I3","v":912.2075191291234},{"$f":"[1]SCENARIO1!AW6","v":1614.4137209999999},{"$f":"[1]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[1]SCENARIO1!BD7","v":399.55631361617105},{"$f":"[1]SCENARIO1!BE7","v":0},{"$f":"[1]SCENARIO1!BF7","v":48.958519007728405},{"$f":"[1]SCENARIO1!BG7","v":350.59779460844271},{"$f":"[1]SCENARIO1!AB7","v":1},{"$f":"[1]SCENARIO1!AC7","v":0},{"$f":"[1]SCENARIO1!AD7","v":0},{"$f":"[1]SCENARIO1!AE7","v":1},398.55631361617105,0,48.958519007728405,349.59779460844271,{"$f":"[1]SCENARIO1!AW7","v":326.52930900000001},{"$f":"[1]SCENARIO1!AY7","v":1.024338}]
["R1A",{"$f":"[1]SCENARIO1!BD8","v":322.81720748939608},{"$f":"[1]SCENARIO1!BE8","v":0},{"$f":"[1]SCENARIO1!BF8","v":0},{"$f":"[1]SCENARIO1!BG8","v":322.81720748939608},{"$f":"[1]SCENARIO1!AB8","v":2},{"$f":"[1]SCENARIO1!AC8","v":0},{"$f":"[1]SCENARIO1!AD8","v":0},{"$f":"[1]SCENARIO1!AE8","v":2},320.81720748939608,0,0,320.81720748939608,{"$f":"[1]SCENARIO1!AW8","v":161.607966},{"$f":"[1]SCENARIO1!AY8","v":1.601186}]
["R1B",{"$f":"[1]SCENARIO1!BD9","v":3075.064767765703},{"$f":"[1]SCENARIO1!BE9","v":0},{"$f":"[1]SCENARIO1!BF9","v":0},{"$f":"[1]SCENARIO1!BG9","v":3075.064767765703},{"$f":"[1]SCENARIO1!AB9","v":5},{"$f":"[1]SCENARIO1!AC9","v":0},{"$f":"[1]SCENARIO1!AD9","v":0},{"$f":"[1]SCENARIO1!AE9","v":5},3070.064767765703,0,0,3070.064767765703,{"$f":"[1]SCENARIO1!AW9","v":850.29085499999997},{"$f":"[1]SCENARIO1!AY9","v":14.943158}]
["R1C",{"$f":"[1]SCENARIO1!BD10","v":572.79346652110178},{"$f":"[1]SCENARIO1!BE10","v":0},{"$f":"[1]SCENARIO1!BF10","v":0},{"$f":"[1]SCENARIO1!BG10","v":572.79346652110178},{"$f":"[1]SCENARIO1!AB10","v":0},{"$f":"[1]SCENARIO1!AC10","v":0},{"$f":"[1]SCENARIO1!AD10","v":0},{"$f":"[1]SCENARIO1!AE10","v":0},572.79346652110178,0,0,572.79346652110178,{"$f":"[1]SCENARIO1!AW10","v":162.27967100000001},{"$f":"[1]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[1]SCENARIO1!BD11","v":4.5526118929369055},{"$f":"[1]SCENARIO1!BE11","v":0},{"$f":"[1]SCENARIO1!BF11","v":0.49998744771321579},{"$f":"[1]SCENARIO1!BG11","v":4.0526244452236906},{"$f":"[1]SCENARIO1!AB11","v":0},{"$f":"[1]SCENARIO1!AC11","v":0},{"$f":"[1]SCENARIO1!AD11","v":0},{"$f":"[1]SCENARIO1!AE11","v":0},4.5526118929369055,0,0.49998744771321579,4.0526244452236906,{"$f":"[1]SCENARIO1!AW11","v":1.204839},{"$f":"[1]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[1]SCENARIO1!BD12","v":976.33083837554045},{"$f":"[1]SCENARIO1!BE12","v":0},{"$f":"[1]SCENARIO1!BF12","v":202.37920376810177},{"$f":"[1]SCENARIO1!BG12","v":773.95163460743856},{"$f":"[1]SCENARIO1!AB12","v":0},{"$f":"[1]SCENARIO1!AC12","v":0},{"$f":"[1]SCENARIO1!AD12","v":0},{"$f":"[1]SCENARIO1!AE12","v":0},976.33083837554045,0,202.37920376810177,773.95163460743856,{"$f":"[1]SCENARIO1!AW12","v":243.84047899999999},{"$f":"[1]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[1]SCENARIO1!BD13","v":1298.7364928016839},{"$f":"[1]SCENARIO1!BE13","v":0},{"$f":"[1]SCENARIO1!BF13","v":269.20921370782605},{"$f":"[1]SCENARIO1!BG13","v":1029.5272790938577},{"$f":"[1]SCENARIO1!AB13","v":45},{"$f":"[1]SCENARIO1!AC13","v":6},{"$f":"[1]SCENARIO1!AD13","v":12},{"$f":"[1]SCENARIO1!AE13","v":27},1253.7364928016839,-6,257.20921370782605,1002.5272790938577,{"$f":"[1]SCENARIO1!AW13","v":300.63710300000002},{"$f":"[1]SCENARIO1!AY13","v":16.951418}]
["R2D",{"$f":"[1]SCENARIO1!BD14","v":2021.9197888900137},{"$f":"[1]SCENARIO1!BE14","v":0},{"$f":"[1]SCENARIO1!BF14","v":0},{"$f":"[1]SCENARIO1!BG14","v":2021.9197888900137},{"$f":"[1]SCENARIO1!AB14","v":0},{"$f":"[1]SCENARIO1!AC14","v":0},{"$f":"[1]SCENARIO1!AD14","v":0},{"$f":"[1]SCENARIO1!AE14","v":0},2021.9197888900137,0,0,2021.9197888900137,{"$f":"[1]SCENARIO1!AW14","v":284.01272299999999},{"$f":"[1]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[1]SCENARIO1!BD15","v":1035.8301557385419},{"$f":"[1]SCENARIO1!BE15","v":0},{"$f":"[1]SCENARIO1!BF15","v":0},{"$f":"[1]SCENARIO1!BG15","v":1035.8301557385419},{"$f":"[1]SCENARIO1!AB15","v":0},{"$f":"[1]SCENARIO1!AC15","v":0},{"$f":"[1]SCENARIO1!AD15","v":0},{"$f":"[1]SCENARIO1!AE15","v":0},1035.8301557385419,0,0,1035.8301557385419,{"$f":"[1]SCENARIO1!AW15","v":145.499809},{"$f":"[1]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[1]SCENARIO1!BD16","v":17.895148713244797},{"$f":"[1]SCENARIO1!BE16","v":0},{"$f":"[1]SCENARIO1!BF16","v":5.9650495710816029},{"$f":"[1]SCENARIO1!BG16","v":11.930099142163193},{"$f":"[1]SCENARIO1!AB16","v":0},{"$f":"[1]SCENARIO1!AC16","v":0},{"$f":"[1]SCENARIO1!AD16","v":0},{"$f":"[1]SCENARIO1!AE16","v":0},17.895148713244797,0,5.9650495710816029,11.930099142163193,{"$f":"[1]SCENARIO1!AW16","v":3.8158569999999998},{"$f":"[1]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[1]SCENARIO1!BD17","v":0},{"$f":"[1]SCENARIO1!BE17","v":0},{"$f":"[1]SCENARIO1!BF17","v":0},{"$f":"[1]SCENARIO1!BG17","v":0},{"$f":"[1]SCENARIO1!AB17","v":0},{"$f":"[1]SCENARIO1!AC17","v":0},{"$f":"[1]SCENARIO1!AD17","v":0},{"$f":"[1]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW17","v":0},{"$f":"[1]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[1]SCENARIO1!BD18","v":1262.2078398192732},{"$f":"[1]SCENARIO1!BE18","v":0},{"$f":"[1]SCENARIO1!BF18","v":717.16395384831696},{"$f":"[1]SCENARIO1!BG18","v":545.04388597095624},{"$f":"[1]SCENARIO1!AB18","v":394},{"$f":"[1]SCENARIO1!AC18","v":81},{"$f":"[1]SCENARIO1!AD18","v":109},{"$f":"[1]SCENARIO1!AE18","v":204},868.2078398192732,-81,608.16395384831696,341.04388597095624,{"$f":"[1]SCENARIO1!AW18","v":52.983680999999997},{"$f":"[1]SCENARIO1!AY18","v":80.696872999999997}]
["R3D",{"$f":"[1]SCENARIO1!BD19","v":0},{"$f":"[1]SCENARIO1!BE19","v":0},{"$f":"[1]SCENARIO1!BF19","v":0},{"$f":"[1]SCENARIO1!BG19","v":0},{"$f":"[1]SCENARIO1!AB19","v":0},{"$f":"[1]SCENARIO1!AC19","v":0},{"$f":"[1]SCENARIO1!AD19","v":0},{"$f":"[1]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW19","v":0},{"$f":"[1]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[1]SCENARIO1!BD20","v":487.45042576581341},{"$f":"[1]SCENARIO1!BE20","v":304.65651610363341},{"$f":"[1]SCENARIO1!BF20","v":121.86260644145328},{"$f":"[1]SCENARIO1!BG20","v":60.93130322072669},{"$f":"[1]SCENARIO1!AB20","v":336},{"$f":"[1]SCENARIO1!AC20","v":197},{"$f":"[1]SCENARIO1!AD20","v":103},{"$f":"[1]SCENARIO1!AE20","v":36},151.45042576581341,107.65651610363341,18.862606441453281,24.93130322072669,{"$f":"[1]SCENARIO1!AW20","v":6.0238019999999999},{"$f":"[1]SCENARIO1!AY20","v":29.895799}]
["R4B",{"$f":"[1]SCENARIO1!BD21","v":80.28563161117971},{"$f":"[1]SCENARIO1!BE21","v":42.705126287999988},{"$f":"[1]SCENARIO1!BF21","v":21.35256314400003},{"$f":"[1]SCENARIO1!BG21","v":16.227942179179696},{"$f":"[1]SCENARIO1!AB21","v":51},{"$f":"[1]SCENARIO1!AC21","v":34},{"$f":"[1]SCENARIO1!AD21","v":12},{"$f":"[1]SCENARIO1!AE21","v":5},29.28563161117971,8.7051262879999882,9.3525631440000296,11.227942179179696,{"$f":"[1]SCENARIO1!AW21","v":0},{"$f":"[1]SCENARIO1!AY21","v":4.0848950000000004}]
["R4C",{"$f":"[1]SCENARIO1!BD22","v":0},{"$f":"[1]SCENARIO1!BE22","v":0},{"$f":"[1]SCENARIO1!BF22","v":0},{"$f":"[1]SCENARIO1!BG22","v":0},{"$f":"[1]SCENARIO1!AB22","v":0},{"$f":"[1]SCENARIO1!AC22","v":0},{"$f":"[1]SCENARIO1!AD22","v":0},{"$f":"[1]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW22","v":0},{"$f":"[1]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[1]SCENARIO1!BD23","v":7266.1410889679646},{"$f":"[1]SCENARIO1!BE23","v":0},{"$f":"[1]SCENARIO1!BF23","v":6597.7224444357871},{"$f":"[1]SCENARIO1!BG23","v":668.41864453217647},{"$f":"[1]SCENARIO1!AB23","v":573},{"$f":"[1]SCENARIO1!AC23","v":485},{"$f":"[1]SCENARIO1!AD23","v":45},{"$f":"[1]SCENARIO1!AE23","v":43},6693.1410889679646,-485,6552.7224444357871,625.41864453217647,{"$f":"[1]SCENARIO1!AW23","v":375.73326800000001},{"$f":"[1]SCENARIO1!AY23","v":168.051164}]
["RM1B",{"$f":"[1]SCENARIO1!BD24","v":1540.8504757195001},{"$f":"[1]SCENARIO1!BE24","v":1427.5526466224778},{"$f":"[1]SCENARIO1!BF24","v":113.29782909702226},{"$f":"[1]SCENARIO1!BG24","v":0},{"$f":"[1]SCENARIO1!AB24","v":1098},{"$f":"[1]SCENARIO1!AC24","v":1016},{"$f":"[1]SCENARIO1!AD24","v":65},{"$f":"[1]SCENARIO1!AE24","v":17},442.85047571950008,411.55264662247782,48.297829097022259,-17,{"$f":"[1]SCENARIO1!AW24","v":0.44578600000000002},{"$f":"[1]SCENARIO1!AY24","v":64.648512999999994}]
["RM2A",{"$f":"[1]SCENARIO1!BD25","v":8562.8237189159026},{"$f":"[1]SCENARIO1!BE25","v":5757.8444005122274},{"$f":"[1]SCENARIO1!BF25","v":2804.9793184036757},{"$f":"[1]SCENARIO1!BG25","v":0},{"$f":"[1]SCENARIO1!AB25","v":1419},{"$f":"[1]SCENARIO1!AC25","v":1404},{"$f":"[1]SCENARIO1!AD25","v":5},{"$f":"[1]SCENARIO1!AE25","v":10},7143.8237189159026,4353.8444005122274,2799.9793184036757,-10,{"$f":"[1]SCENARIO1!AW25","v":314.16291200000001},{"$f":"[1]SCENARIO1!AY25","v":121.977672}]
["RM2B",{"$f":"[1]SCENARIO1!BD26","v":753.23433461759998},{"$f":"[1]SCENARIO1!BE26","v":470.77145913599998},{"$f":"[1]SCENARIO1!BF26","v":0},{"$f":"[1]SCENARIO1!BG26","v":282.46287548159995},{"$f":"[1]SCENARIO1!AB26","v":349},{"$f":"[1]SCENARIO1!AC26","v":345},{"$f":"[1]SCENARIO1!AD26","v":0},{"$f":"[1]SCENARIO1!AE26","v":4},404.23433461759998,125.77145913599998,0,278.46287548159995,{"$f":"[1]SCENARIO1!AW26","v":0},{"$f":"[1]SCENARIO1!AY26","v":27.018564000000001}]
["RM3A",{"$f":"[1]SCENARIO1!BD27","v":15099.62580864616},{"$f":"[1]SCENARIO1!BE27","v":14085.193368761476},{"$f":"[1]SCENARIO1!BF27","v":703.4101008943735},{"$f":"[1]SCENARIO1!BG27","v":311.02233899031143},{"$f":"[1]SCENARIO1!AB27","v":1835},{"$f":"[1]SCENARIO1!AC27","v":1761},{"$f":"[1]SCENARIO1!AD27","v":49},{"$f":"[1]SCENARIO1!AE27","v":25},13264.62580864616,12324.193368761476,654.4101008943735,286.02233899031143,{"$f":"[1]SCENARIO1!AW27","v":303.039265},{"$f":"[1]SCENARIO1!AY27","v":178.25406799999999}]
["RM4A",{"$f":"[1]SCENARIO1!BD28","v":1249.4406479699126},{"$f":"[1]SCENARIO1!BE28","v":1204.7564183507054},{"$f":"[1]SCENARIO1!BF28","v":0},{"$f":"[1]SCENARIO1!BG28","v":44.68422961920713},{"$f":"[1]SCENARIO1!AB28","v":473},{"$f":"[1]SCENARIO1!AC28","v":473},{"$f":"[1]SCENARIO1!AD28","v":0},{"$f":"[1]SCENARIO1!AE28","v":0},776.44064796991256,731.75641835070542,0,44.68422961920713,{"$f":"[1]SCENARIO1!AW28","v":0.69417300000000004},{"$f":"[1]SCENARIO1!AY28","v":16.575329}]
["RM5A",{"$f":"[1]SCENARIO1!BD29","v":1682.2524551758788},{"$f":"[1]SCENARIO1!BE29","v":1682.2524551758788},{"$f":"[1]SCENARIO1!BF29","v":0},{"$f":"[1]SCENARIO1!BG29","v":0},{"$f":"[1]SCENARIO1!AB29","v":310},{"$f":"[1]SCENARIO1!AC29","v":310},{"$f":"[1]SCENARIO1!AD29","v":0},{"$f":"[1]SCENARIO1!AE29","v":0},1372.2524551758788,1372.2524551758788,0,0,{"$f":"[1]SCENARIO1!AW29","v":2.125216},{"$f":"[1]SCENARIO1!AY29","v":18.314869999999999}]
["MHP",{"$f":"[1]SCENARIO1!BD30","v":0},{"$f":"[1]SCENARIO1!BE30","v":0},{"$f":"[1]SCENARIO1!BF30","v":0},{"$f":"[1]SCENARIO1!BG30","v":0},{"$f":"[1]SCENARIO1!AB30","v":0},{"$f":"[1]SCENARIO1!AC30","v":0},{"$f":"[1]SCENARIO1!AD30","v":0},{"$f":"[1]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW30","v":36.697426},{"$f":"[1]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[1]SCENARIO1!BD31","v":159.00094726872865},{"$f":"[1]SCENARIO1!BE31","v":88.497751007042567},{"$f":"[1]SCENARIO1!BF31","v":44.248875503521354},{"$f":"[1]SCENARIO1!BG31","v":26.254320758164724},{"$f":"[1]SCENARIO1!AB31","v":38},{"$f":"[1]SCENARIO1!AC31","v":30},{"$f":"[1]SCENARIO1!AD31","v":6},{"$f":"[1]SCENARIO1!AE31","v":2},121.00094726872865,58.497751007042567,38.248875503521354,24.254320758164724,{"$f":"[1]SCENARIO1!AW31","v":2.639262},{"$f":"[1]SCENARIO1!AY31","v":6.2420220000000004}]
["MU1B",{"$f":"[1]SCENARIO1!BD32","v":222.10092103649569},{"$f":"[1]SCENARIO1!BE32","v":123.61833275812394},{"$f":"[1]SCENARIO1!BF32","v":61.80916637906207},{"$f":"[1]SCENARIO1!BG32","v":36.673421899309652},{"$f":"[1]SCENARIO1!AB32","v":53},{"$f":"[1]SCENARIO1!AC32","v":39},{"$f":"[1]SCENARIO1!AD32","v":4},{"$f":"[1]SCENARIO1!AE32","v":10},169.10092103649569,84.618332758123941,57.80916637906207,26.673421899309652,{"$f":"[1]SCENARIO1!AW32","v":0.51588800000000001},{"$f":"[1]SCENARIO1!AY32","v":11.389984999999999}]
["MU1C",{"$f":"[1]SCENARIO1!BD33","v":186.25607469491382},{"$f":"[1]SCENARIO1!BE33","v":170.86301067054075},{"$f":"[1]SCENARIO1!BF33","v":15.39306402437307},{"$f":"[1]SCENARIO1!BG33","v":0},{"$f":"[1]SCENARIO1!AB33","v":4},{"$f":"[1]SCENARIO1!AC33","v":0},{"$f":"[1]SCENARIO1!AD33","v":1},{"$f":"[1]SCENARIO1!AE33","v":3},182.25607469491382,170.86301067054075,14.39306402437307,-3,{"$f":"[1]SCENARIO1!AW33","v":1.642933},{"$f":"[1]SCENARIO1!AY33","v":7.4505309999999998}]
["MU1D",{"$f":"[1]SCENARIO1!BD34","v":352.22424209335497},{"$f":"[1]SCENARIO1!BE34","v":323.11480059803631},{"$f":"[1]SCENARIO1!BF34","v":29.109441495318642},{"$f":"[1]SCENARIO1!BG34","v":0},{"$f":"[1]SCENARIO1!AB34","v":58},{"$f":"[1]SCENARIO1!AC34","v":55},{"$f":"[1]SCENARIO1!AD34","v":0},{"$f":"[1]SCENARIO1!AE34","v":3},294.22424209335497,268.11480059803631,29.109441495318642,-3,{"$f":"[1]SCENARIO1!AW34","v":3.5468639999999998},{"$f":"[1]SCENARIO1!AY34","v":13.718933}]
["MU2A",{"$f":"[1]SCENARIO1!BD35","v":7184.2490429601485},{"$f":"[1]SCENARIO1!BE35","v":2767.9871988769883},{"$f":"[1]SCENARIO1!BF35","v":4416.2618440831602},{"$f":"[1]SCENARIO1!BG35","v":0},{"$f":"[1]SCENARIO1!AB35","v":321},{"$f":"[1]SCENARIO1!AC35","v":286},{"$f":"[1]SCENARIO1!AD35","v":6},{"$f":"[1]SCENARIO1!AE35","v":29},6863.2490429601485,2481.9871988769883,4410.2618440831602,-29,{"$f":"[1]SCENARIO1!AW35","v":569.34356600000001},{"$f":"[1]SCENARIO1!AY35","v":165.883048}]
["MU2B",{"$f":"[1]SCENARIO1!BD36","v":6315.4680995118097},{"$f":"[1]SCENARIO1!BE36","v":4034.1327057481899},{"$f":"[1]SCENARIO1!BF36","v":2281.3353937636193},{"$f":"[1]SCENARIO1!BG36","v":0},{"$f":"[1]SCENARIO1!AB36","v":39},{"$f":"[1]SCENARIO1!AC36","v":19},{"$f":"[1]SCENARIO1!AD36","v":10},{"$f":"[1]SCENARIO1!AE36","v":10},6276.4680995118097,4015.1327057481899,2271.3353937636193,-10,{"$f":"[1]SCENARIO1!AW36","v":357.39425799999998},{"$f":"[1]SCENARIO1!AY36","v":19.573626999999998}]
["MU3A",{"$f":"[1]SCENARIO1!BD37","v":21213.134361010263},{"$f":"[1]SCENARIO1!BE37","v":13212.874798189039},{"$f":"[1]SCENARIO1!BF37","v":8000.2595628212239},{"$f":"[1]SCENARIO1!BG37","v":0},{"$f":"[1]SCENARIO1!AB37","v":247},{"$f":"[1]SCENARIO1!AC37","v":213},{"$f":"[1]SCENARIO1!AD37","v":12},{"$f":"[1]SCENARIO1!AE37","v":21},20966.134361010263,12999.874798189039,7988.2595628212239,-21,{"$f":"[1]SCENARIO1!AW37","v":1088.862208},{"$f":"[1]SCENARIO1!AY37","v":200.526341}]
["MU4A",{"$f":"[1]SCENARIO1!BD38","v":1265.9289120357221},{"$f":"[1]SCENARIO1!BE38","v":788.50017793122902},{"$f":"[1]SCENARIO1!BF38","v":477.42873410449306},{"$f":"[1]SCENARIO1!BG38","v":0},{"$f":"[1]SCENARIO1!AB38","v":0},{"$f":"[1]SCENARIO1!AC38","v":0},{"$f":"[1]SCENARIO1!AD38","v":0},{"$f":"[1]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":1265.9289120357221},{"$f":"C35-G35","v":788.50017793122902},{"$f":"D35-H35","v":477.42873410449306},{"$f":"E35-I35","v":0},{"$f":"[1]SCENARIO1!AW38","v":92.827112},{"$f":"[1]SCENARIO1!AY38","v":0.83563699999999996}]
["MU4B",{"$f":"[1]SCENARIO1!BD39","v":21994.368758123193},{"$f":"[1]SCENARIO1!BE39","v":21994.368758123193},{"$f":"[1]SCENARIO1!BF39","v":0},{"$f":"[1]SCENARIO1!BG39","v":0},{"$f":"[1]SCENARIO1!AB39","v":556},{"$f":"[1]SCENARIO1!AC39","v":426},{"$f":"[1]SCENARIO1!AD39","v":4},{"$f":"[1]SCENARIO1!AE39","v":34},21438.368758123193,21568.368758123193,-4,-34,{"$f":"[1]SCENARIO1!AW39","v":926.86186399999997},{"$f":"[1]SCENARIO1!AY39","v":304.62418200000002}]
["MU5A",{"$f":"[1]SCENARIO1!BD40","v":2535.6772194963191},{"$f":"[1]SCENARIO1!BE40","v":2535.6772194963191},{"$f":"[1]SCENARIO1!BF40","v":0},{"$f":"[1]SCENARIO1!BG40","v":0},{"$f":"[1]SCENARIO1!AB40","v":0},{"$f":"[1]SCENARIO1!AC40","v":0},{"$f":"[1]SCENARIO1!AD40","v":0},{"$f":"[1]SCENARIO1!AE40","v":0},2535.6772194963191,2535.6772194963191,0,0,{"$f":"[1]SCENARIO1!AW40","v":144.87133299999999},{"$f":"[1]SCENARIO1!AY40","v":4.4179599999999999}]
["MS1A",{"$f":"[1]SCENARIO1!BD41","v":54.405777367343404},{"$f":"[1]SCENARIO1!BE41","v":39.489270753062591},{"$f":"[1]SCENARIO1!BF41","v":0},{"$f":"[1]SCENARIO1!BG41","v":14.916506614280808},{"$f":"[1]SCENARIO1!AB41","v":3},{"$f":"[1]SCENARIO1!AC41","v":0},{"$f":"[1]SCENARIO1!AD41","v":0},{"$f":"[1]SCENARIO1!AE41","v":3},51.405777367343404,39.489270753062591,0,11.916506614280808,{"$f":"[1]SCENARIO1!AW41","v":0},{"$f":"[1]SCENARIO1!AY41","v":2.2940040000000002}]
["MS1B",{"$f":"[1]SCENARIO1!BD42","v":531.25324921255424},{"$f":"[1]SCENARIO1!BE42","v":385.59881710634534},{"$f":"[1]SCENARIO1!BF42","v":0},{"$f":"[1]SCENARIO1!BG42","v":145.65443210620887},{"$f":"[1]SCENARIO1!AB42","v":28},{"$f":"[1]SCENARIO1!AC42","v":7},{"$f":"[1]SCENARIO1!AD42","v":8},{"$f":"[1]SCENARIO1!AE42","v":13},503.25324921255424,378.59881710634534,-8,132.65443210620887,{"$f":"[1]SCENARIO1!AW42","v":0.43340899999999999},{"$f":"[1]SCENARIO1!AY42","v":22.126058}]
["MS2A",{"$f":"[1]SCENARIO1!BD43","v":491.17637931634476},{"$f":"[1]SCENARIO1!BE43","v":464.3656796422618},{"$f":"[1]SCENARIO1!BF43","v":0},{"$f":"[1]SCENARIO1!BG43","v":26.810699674082965},{"$f":"[1]SCENARIO1!AB43","v":57},{"$f":"[1]SCENARIO1!AC43","v":54},{"$f":"[1]SCENARIO1!AD43","v":2},{"$f":"[1]SCENARIO1!AE43","v":1},434.17637931634476,410.3656796422618,-2,25.810699674082965,{"$f":"[1]SCENARIO1!AW43","v":3.9167489999999998},{"$f":"[1]SCENARIO1!AY43","v":13.795391}]
["MS2B",{"$f":"[1]SCENARIO1!BD44","v":3764.7133493002693},{"$f":"[1]SCENARIO1!BE44","v":3559.2177204029908},{"$f":"[1]SCENARIO1!BF44","v":0},{"$f":"[1]SCENARIO1!BG44","v":205.49562889727858},{"$f":"[1]SCENARIO1!AB44","v":63},{"$f":"[1]SCENARIO1!AC44","v":47},{"$f":"[1]SCENARIO1!AD44","v":4},{"$f":"[1]SCENARIO1!AE44","v":12},3701.7133493002693,3512.2177204029908,-4,193.49562889727858,{"$f":"[1]SCENARIO1!AW44","v":18.766282},{"$f":"[1]SCENARIO1!AY44","v":113.48817099999999}]
["MS2C",{"$f":"[1]SCENARIO1!BD45","v":462.52216561213083},{"$f":"[1]SCENARIO1!BE45","v":437.27554668454053},{"$f":"[1]SCENARIO1!BF45","v":0},{"$f":"[1]SCENARIO1!BG45","v":25.246618927590301},{"$f":"[1]SCENARIO1!AB45","v":7},{"$f":"[1]SCENARIO1!AC45","v":0},{"$f":"[1]SCENARIO1!AD45","v":4},{"$f":"[1]SCENARIO1!AE45","v":3},455.52216561213083,437.27554668454053,-4,22.246618927590301,{"$f":"[1]SCENARIO1!AW45","v":2.5850059999999999},{"$f":"[1]SCENARIO1!AY45","v":13.750396}]
["MS3A",{"$f":"[1]SCENARIO1!BD46","v":11035.111283638815},{"$f":"[1]SCENARIO1!BE46","v":11035.111283638815},{"$f":"[1]SCENARIO1!BF46","v":0},{"$f":"[1]SCENARIO1!BG46","v":0},{"$f":"[1]SCENARIO1!AB46","v":211},{"$f":"[1]SCENARIO1!AC46","v":206},{"$f":"[1]SCENARIO1!AD46","v":0},{"$f":"[1]SCENARIO1!AE46","v":0},10824.111283638815,10829.111283638815,0,0,{"$f":"[1]SCENARIO1!AW46","v":4.3013659999999998},{"$f":"[1]SCENARIO1!AY46","v":160.512236}]
["MS3B",{"$f":"[1]SCENARIO1!BD47","v":5859.6718241817398},{"$f":"[1]SCENARIO1!BE47","v":5859.6718241817398},{"$f":"[1]SCENARIO1!BF47","v":0},{"$f":"[1]SCENARIO1!BG47","v":0},{"$f":"[1]SCENARIO1!AB47","v":264},{"$f":"[1]SCENARIO1!AC47","v":263},{"$f":"[1]SCENARIO1!AD47","v":0},{"$f":"[1]SCENARIO1!AE47","v":1},5595.6718241817398,5596.6718241817398,0,-1,{"$f":"[1]SCENARIO1!AW47","v":3.201155},{"$f":"[1]SCENARIO1!AY47","v":81.081377000000003}]
["UC",{"$f":"[1]SCENARIO1!BD48","v":0},{"$f":"[1]SCENARIO1!BE48","v":0},{"$f":"[1]SCENARIO1!BF48","v":0},{"$f":"[1]SCENARIO1!BG48","v":0},{"$f":"[1]SCENARIO1!AB48","v":0},{"$f":"[1]SCENARIO1!AC48","v":0},{"$f":"[1]SCENARIO1!AD48","v":0},{"$f":"[1]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW48","v":0},{"$f":"[1]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[1]SCENARIO1!BD49","v":53.911838277567497},{"$f":"[1]SCENARIO1!BE49","v":53.911838277567497},{"$f":"[1]SCENARIO1!BF49","v":0},{"$f":"[1]SCENARIO1!BG49","v":0},{"$f":"[1]SCENARIO1!AB49","v":0},{"$f":"[1]SCENARIO1!AC49","v":0},{"$f":"[1]SCENARIO1!AD49","v":0},{"$f":"[1]SCENARIO1!AE49","v":0},53.911838277567497,53.911838277567497,0,0,{"$f":"[1]SCENARIO1!AW49","v":0.344385},{"$f":"[1]SCENARIO1!AY49","v":2.3881389999999998}]
["CC60",{"$f":"[1]SCENARIO1!BD50","v":162.0569003691123},{"$f":"[1]SCENARIO1!BE50","v":162.0569003691123},{"$f":"[1]SCENARIO1!BF50","v":0},{"$f":"[1]SCENARIO1!BG50","v":0},{"$f":"[1]SCENARIO1!AB50","v":10},{"$f":"[1]SCENARIO1!AC50","v":10},{"$f":"[1]SCENARIO1!AD50","v":0},{"$f":"[1]SCENARIO1!AE50","v":0},152.0569003691123,152.0569003691123,0,0,{"$f":"[1]SCENARIO1!AW50","v":0.20350699999999999},{"$f":"[1]SCENARIO1!AY50","v":7.642995}]
["CC80",{"$f":"[1]SCENARIO1!BD51","v":71.356819638229069},{"$f":"[1]SCENARIO1!BE51","v":71.356819638229069},{"$f":"[1]SCENARIO1!BF51","v":0},{"$f":"[1]SCENARIO1!BG51","v":0},{"$f":"[1]SCENARIO1!AB51","v":2},{"$f":"[1]SCENARIO1!AC51","v":0},{"$f":"[1]SCENARIO1!AD51","v":0},{"$f":"[1]SCENARIO1!AE51","v":2},69.356819638229069,71.356819638229069,0,-2,{"$f":"[1]SCENARIO1!AW51","v":0},{"$f":"[1]SCENARIO1!AY51","v":1.2588760000000001}]
["CC120",{"$f":"[1]SCENARIO1!BD52","v":1197.1839379171779},{"$f":"[1]SCENARIO1!BE52","v":1197.1839379171779},{"$f":"[1]SCENARIO1!BF52","v":0},{"$f":"[1]SCENARIO1!BG52","v":0},{"$f":"[1]SCENARIO1!AB52","v":32},{"$f":"[1]SCENARIO1!AC52","v":30},{"$f":"[1]SCENARIO1!AD52","v":0},{"$f":"[1]SCENARIO1!AE52","v":2},1165.1839379171779,1167.1839379171779,0,-2,{"$f":"[1]SCENARIO1!AW52","v":0.55801699999999999},{"$f":"[1]SCENARIO1!AY52","v":7.0898180000000002}]
["DC",{"$f":"[1]SCENARIO1!BD53","v":2969.9233719283347},{"$f":"[1]SCENARIO1!BE53","v":2969.9233719283347},{"$f":"[1]SCENARIO1!BF53","v":0},{"$f":"[1]SCENARIO1!BG53","v":0},{"$f":"[1]SCENARIO1!AB53","v":3},{"$f":"[1]SCENARIO1!AC53","v":0},{"$f":"[1]SCENARIO1!AD53","v":0},{"$f":"[1]SCENARIO1!AE53","v":3},2966.9233719283347,2969.9233719283347,0,-3,{"$f":"[1]SCENARIO1!AW53","v":2.5804200000000002},{"$f":"[1]SCENARIO1!AY53","v":14.520438}]
["CR",{"$f":"[1]SCENARIO1!BD54","v":0},{"$f":"[1]SCENARIO1!BE54","v":0},{"$f":"[1]SCENARIO1!BF54","v":0},{"$f":"[1]SCENARIO1!BG54","v":0},{"$f":"[1]SCENARIO1!AB54","v":0},{"$f":"[1]SCENARIO1!AC54","v":0},{"$f":"[1]SCENARIO1!AD54","v":0},{"$f":"[1]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW54","v":91.443314000000001},{"$f":"[1]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[1]SCENARIO1!BD55","v":0},{"$f":"[1]SCENARIO1!BE55","v":0},{"$f":"[1]SCENARIO1!BF55","v":0},{"$f":"[1]SCENARIO1!BG55","v":0},{"$f":"[1]SCENARIO1!AB55","v":1},{"$f":"[1]SCENARIO1!AC55","v":0},{"$f":"[1]SCENARIO1!AD55","v":0},{"$f":"[1]SCENARIO1!AE55","v":1},-1,0,0,-1,{"$f":"[1]SCENARIO1!AW55","v":138.98402100000001},{"$f":"[1]SCENARIO1!AY55","v":1.79267}]
["IF",{"$f":"[1]SCENARIO1!BD56","v":1314.2013019042035},{"$f":"[1]SCENARIO1!BE56","v":0},{"$f":"[1]SCENARIO1!BF56","v":0},{"$f":"[1]SCENARIO1!BG56","v":1314.2013019042035},{"$f":"[1]SCENARIO1!AB56","v":0},{"$f":"[1]SCENARIO1!AC56","v":0},{"$f":"[1]SCENARIO1!AD56","v":0},{"$f":"[1]SCENARIO1!AE56","v":0},1314.2013019042035,0,0,1314.2013019042035,{"$f":"[1]SCENARIO1!AW56","v":971.92977199999996},{"$f":"[1]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[1]SCENARIO1!BD57","v":0},{"$f":"[1]SCENARIO1!BE57","v":0},{"$f":"[1]SCENARIO1!BF57","v":0},{"$f":"[1]SCENARIO1!BG57","v":0},{"$f":"[1]SCENARIO1!AB57","v":0},{"$f":"[1]SCENARIO1!AC57","v":0},{"$f":"[1]SCENARIO1!AD57","v":0},{"$f":"[1]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW57","v":88.172601999999998},{"$f":"[1]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[1]SCENARIO1!BD58","v":0},{"$f":"[1]SCENARIO1!BE58","v":0},{"$f":"[1]SCENARIO1!BF58","v":0},{"$f":"[1]SCENARIO1!BG58","v":0},{"$f":"[1]SCENARIO1!AB58","v":0},{"$f":"[1]SCENARIO1!AC58","v":0},{"$f":"[1]SCENARIO1!AD58","v":0},{"$f":"[1]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW58","v":0},{"$f":"[1]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[1]SCENARIO1!BD59","v":0},{"$f":"[1]SCENARIO1!BE59","v":0},{"$f":"[1]SCENARIO1!BF59","v":0},{"$f":"[1]SCENARIO1!BG59","v":0},{"$f":"[1]SCENARIO1!AB59","v":0},{"$f":"[1]SCENARIO1!AC59","v":0},{"$f":"[1]SCENARIO1!AD59","v":0},{"$f":"[1]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW59","v":19.527721},{"$f":"[1]SCENARIO1!AY59","v":0}]
["P",{"$f":"[1]SCENARIO1!BD60","v":0},{"$f":"[1]SCENARIO1!BE60","v":0},{"$f":"[1]SCENARIO1!BF60","v":0},{"$f":"[1]SCENARIO1!BG60","v":0},{"$f":"[1]SCENARIO1!AB60","v":0},{"$f":"[1]SCENARIO1!AC60","v":0},{"$f":"[1]SCENARIO1!AD60","v":0},{"$f":"[1]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW60","v":213.99951799999999},{"$f":"[1]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[1]SCENARIO1!BD61","v":0},{"$f":"[1]SCENARIO1!BE61","v":0},{"$f":"[1]SCENARIO1!BF61","v":0},{"$f":"[1]SCENARIO1!BG61","v":0},{"$f":"[1]SCENARIO1!AB61","v":671},{"$f":"[1]SCENARIO1!AC61","v":457},{"$f":"[1]SCENARIO1!AD61","v":214},{"$f":"[1]SCENARIO1!AE61","v":0},-671,-457,-214,0,{"$f":"[1]SCENARIO1!AW61","v":2315.479652},{"$f":"[1]SCENARIO1!AY61","v":78.578063999999998}]
["ERC",{"$f":"[1]SCENARIO1!BD62","v":0},{"$f":"[1]SCENARIO1!BE62","v":0},{"$f":"[1]SCENARIO1!BF62","v":0},{"$f":"[1]SCENARIO1!BG62","v":0},{"$f":"[1]SCENARIO1!AB62","v":0},{"$f":"[1]SCENARIO1!AC62","v":0},{"$f":"[1]SCENARIO1!AD62","v":0},{"$f":"[1]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW62","v":0},{"$f":"[1]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[1]SCENARIO1!BD63","v":0},{"$f":"[1]SCENARIO1!BE63","v":0},{"$f":"[1]SCENARIO1!BF63","v":0},{"$f":"[1]SCENARIO1!BG63","v":0},{"$f":"[1]SCENARIO1!AB63","v":0},{"$f":"[1]SCENARIO1!AC63","v":0},{"$f":"[1]SCENARIO1!AD63","v":0},{"$f":"[1]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW63","v":0},{"$f":"[1]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[1]SCENARIO1!BD64","v":0},{"$f":"[1]SCENARIO1!BE64","v":0},{"$f":"[1]SCENARIO1!BF64","v":0},{"$f":"[1]SCENARIO1!BG64","v":0},{"$f":"[1]SCENARIO1!AB64","v":0},{"$f":"[1]SCENARIO1!AC64","v":0},{"$f":"[1]SCENARIO1!AD64","v":0},{"$f":"[1]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW64","v":0},{"$f":"[1]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[1]SCENARIO1!BD65","v":0},{"$f":"[1]SCENARIO1!BE65","v":0},{"$f":"[1]SCENARIO1!BF65","v":0},{"$f":"[1]SCENARIO1!BG65","v":0},{"$f":"[1]SCENARIO1!AB65","v":0},{"$f":"[1]SCENARIO1!AC65","v":0},{"$f":"[1]SCENARIO1!AD65","v":0},{"$f":"[1]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW65","v":0},{"$f":"[1]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[1]SCENARIO1!BD66","v":5590.4828540593235},{"$f":"[1]SCENARIO1!BE66","v":775.65377877624587},{"$f":"[1]SCENARIO1!BF66","v":495.19909090929917},{"$f":"[1]SCENARIO1!BG66","v":4319.6299843737788},{"$f":"[1]SCENARIO1!AB66","v":0},{"$f":"[1]SCENARIO1!AC66","v":0},{"$f":"[1]SCENARIO1!AD66","v":0},{"$f":"[1]SCENARIO1!AE66","v":0},5590.4828540593235,775.65377877624587,495.19909090929917,4319.6299843737788,{"$f":"[1]SCENARIO1!AW66","v":2066.0226819999998},{"$f":"[1]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[1]SCENARIO1!BD67","v":6117.4853630612888},{"$f":"[1]SCENARIO1!BE67","v":0},{"$f":"[1]SCENARIO1!BF67","v":0},{"$f":"[1]SCENARIO1!BG67","v":6117.4853630612888},{"$f":"[1]SCENARIO1!AB67","v":0},{"$f":"[1]SCENARIO1!AC67","v":0},{"$f":"[1]SCENARIO1!AD67","v":0},{"$f":"[1]SCENARIO1!AE67","v":0},6117.4853630612888,0,0,6117.4853630612888,{"$f":"[1]SCENARIO1!AW67","v":1677.39501},{"$f":"[1]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[1]SCENARIO1!BD68","v":1692.6994240211147},{"$f":"[1]SCENARIO1!BE68","v":174.36992531191754},{"$f":"[1]SCENARIO1!BF68","v":1286.3949826503513},{"$f":"[1]SCENARIO1!BG68","v":231.93451605884584},{"$f":"[1]SCENARIO1!AB68","v":0},{"$f":"[1]SCENARIO1!AC68","v":0},{"$f":"[1]SCENARIO1!AD68","v":0},{"$f":"[1]SCENARIO1!AE68","v":0},1692.6994240211147,174.36992531191754,1286.3949826503513,231.93451605884584,{"$f":"[1]SCENARIO1!AW68","v":282.14446500000003},{"$f":"[1]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[1]SCENARIO1!BD69","v":4969.8453766716111},{"$f":"[1]SCENARIO1!BE69","v":970.17020077159293},{"$f":"[1]SCENARIO1!BF69","v":0},{"$f":"[1]SCENARIO1!BG69","v":3999.6751759000185},{"$f":"[1]SCENARIO1!AB69","v":1},{"$f":"[1]SCENARIO1!AC69","v":0},{"$f":"[1]SCENARIO1!AD69","v":0},{"$f":"[1]SCENARIO1!AE69","v":1},4968.8453766716111,970.17020077159293,0,3998.6751759000185,{"$f":"[1]SCENARIO1!AW69","v":588.39777600000002},{"$f":"[1]SCENARIO1!AY69","v":0.24624099999999999}]
["UNO",{"$f":"[1]SCENARIO1!BD70","v":34.330927311710859},{"$f":"[1]SCENARIO1!BE70","v":34.330927311710859},{"$f":"[1]SCENARIO1!BF70","v":0},{"$f":"[1]SCENARIO1!BG70","v":0},{"$f":"[1]SCENARIO1!AB70","v":0},{"$f":"[1]SCENARIO1!AC70","v":0},{"$f":"[1]SCENARIO1!AD70","v":0},{"$f":"[1]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":34.330927311710859},{"$f":"C67-G67","v":34.330927311710859},{"$f":"D67-H67","v":0},{"$f":"E67-I67","v":0},{"$f":"[1]SCENARIO1!AW70","v":0.34090199999999998},{"$f":"[1]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[1]SCENARIO1!BD71","v":1393.5957796686234},{"$f":"[1]SCENARIO1!BE71","v":0},{"$f":"[1]SCENARIO1!BF71","v":0},{"$f":"[1]SCENARIO1!BG71","v":1393.5957796686234},{"$f":"[1]SCENARIO1!AB71","v":0},{"$f":"[1]SCENARIO1!AC71","v":0},{"$f":"[1]SCENARIO1!AD71","v":0},{"$f":"[1]SCENARIO1!AE71","v":0},1393.5957796686234,0,0,1393.5957796686234,{"$f":"[1]SCENARIO1!AW71","v":401.33270299999998},{"$f":"[1]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[1]SCENARIO1!BD72","v":0},{"$f":"[1]SCENARIO1!BE72","v":0},{"$f":"[1]SCENARIO1!BF72","v":0},{"$f":"[1]SCENARIO1!BG72","v":0},{"$f":"[1]SCENARIO1!AB72","v":0},{"$f":"[1]SCENARIO1!AC72","v":0},{"$f":"[1]SCENARIO1!AD72","v":0},{"$f":"[1]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW72","v":0},{"$f":"[1]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[1]SCENARIO1!BD73","v":0},{"$f":"[1]SCENARIO1!BE73","v":0},{"$f":"[1]SCENARIO1!BF73","v":0},{"$f":"[1]SCENARIO1!BG73","v":0},{"$f":"[1]SCENARIO1!AB73","v":0},{"$f":"[1]SCENARIO1!AC73","v":0},{"$f":"[1]SCENARIO1!AD73","v":0},{"$f":"[1]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW73","v":0},{"$f":"[1]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[1]SCENARIO1!BD74","v":9126.8732470387149},{"$f":"[1]SCENARIO1!BE74","v":9126.8732470387149},{"$f":"[1]SCENARIO1!BF74","v":0},{"$f":"[1]SCENARIO1!BG74","v":0},{"$f":"[1]SCENARIO1!AB74","v":702},{"$f":"[1]SCENARIO1!AC74","v":683},{"$f":"[1]SCENARIO1!AD74","v":10},{"$f":"[1]SCENARIO1!AE74","v":9},8424.8732470387149,8443.8732470387149,-10,-9,{"$f":"[1]SCENARIO1!AW74","v":203.02831900000001},{"$f":"[1]SCENARIO1!AY74","v":148.824926}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[1]SCENARIO1!BD75","v":0},{"$f":"[1]SCENARIO1!BE75","v":0},{"$f":"[1]SCENARIO1!BF75","v":0},{"$f":"[1]SCENARIO1!BG75","v":0},{"$f":"[1]SCENARIO1!AB75","v":0},{"$f":"[1]SCENARIO1!AC75","v":0},{"$f":"[1]SCENARIO1!AD75","v":0},{"$f":"[1]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[1]SCENARIO1!AW75","v":0},{"$f":"[1]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[1]SCENARIO1!BD76","v":4364.300231485111},{"$f":"[1]SCENARIO1!BE76","v":4246.7042618747191},{"$f":"[1]SCENARIO1!BF76","v":117.59596961039169},{"$f":"[1]SCENARIO1!BG76","v":0},{"$f":"[1]SCENARIO1!AB76","v":457},{"$f":"[1]SCENARIO1!AC76","v":457},{"$f":"[1]SCENARIO1!AD76","v":0},{"$f":"[1]SCENARIO1!AE76","v":0},3907.300231485111,3789.7042618747191,117.59596961039169,0,{"$f":"[1]SCENARIO1!AW76","v":0},{"$f":"[1]SCENARIO1!AY76","v":33.398384999999998}]
["Total",{"$f":"SUM(B3:B73)","v":171307.52671835487},{"$f":"SUM(C3:C73)","v":112578.63249597416},28831.836915111897,29897.057307268835,{"$f":"SUM(F3:F73)","v":10719},{"$f":"SUM(G3:G73)","v":9394},685,542,{"$f":"SUM(J3:J73)","v":160588.52671835487},{"$f":"SUM(K3:K73)","v":103184.63249597416},{"$f":"SUM(L3:L73)","v":28146.836915111897},29355.057307268835,17469.631902000001,2181.4882979999998]

{"sheet":"Draft 2 CD 1","index":3,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[5]SCENARIO1!BD6","v":5.6523392849462519},{"$f":"[5]SCENARIO1!BE6","v":0},{"$f":"[5]SCENARIO1!BF6","v":0},{"$f":"[5]SCENARIO1!BG6","v":5.6523392849462519},{"$f":"[5]SCENARIO1!AB6","v":0},{"$f":"[5]SCENARIO1!AC6","v":0},{"$f":"[5]SCENARIO1!AD6","v":0},{"$f":"[5]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":5.6523392849462519},0,0,5.6523392849462519,{"$f":"[5]SCENARIO1!AW6","v":10.003441},{"$f":"[5]SCENARIO1!AX7","v":0}]
["Lake Austin",{"$f":"[5]SCENARIO1!BD7","v":0},{"$f":"[5]SCENARIO1!BE7","v":0},{"$f":"[5]SCENARIO1!BF7","v":0},{"$f":"[5]SCENARIO1!BG7","v":0},{"$f":"[5]SCENARIO1!AB7","v":0},{"$f":"[5]SCENARIO1!AC7","v":0},{"$f":"[5]SCENARIO1!AD7","v":0},{"$f":"[5]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW7","v":0},{"$f":"[5]SCENARIO1!AX8","v":0}]
["R1A",{"$f":"[5]SCENARIO1!BD8","v":3.8520892292825129},{"$f":"[5]SCENARIO1!BE8","v":0},{"$f":"[5]SCENARIO1!BF8","v":0},{"$f":"[5]SCENARIO1!BG8","v":3.8520892292825129},{"$f":"[5]SCENARIO1!AB8","v":0},{"$f":"[5]SCENARIO1!AC8","v":0},{"$f":"[5]SCENARIO1!AD8","v":0},{"$f":"[5]SCENARIO1!AE8","v":0},3.8520892292825129,0,0,3.8520892292825129,{"$f":"[5]SCENARIO1!AW8","v":1.9534560000000001},{"$f":"[5]SCENARIO1!AX9","v":0}]
["R1B",{"$f":"[5]SCENARIO1!BD9","v":423.64968631567399},{"$f":"[5]SCENARIO1!BE9","v":0},{"$f":"[5]SCENARIO1!BF9","v":0},{"$f":"[5]SCENARIO1!BG9","v":423.64968631567399},{"$f":"[5]SCENARIO1!AB9","v":0},{"$f":"[5]SCENARIO1!AC9","v":0},{"$f":"[5]SCENARIO1!AD9","v":0},{"$f":"[5]SCENARIO1!AE9","v":0},423.64968631567399,0,0,423.64968631567399,{"$f":"[5]SCENARIO1!AW9","v":120.02534199999999},{"$f":"[5]SCENARIO1!AX10","v":0}]
["R1C",{"$f":"[5]SCENARIO1!BD10","v":30.954593976843555},{"$f":"[5]SCENARIO1!BE10","v":0},{"$f":"[5]SCENARIO1!BF10","v":0},{"$f":"[5]SCENARIO1!BG10","v":30.954593976843555},{"$f":"[5]SCENARIO1!AB10","v":0},{"$f":"[5]SCENARIO1!AC10","v":0},{"$f":"[5]SCENARIO1!AD10","v":0},{"$f":"[5]SCENARIO1!AE10","v":0},30.954593976843555,0,0,30.954593976843555,{"$f":"[5]SCENARIO1!AW10","v":8.7698300000000007},{"$f":"[5]SCENARIO1!AX11","v":0}]
["R2A",{"$f":"[5]SCENARIO1!BD11","v":0},{"$f":"[5]SCENARIO1!BE11","v":0},{"$f":"[5]SCENARIO1!BF11","v":0},{"$f":"[5]SCENARIO1!BG11","v":0},{"$f":"[5]SCENARIO1!AB11","v":0},{"$f":"[5]SCENARIO1!AC11","v":0},{"$f":"[5]SCENARIO1!AD11","v":0},{"$f":"[5]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW11","v":0},{"$f":"[5]SCENARIO1!AX12","v":0}]
["R2B",{"$f":"[5]SCENARIO1!BD12","v":448.45724632314187},{"$f":"[5]SCENARIO1!BE12","v":0},{"$f":"[5]SCENARIO1!BF12","v":92.958674321831879},{"$f":"[5]SCENARIO1!BG12","v":355.49857200130998},{"$f":"[5]SCENARIO1!AB12","v":0},{"$f":"[5]SCENARIO1!AC12","v":0},{"$f":"[5]SCENARIO1!AD12","v":0},{"$f":"[5]SCENARIO1!AE12","v":0},448.45724632314187,0,92.958674321831879,355.49857200130998,{"$f":"[5]SCENARIO1!AW12","v":112.00304800000001},{"$f":"[5]SCENARIO1!AX13","v":2.095418}]
["R2C",{"$f":"[5]SCENARIO1!BD13","v":614.59005446603658},{"$f":"[5]SCENARIO1!BE13","v":0},{"$f":"[5]SCENARIO1!BF13","v":127.39559274147253},{"$f":"[5]SCENARIO1!BG13","v":487.19446172456401},{"$f":"[5]SCENARIO1!AB13","v":5},{"$f":"[5]SCENARIO1!AC13","v":0},{"$f":"[5]SCENARIO1!AD13","v":2},{"$f":"[5]SCENARIO1!AE13","v":3},609.59005446603658,0,125.39559274147253,484.19446172456401,{"$f":"[5]SCENARIO1!AW13","v":150.56233499999999},{"$f":"[5]SCENARIO1!AX14","v":0}]
["R2D",{"$f":"[5]SCENARIO1!BD14","v":429.1271350030417},{"$f":"[5]SCENARIO1!BE14","v":0},{"$f":"[5]SCENARIO1!BF14","v":0},{"$f":"[5]SCENARIO1!BG14","v":429.1271350030417},{"$f":"[5]SCENARIO1!AB14","v":0},{"$f":"[5]SCENARIO1!AC14","v":0},{"$f":"[5]SCENARIO1!AD14","v":0},{"$f":"[5]SCENARIO1!AE14","v":0},429.1271350030417,0,0,429.1271350030417,{"$f":"[5]SCENARIO1!AW14","v":60.278140999999998},{"$f":"[5]SCENARIO1!AX15","v":0}]
["R2E",{"$f":"[5]SCENARIO1!BD15","v":154.60574166843935},{"$f":"[5]SCENARIO1!BE15","v":0},{"$f":"[5]SCENARIO1!BF15","v":0},{"$f":"[5]SCENARIO1!BG15","v":154.60574166843935},{"$f":"[5]SCENARIO1!AB15","v":0},{"$f":"[5]SCENARIO1!AC15","v":0},{"$f":"[5]SCENARIO1!AD15","v":0},{"$f":"[5]SCENARIO1!AE15","v":0},154.60574166843935,0,0,154.60574166843935,{"$f":"[5]SCENARIO1!AW15","v":21.716982999999999},{"$f":"[5]SCENARIO1!AX16","v":0}]
["R3A",{"$f":"[5]SCENARIO1!BD16","v":2.6434038550979286},{"$f":"[5]SCENARIO1!BE16","v":0},{"$f":"[5]SCENARIO1!BF16","v":0.88113461836597673},{"$f":"[5]SCENARIO1!BG16","v":1.7622692367319517},{"$f":"[5]SCENARIO1!AB16","v":0},{"$f":"[5]SCENARIO1!AC16","v":0},{"$f":"[5]SCENARIO1!AD16","v":0},{"$f":"[5]SCENARIO1!AE16","v":0},2.6434038550979286,0,0.88113461836597673,1.7622692367319517,{"$f":"[5]SCENARIO1!AW16","v":0.56366400000000005},{"$f":"[5]SCENARIO1!AX17","v":0}]
["R3B",{"$f":"[5]SCENARIO1!BD17","v":0},{"$f":"[5]SCENARIO1!BE17","v":0},{"$f":"[5]SCENARIO1!BF17","v":0},{"$f":"[5]SCENARIO1!BG17","v":0},{"$f":"[5]SCENARIO1!AB17","v":0},{"$f":"[5]SCENARIO1!AC17","v":0},{"$f":"[5]SCENARIO1!AD17","v":0},{"$f":"[5]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW17","v":0},{"$f":"[5]SCENARIO1!AX18","v":16.291274999999999}]
["R3C",{"$f":"[5]SCENARIO1!BD18","v":359.13177625227422},{"$f":"[5]SCENARIO1!BE18","v":0},{"$f":"[5]SCENARIO1!BF18","v":204.05226182601416},{"$f":"[5]SCENARIO1!BG18","v":155.07951442626006},{"$f":"[5]SCENARIO1!AB18","v":59},{"$f":"[5]SCENARIO1!AC18","v":0},{"$f":"[5]SCENARIO1!AD18","v":6},{"$f":"[5]SCENARIO1!AE18","v":53},300.13177625227422,0,198.05226182601416,102.07951442626006,{"$f":"[5]SCENARIO1!AW18","v":23.334755000000001},{"$f":"[5]SCENARIO1!AX19","v":0}]
["R3D",{"$f":"[5]SCENARIO1!BD19","v":0},{"$f":"[5]SCENARIO1!BE19","v":0},{"$f":"[5]SCENARIO1!BF19","v":0},{"$f":"[5]SCENARIO1!BG19","v":0},{"$f":"[5]SCENARIO1!AB19","v":0},{"$f":"[5]SCENARIO1!AC19","v":0},{"$f":"[5]SCENARIO1!AD19","v":0},{"$f":"[5]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW19","v":0},{"$f":"[5]SCENARIO1!AX20","v":1.452869}]
["R4A",{"$f":"[5]SCENARIO1!BD20","v":29.864678195527759},{"$f":"[5]SCENARIO1!BE20","v":18.665423872204851},{"$f":"[5]SCENARIO1!BF20","v":7.4661695488819353},{"$f":"[5]SCENARIO1!BG20","v":3.7330847744409708},{"$f":"[5]SCENARIO1!AB20","v":7},{"$f":"[5]SCENARIO1!AC20","v":0},{"$f":"[5]SCENARIO1!AD20","v":4},{"$f":"[5]SCENARIO1!AE20","v":3},22.864678195527759,18.665423872204851,3.4661695488819353,0.73308477444097075,{"$f":"[5]SCENARIO1!AW20","v":0.81872500000000004},{"$f":"[5]SCENARIO1!AX21","v":0}]
["R4B",{"$f":"[5]SCENARIO1!BD21","v":0},{"$f":"[5]SCENARIO1!BE21","v":0},{"$f":"[5]SCENARIO1!BF21","v":0},{"$f":"[5]SCENARIO1!BG21","v":0},{"$f":"[5]SCENARIO1!AB21","v":0},{"$f":"[5]SCENARIO1!AC21","v":0},{"$f":"[5]SCENARIO1!AD21","v":0},{"$f":"[5]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW21","v":0},{"$f":"[5]SCENARIO1!AX22","v":0}]
["R4C",{"$f":"[5]SCENARIO1!BD22","v":0},{"$f":"[5]SCENARIO1!BE22","v":0},{"$f":"[5]SCENARIO1!BF22","v":0},{"$f":"[5]SCENARIO1!BG22","v":0},{"$f":"[5]SCENARIO1!AB22","v":0},{"$f":"[5]SCENARIO1!AC22","v":0},{"$f":"[5]SCENARIO1!AD22","v":0},{"$f":"[5]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW22","v":0},{"$f":"[5]SCENARIO1!AX23","v":13.542335}]
["RM1A",{"$f":"[5]SCENARIO1!BD23","v":1336.4500201807482},{"$f":"[5]SCENARIO1!BE23","v":0},{"$f":"[5]SCENARIO1!BF23","v":1213.5088193374961},{"$f":"[5]SCENARIO1!BG23","v":122.94120084325191},{"$f":"[5]SCENARIO1!AB23","v":8},{"$f":"[5]SCENARIO1!AC23","v":0},{"$f":"[5]SCENARIO1!AD23","v":1},{"$f":"[5]SCENARIO1!AE23","v":7},1328.4500201807482,0,1212.5088193374961,115.94120084325191,{"$f":"[5]SCENARIO1!AW23","v":93.420608999999999},{"$f":"[5]SCENARIO1!AX24","v":6.0951789999999999}]
["RM1B",{"$f":"[5]SCENARIO1!BD24","v":144.43526249855998},{"$f":"[5]SCENARIO1!BE24","v":133.81502260895996},{"$f":"[5]SCENARIO1!BF24","v":10.620239889600017},{"$f":"[5]SCENARIO1!BG24","v":0},{"$f":"[5]SCENARIO1!AB24","v":122},{"$f":"[5]SCENARIO1!AC24","v":121},{"$f":"[5]SCENARIO1!AD24","v":0},{"$f":"[5]SCENARIO1!AE24","v":1},22.435262498559979,12.815022608959964,10.620239889600017,-1,{"$f":"[5]SCENARIO1!AW24","v":0},{"$f":"[5]SCENARIO1!AX25","v":23.987449999999999}]
["RM2A",{"$f":"[5]SCENARIO1!BD25","v":1492.0148294169239},{"$f":"[5]SCENARIO1!BE25","v":1003.2659217381482},{"$f":"[5]SCENARIO1!BF25","v":488.74890767877577},{"$f":"[5]SCENARIO1!BG25","v":0},{"$f":"[5]SCENARIO1!AB25","v":311},{"$f":"[5]SCENARIO1!AC25","v":309},{"$f":"[5]SCENARIO1!AD25","v":0},{"$f":"[5]SCENARIO1!AE25","v":2},1181.0148294169239,694.26592173814822,488.74890767877577,-2,{"$f":"[5]SCENARIO1!AW25","v":51.204565000000002},{"$f":"[5]SCENARIO1!AX26","v":5.1035130000000004}]
["RM2B",{"$f":"[5]SCENARIO1!BD26","v":142.2777768192},{"$f":"[5]SCENARIO1!BE26","v":88.923610511999996},{"$f":"[5]SCENARIO1!BF26","v":0},{"$f":"[5]SCENARIO1!BG26","v":53.354166307199989},{"$f":"[5]SCENARIO1!AB26","v":54},{"$f":"[5]SCENARIO1!AC26","v":54},{"$f":"[5]SCENARIO1!AD26","v":0},{"$f":"[5]SCENARIO1!AE26","v":0},88.2777768192,34.923610511999996,0,53.354166307199989,{"$f":"[5]SCENARIO1!AW26","v":0},{"$f":"[5]SCENARIO1!AX27","v":36.480941999999999}]
["RM3A",{"$f":"[5]SCENARIO1!BD27","v":2006.4716334391537},{"$f":"[5]SCENARIO1!BE27","v":1871.67160988469},{"$f":"[5]SCENARIO1!BF27","v":93.470688082281541},{"$f":"[5]SCENARIO1!BG27","v":41.329335472182123},{"$f":"[5]SCENARIO1!AB27","v":511},{"$f":"[5]SCENARIO1!AC27","v":503},{"$f":"[5]SCENARIO1!AD27","v":4},{"$f":"[5]SCENARIO1!AE27","v":4},1495.4716334391537,1368.67160988469,89.470688082281541,37.329335472182123,{"$f":"[5]SCENARIO1!AW27","v":23.139665999999998},{"$f":"[5]SCENARIO1!AX28","v":2.2787380000000002}]
["RM4A",{"$f":"[5]SCENARIO1!BD28","v":166.53091641363926},{"$f":"[5]SCENARIO1!BE28","v":160.57520677683925},{"$f":"[5]SCENARIO1!BF28","v":0},{"$f":"[5]SCENARIO1!BG28","v":5.9557096368000018},{"$f":"[5]SCENARIO1!AB28","v":100},{"$f":"[5]SCENARIO1!AC28","v":100},{"$f":"[5]SCENARIO1!AD28","v":0},{"$f":"[5]SCENARIO1!AE28","v":0},66.530916413639261,60.575206776839252,0,5.9557096368000018,{"$f":"[5]SCENARIO1!AW28","v":0},{"$f":"[5]SCENARIO1!AX29","v":0}]
["RM5A",{"$f":"[5]SCENARIO1!BD29","v":0},{"$f":"[5]SCENARIO1!BE29","v":0},{"$f":"[5]SCENARIO1!BF29","v":0},{"$f":"[5]SCENARIO1!BG29","v":0},{"$f":"[5]SCENARIO1!AB29","v":0},{"$f":"[5]SCENARIO1!AC29","v":0},{"$f":"[5]SCENARIO1!AD29","v":0},{"$f":"[5]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW29","v":0},{"$f":"[5]SCENARIO1!AX30","v":0}]
["MHP",{"$f":"[5]SCENARIO1!BD30","v":0},{"$f":"[5]SCENARIO1!BE30","v":0},{"$f":"[5]SCENARIO1!BF30","v":0},{"$f":"[5]SCENARIO1!BG30","v":0},{"$f":"[5]SCENARIO1!AB30","v":0},{"$f":"[5]SCENARIO1!AC30","v":0},{"$f":"[5]SCENARIO1!AD30","v":0},{"$f":"[5]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW30","v":0},{"$f":"[5]SCENARIO1!AX31","v":0.6391}]
["MU1A",{"$f":"[5]SCENARIO1!BD31","v":20.520623582376302},{"$f":"[5]SCENARIO1!BE31","v":11.421498220592987},{"$f":"[5]SCENARIO1!BF31","v":5.7107491102965033},{"$f":"[5]SCENARIO1!BG31","v":3.3883762514868097},{"$f":"[5]SCENARIO1!AB31","v":0},{"$f":"[5]SCENARIO1!AC31","v":0},{"$f":"[5]SCENARIO1!AD31","v":0},{"$f":"[5]SCENARIO1!AE31","v":0},20.520623582376302,11.421498220592987,5.7107491102965033,3.3883762514868097,{"$f":"[5]SCENARIO1!AW31","v":0.53828399999999998},{"$f":"[5]SCENARIO1!AX32","v":0.72827500000000001}]
["MU1B",{"$f":"[5]SCENARIO1!BD32","v":17.45273618841},{"$f":"[5]SCENARIO1!BE32","v":9.7139540872237156},{"$f":"[5]SCENARIO1!BF32","v":4.8569770436118658},{"$f":"[5]SCENARIO1!BG32","v":2.8818050575744167},{"$f":"[5]SCENARIO1!AB32","v":3},{"$f":"[5]SCENARIO1!AC32","v":0},{"$f":"[5]SCENARIO1!AD32","v":2},{"$f":"[5]SCENARIO1!AE32","v":1},14.45273618841,9.7139540872237156,2.8569770436118658,1.8818050575744167,{"$f":"[5]SCENARIO1!AW32","v":0.238507},{"$f":"[5]SCENARIO1!AX33","v":2.606897}]
["MU1C",{"$f":"[5]SCENARIO1!BD33","v":56.014950726745219},{"$f":"[5]SCENARIO1!BE33","v":51.385615955939819},{"$f":"[5]SCENARIO1!BF33","v":4.6293347708053982},{"$f":"[5]SCENARIO1!BG33","v":0},{"$f":"[5]SCENARIO1!AB33","v":2},{"$f":"[5]SCENARIO1!AC33","v":0},{"$f":"[5]SCENARIO1!AD33","v":0},{"$f":"[5]SCENARIO1!AE33","v":2},54.014950726745219,51.385615955939819,4.6293347708053982,-2,{"$f":"[5]SCENARIO1!AW33","v":5.9331000000000002E-2},{"$f":"[5]SCENARIO1!AX34","v":3.2125949999999999}]
["MU1D",{"$f":"[5]SCENARIO1!BD34","v":85.579699594056052},{"$f":"[5]SCENARIO1!BE34","v":78.506997148266279},{"$f":"[5]SCENARIO1!BF34","v":7.0727024457897683},{"$f":"[5]SCENARIO1!BG34","v":0},{"$f":"[5]SCENARIO1!AB34","v":41},{"$f":"[5]SCENARIO1!AC34","v":39},{"$f":"[5]SCENARIO1!AD34","v":0},{"$f":"[5]SCENARIO1!AE34","v":2},44.579699594056052,39.506997148266279,7.0727024457897683,-2,{"$f":"[5]SCENARIO1!AW34","v":1.0050570000000001},{"$f":"[5]SCENARIO1!AX35","v":3.786235}]
["MU2A",{"$f":"[5]SCENARIO1!BD35","v":646.93333917689768},{"$f":"[5]SCENARIO1!BE35","v":249.25405434310622},{"$f":"[5]SCENARIO1!BF35","v":397.67928483379148},{"$f":"[5]SCENARIO1!BG35","v":0},{"$f":"[5]SCENARIO1!AB35","v":4},{"$f":"[5]SCENARIO1!AC35","v":0},{"$f":"[5]SCENARIO1!AD35","v":0},{"$f":"[5]SCENARIO1!AE35","v":4},642.93333917689768,249.25405434310622,397.67928483379148,-4,{"$f":"[5]SCENARIO1!AW35","v":66.476006999999996},{"$f":"[5]SCENARIO1!AX36","v":2.714248}]
["MU2B",{"$f":"[5]SCENARIO1!BD36","v":818.99089131273104},{"$f":"[5]SCENARIO1!BE36","v":523.14696049370343},{"$f":"[5]SCENARIO1!BF36","v":295.84393081902749},{"$f":"[5]SCENARIO1!BG36","v":0},{"$f":"[5]SCENARIO1!AB36","v":1},{"$f":"[5]SCENARIO1!AC36","v":0},{"$f":"[5]SCENARIO1!AD36","v":0},{"$f":"[5]SCENARIO1!AE36","v":1},817.99089131273104,523.14696049370343,295.84393081902749,-1,{"$f":"[5]SCENARIO1!AW36","v":46.114724000000002},{"$f":"[5]SCENARIO1!AX37","v":22.560694000000002}]
["MU3A",{"$f":"[5]SCENARIO1!BD37","v":4650.7329632307055},{"$f":"[5]SCENARIO1!BE37","v":2896.7691109297966},{"$f":"[5]SCENARIO1!BF37","v":1753.9638523009089},{"$f":"[5]SCENARIO1!BG37","v":0},{"$f":"[5]SCENARIO1!AB37","v":41},{"$f":"[5]SCENARIO1!AC37","v":24},{"$f":"[5]SCENARIO1!AD37","v":6},{"$f":"[5]SCENARIO1!AE37","v":11},4609.7329632307055,2872.7691109297966,1747.9638523009089,-11,{"$f":"[5]SCENARIO1!AW37","v":266.83124600000002},{"$f":"[5]SCENARIO1!AX38","v":0}]
["MU4A",{"$f":"[5]SCENARIO1!BD38","v":685.62988438968227},{"$f":"[5]SCENARIO1!BE38","v":427.05343143389496},{"$f":"[5]SCENARIO1!BF38","v":258.57645295578732},{"$f":"[5]SCENARIO1!BG38","v":0},{"$f":"[5]SCENARIO1!AB38","v":0},{"$f":"[5]SCENARIO1!AC38","v":0},{"$f":"[5]SCENARIO1!AD38","v":0},{"$f":"[5]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":685.62988438968227},427.05343143389496,258.57645295578732,0,{"$f":"[5]SCENARIO1!AW38","v":50.968592000000001},{"$f":"[5]SCENARIO1!AX39","v":32.308861999999998}]
["MU4B",{"$f":"[5]SCENARIO1!BD39","v":2322.6257541788332},{"$f":"[5]SCENARIO1!BE39","v":2322.6257541788332},{"$f":"[5]SCENARIO1!BF39","v":0},{"$f":"[5]SCENARIO1!BG39","v":0},{"$f":"[5]SCENARIO1!AB39","v":52},{"$f":"[5]SCENARIO1!AC39","v":20},{"$f":"[5]SCENARIO1!AD39","v":2},{"$f":"[5]SCENARIO1!AE39","v":27},2270.6257541788332,2302.6257541788332,-2,-27,{"$f":"[5]SCENARIO1!AW39","v":97.666252},{"$f":"[5]SCENARIO1!AX40","v":4.4179599999999999}]
["MU5A",{"$f":"[5]SCENARIO1!BD40","v":674.97108882771977},{"$f":"[5]SCENARIO1!BE40","v":674.97108882771977},{"$f":"[5]SCENARIO1!BF40","v":0},{"$f":"[5]SCENARIO1!BG40","v":0},{"$f":"[5]SCENARIO1!AB40","v":0},{"$f":"[5]SCENARIO1!AC40","v":0},{"$f":"[5]SCENARIO1!AD40","v":0},{"$f":"[5]SCENARIO1!AE40","v":0},674.97108882771977,674.97108882771977,0,0,{"$f":"[5]SCENARIO1!AW40","v":33.501201000000002},{"$f":"[5]SCENARIO1!AX41","v":0}]
["MS1A",{"$f":"[5]SCENARIO1!BD41","v":0},{"$f":"[5]SCENARIO1!BE41","v":0},{"$f":"[5]SCENARIO1!BF41","v":0},{"$f":"[5]SCENARIO1!BG41","v":0},{"$f":"[5]SCENARIO1!AB41","v":0},{"$f":"[5]SCENARIO1!AC41","v":0},{"$f":"[5]SCENARIO1!AD41","v":0},{"$f":"[5]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW41","v":0},{"$f":"[5]SCENARIO1!AX42","v":1.057904}]
["MS1B",{"$f":"[5]SCENARIO1!BD42","v":28.537861949327091},{"$f":"[5]SCENARIO1!BE42","v":20.71359719063468},{"$f":"[5]SCENARIO1!BF42","v":0},{"$f":"[5]SCENARIO1!BG42","v":7.8242647586924106},{"$f":"[5]SCENARIO1!AB42","v":0},{"$f":"[5]SCENARIO1!AC42","v":0},{"$f":"[5]SCENARIO1!AD42","v":0},{"$f":"[5]SCENARIO1!AE42","v":0},28.537861949327091,20.71359719063468,0,7.8242647586924106,{"$f":"[5]SCENARIO1!AW42","v":0.22990099999999999},{"$f":"[5]SCENARIO1!AX43","v":0.97277999999999998}]
["MS2A",{"$f":"[5]SCENARIO1!BD43","v":61.85242698535275},{"$f":"[5]SCENARIO1!BE43","v":58.476232783331902},{"$f":"[5]SCENARIO1!BF43","v":0},{"$f":"[5]SCENARIO1!BG43","v":3.3761942020208506},{"$f":"[5]SCENARIO1!AB43","v":0},{"$f":"[5]SCENARIO1!AC43","v":0},{"$f":"[5]SCENARIO1!AD43","v":0},{"$f":"[5]SCENARIO1!AE43","v":0},61.85242698535275,58.476232783331902,0,3.3761942020208506,{"$f":"[5]SCENARIO1!AW43","v":1.603202},{"$f":"[5]SCENARIO1!AX44","v":26.726099999999999}]
["MS2B",{"$f":"[5]SCENARIO1!BD44","v":1008.3657663757807},{"$f":"[5]SCENARIO1!BE44","v":953.32445563205795},{"$f":"[5]SCENARIO1!BF44","v":0},{"$f":"[5]SCENARIO1!BG44","v":55.04131074372274},{"$f":"[5]SCENARIO1!AB44","v":4},{"$f":"[5]SCENARIO1!AC44","v":0},{"$f":"[5]SCENARIO1!AD44","v":2},{"$f":"[5]SCENARIO1!AE44","v":2},1004.3657663757807,953.32445563205795,-2,53.04131074372274,{"$f":"[5]SCENARIO1!AW44","v":10.357339},{"$f":"[5]SCENARIO1!AX45","v":3.7020520000000001}]
["MS2C",{"$f":"[5]SCENARIO1!BD45","v":117.59229060924267},{"$f":"[5]SCENARIO1!BE45","v":111.17355444790671},{"$f":"[5]SCENARIO1!BF45","v":0},{"$f":"[5]SCENARIO1!BG45","v":6.4187361613359633},{"$f":"[5]SCENARIO1!AB45","v":2},{"$f":"[5]SCENARIO1!AC45","v":0},{"$f":"[5]SCENARIO1!AD45","v":2},{"$f":"[5]SCENARIO1!AE45","v":0},115.59229060924267,111.17355444790671,-2,6.4187361613359633,{"$f":"[5]SCENARIO1!AW45","v":0.35790699999999998},{"$f":"[5]SCENARIO1!AX46","v":7.8799159999999997}]
["MS3A",{"$f":"[5]SCENARIO1!BD46","v":532.06190366706494},{"$f":"[5]SCENARIO1!BE46","v":532.06190366706494},{"$f":"[5]SCENARIO1!BF46","v":0},{"$f":"[5]SCENARIO1!BG46","v":0},{"$f":"[5]SCENARIO1!AB46","v":0},{"$f":"[5]SCENARIO1!AC46","v":0},{"$f":"[5]SCENARIO1!AD46","v":0},{"$f":"[5]SCENARIO1!AE46","v":0},532.06190366706494,532.06190366706494,0,0,{"$f":"[5]SCENARIO1!AW46","v":0},{"$f":"[5]SCENARIO1!AX47","v":0}]
["MS3B",{"$f":"[5]SCENARIO1!BD47","v":0},{"$f":"[5]SCENARIO1!BE47","v":0},{"$f":"[5]SCENARIO1!BF47","v":0},{"$f":"[5]SCENARIO1!BG47","v":0},{"$f":"[5]SCENARIO1!AB47","v":0},{"$f":"[5]SCENARIO1!AC47","v":0},{"$f":"[5]SCENARIO1!AD47","v":0},{"$f":"[5]SCENARIO1!AE47","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW47","v":0},{"$f":"[5]SCENARIO1!AX48","v":0}]
["UC",{"$f":"[5]SCENARIO1!BD48","v":0},{"$f":"[5]SCENARIO1!BE48","v":0},{"$f":"[5]SCENARIO1!BF48","v":0},{"$f":"[5]SCENARIO1!BG48","v":0},{"$f":"[5]SCENARIO1!AB48","v":0},{"$f":"[5]SCENARIO1!AC48","v":0},{"$f":"[5]SCENARIO1!AD48","v":0},{"$f":"[5]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW48","v":0},{"$f":"[5]SCENARIO1!AX49","v":0}]
["CC40",{"$f":"[5]SCENARIO1!BD49","v":0},{"$f":"[5]SCENARIO1!BE49","v":0},{"$f":"[5]SCENARIO1!BF49","v":0},{"$f":"[5]SCENARIO1!BG49","v":0},{"$f":"[5]SCENARIO1!AB49","v":0},{"$f":"[5]SCENARIO1!AC49","v":0},{"$f":"[5]SCENARIO1!AD49","v":0},{"$f":"[5]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW49","v":0},{"$f":"[5]SCENARIO1!AX50","v":0}]
["CC60",{"$f":"[5]SCENARIO1!BD50","v":0},{"$f":"[5]SCENARIO1!BE50","v":0},{"$f":"[5]SCENARIO1!BF50","v":0},{"$f":"[5]SCENARIO1!BG50","v":0},{"$f":"[5]SCENARIO1!AB50","v":0},{"$f":"[5]SCENARIO1!AC50","v":0},{"$f":"[5]SCENARIO1!AD50","v":0},{"$f":"[5]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW50","v":0},{"$f":"[5]SCENARIO1!AX51","v":0}]
["CC80",{"$f":"[5]SCENARIO1!BD51","v":0},{"$f":"[5]SCENARIO1!BE51","v":0},{"$f":"[5]SCENARIO1!BF51","v":0},{"$f":"[5]SCENARIO1!BG51","v":0},{"$f":"[5]SCENARIO1!AB51","v":0},{"$f":"[5]SCENARIO1!AC51","v":0},{"$f":"[5]SCENARIO1!AD51","v":0},{"$f":"[5]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW51","v":0},{"$f":"[5]SCENARIO1!AX52","v":0.98298300000000005}]
["CC120",{"$f":"[5]SCENARIO1!BD52","v":158.99933624574211},{"$f":"[5]SCENARIO1!BE52","v":158.99933624574211},{"$f":"[5]SCENARIO1!BF52","v":0},{"$f":"[5]SCENARIO1!BG52","v":0},{"$f":"[5]SCENARIO1!AB52","v":0},{"$f":"[5]SCENARIO1!AC52","v":0},{"$f":"[5]SCENARIO1!AD52","v":0},{"$f":"[5]SCENARIO1!AE52","v":0},158.99933624574211,158.99933624574211,0,0,{"$f":"[5]SCENARIO1!AW52","v":0},{"$f":"[5]SCENARIO1!AX53","v":3.8120409999999998}]
["DC",{"$f":"[5]SCENARIO1!BD53","v":715.06000454425214},{"$f":"[5]SCENARIO1!BE53","v":715.06000454425214},{"$f":"[5]SCENARIO1!BF53","v":0},{"$f":"[5]SCENARIO1!BG53","v":0},{"$f":"[5]SCENARIO1!AB53","v":0},{"$f":"[5]SCENARIO1!AC53","v":0},{"$f":"[5]SCENARIO1!AD53","v":0},{"$f":"[5]SCENARIO1!AE53","v":0},715.06000454425214,715.06000454425214,0,0,{"$f":"[5]SCENARIO1!AW53","v":0},{"$f":"[5]SCENARIO1!AX54","v":0}]
["CR",{"$f":"[5]SCENARIO1!BD54","v":0},{"$f":"[5]SCENARIO1!BE54","v":0},{"$f":"[5]SCENARIO1!BF54","v":0},{"$f":"[5]SCENARIO1!BG54","v":0},{"$f":"[5]SCENARIO1!AB54","v":0},{"$f":"[5]SCENARIO1!AC54","v":0},{"$f":"[5]SCENARIO1!AD54","v":0},{"$f":"[5]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW54","v":0},{"$f":"[5]SCENARIO1!AX55","v":0}]
["CW",{"$f":"[5]SCENARIO1!BD55","v":0},{"$f":"[5]SCENARIO1!BE55","v":0},{"$f":"[5]SCENARIO1!BF55","v":0},{"$f":"[5]SCENARIO1!BG55","v":0},{"$f":"[5]SCENARIO1!AB55","v":0},{"$f":"[5]SCENARIO1!AC55","v":0},{"$f":"[5]SCENARIO1!AD55","v":0},{"$f":"[5]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW55","v":25.932328999999999},{"$f":"[5]SCENARIO1!AX56","v":0}]
["IF",{"$f":"[5]SCENARIO1!BD56","v":374.05076038733654},{"$f":"[5]SCENARIO1!BE56","v":0},{"$f":"[5]SCENARIO1!BF56","v":0},{"$f":"[5]SCENARIO1!BG56","v":374.05076038733654},{"$f":"[5]SCENARIO1!AB56","v":0},{"$f":"[5]SCENARIO1!AC56","v":0},{"$f":"[5]SCENARIO1!AD56","v":0},{"$f":"[5]SCENARIO1!AE56","v":0},374.05076038733654,0,0,374.05076038733654,{"$f":"[5]SCENARIO1!AW56","v":276.63271200000003},{"$f":"[5]SCENARIO1!AX57","v":0}]
["IG",{"$f":"[5]SCENARIO1!BD57","v":0},{"$f":"[5]SCENARIO1!BE57","v":0},{"$f":"[5]SCENARIO1!BF57","v":0},{"$f":"[5]SCENARIO1!BG57","v":0},{"$f":"[5]SCENARIO1!AB57","v":0},{"$f":"[5]SCENARIO1!AC57","v":0},{"$f":"[5]SCENARIO1!AD57","v":0},{"$f":"[5]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW57","v":52.348992000000003},{"$f":"[5]SCENARIO1!AX58","v":0}]
["IH",{"$f":"[5]SCENARIO1!BD58","v":0},{"$f":"[5]SCENARIO1!BE58","v":0},{"$f":"[5]SCENARIO1!BF58","v":0},{"$f":"[5]SCENARIO1!BG58","v":0},{"$f":"[5]SCENARIO1!AB58","v":0},{"$f":"[5]SCENARIO1!AC58","v":0},{"$f":"[5]SCENARIO1!AD58","v":0},{"$f":"[5]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW58","v":0},{"$f":"[5]SCENARIO1!AX59","v":0}]
["R&D",{"$f":"[5]SCENARIO1!BD59","v":0},{"$f":"[5]SCENARIO1!BE59","v":0},{"$f":"[5]SCENARIO1!BF59","v":0},{"$f":"[5]SCENARIO1!BG59","v":0},{"$f":"[5]SCENARIO1!AB59","v":0},{"$f":"[5]SCENARIO1!AC59","v":0},{"$f":"[5]SCENARIO1!AD59","v":0},{"$f":"[5]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW59","v":0},{"$f":"[5]SCENARIO1!AX60","v":0}]
["P",{"$f":"[5]SCENARIO1!BD60","v":0},{"$f":"[5]SCENARIO1!BE60","v":0},{"$f":"[5]SCENARIO1!BF60","v":0},{"$f":"[5]SCENARIO1!BG60","v":0},{"$f":"[5]SCENARIO1!AB60","v":0},{"$f":"[5]SCENARIO1!AC60","v":0},{"$f":"[5]SCENARIO1!AD60","v":0},{"$f":"[5]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW60","v":28.717704000000001},{"$f":"[5]SCENARIO1!AX61","v":0.89328600000000002}]
["PUD",{"$f":"[5]SCENARIO1!BD61","v":0},{"$f":"[5]SCENARIO1!BE61","v":0},{"$f":"[5]SCENARIO1!BF61","v":0},{"$f":"[5]SCENARIO1!BG61","v":0},{"$f":"[5]SCENARIO1!AB61","v":0},{"$f":"[5]SCENARIO1!AC61","v":0},{"$f":"[5]SCENARIO1!AD61","v":0},{"$f":"[5]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW61","v":897.36771899999997},{"$f":"[5]SCENARIO1!AX62","v":0}]
["ERC",{"$f":"[5]SCENARIO1!BD62","v":0},{"$f":"[5]SCENARIO1!BE62","v":0},{"$f":"[5]SCENARIO1!BF62","v":0},{"$f":"[5]SCENARIO1!BG62","v":0},{"$f":"[5]SCENARIO1!AB62","v":0},{"$f":"[5]SCENARIO1!AC62","v":0},{"$f":"[5]SCENARIO1!AD62","v":0},{"$f":"[5]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW62","v":0},{"$f":"[5]SCENARIO1!AX63","v":0}]
["NBG",{"$f":"[5]SCENARIO1!BD63","v":0},{"$f":"[5]SCENARIO1!BE63","v":0},{"$f":"[5]SCENARIO1!BF63","v":0},{"$f":"[5]SCENARIO1!BG63","v":0},{"$f":"[5]SCENARIO1!AB63","v":0},{"$f":"[5]SCENARIO1!AC63","v":0},{"$f":"[5]SCENARIO1!AD63","v":0},{"$f":"[5]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW63","v":0},{"$f":"[5]SCENARIO1!AX64","v":0}]
["UNZ",{"$f":"[5]SCENARIO1!BD64","v":0},{"$f":"[5]SCENARIO1!BE64","v":0},{"$f":"[5]SCENARIO1!BF64","v":0},{"$f":"[5]SCENARIO1!BG64","v":0},{"$f":"[5]SCENARIO1!AB64","v":0},{"$f":"[5]SCENARIO1!AC64","v":0},{"$f":"[5]SCENARIO1!AD64","v":0},{"$f":"[5]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW64","v":0},{"$f":"[5]SCENARIO1!AX65","v":0}]
["TOD",{"$f":"[5]SCENARIO1!BD65","v":0},{"$f":"[5]SCENARIO1!BE65","v":0},{"$f":"[5]SCENARIO1!BF65","v":0},{"$f":"[5]SCENARIO1!BG65","v":0},{"$f":"[5]SCENARIO1!AB65","v":0},{"$f":"[5]SCENARIO1!AC65","v":0},{"$f":"[5]SCENARIO1!AD65","v":0},{"$f":"[5]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW65","v":0},{"$f":"[5]SCENARIO1!AX66","v":0}]
["Whisper Valley PUD",{"$f":"[5]SCENARIO1!BD66","v":5590.4828540593235},{"$f":"[5]SCENARIO1!BE66","v":775.65377877624587},{"$f":"[5]SCENARIO1!BF66","v":495.19909090929917},{"$f":"[5]SCENARIO1!BG66","v":4319.6299843737788},{"$f":"[5]SCENARIO1!AB66","v":0},{"$f":"[5]SCENARIO1!AC66","v":0},{"$f":"[5]SCENARIO1!AD66","v":0},{"$f":"[5]SCENARIO1!AE66","v":0},5590.4828540593235,775.65377877624587,495.19909090929917,4319.6299843737788,{"$f":"[5]SCENARIO1!AW66","v":2066.0226819999998},{"$f":"[5]SCENARIO1!AX67","v":0}]
["Wildhorse Ranch PUD",{"$f":"[5]SCENARIO1!BD67","v":6087.7192296989142},{"$f":"[5]SCENARIO1!BE67","v":0},{"$f":"[5]SCENARIO1!BF67","v":0},{"$f":"[5]SCENARIO1!BG67","v":6087.7192296989142},{"$f":"[5]SCENARIO1!AB67","v":0},{"$f":"[5]SCENARIO1!AC67","v":0},{"$f":"[5]SCENARIO1!AD67","v":0},{"$f":"[5]SCENARIO1!AE67","v":0},6087.7192296989142,0,0,6087.7192296989142,{"$f":"[5]SCENARIO1!AW67","v":1669.2332309999999},{"$f":"[5]SCENARIO1!AX68","v":0}]
["Waters Edge PUD",{"$f":"[5]SCENARIO1!BD68","v":0},{"$f":"[5]SCENARIO1!BE68","v":0},{"$f":"[5]SCENARIO1!BF68","v":0},{"$f":"[5]SCENARIO1!BG68","v":0},{"$f":"[5]SCENARIO1!AB68","v":0},{"$f":"[5]SCENARIO1!AC68","v":0},{"$f":"[5]SCENARIO1!AD68","v":0},{"$f":"[5]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW68","v":0},{"$f":"[5]SCENARIO1!AX69","v":0}]
["Goodnight Ranch PUD",{"$f":"[5]SCENARIO1!BD69","v":0},{"$f":"[5]SCENARIO1!BE69","v":0},{"$f":"[5]SCENARIO1!BF69","v":0},{"$f":"[5]SCENARIO1!BG69","v":0},{"$f":"[5]SCENARIO1!AB69","v":0},{"$f":"[5]SCENARIO1!AC69","v":0},{"$f":"[5]SCENARIO1!AD69","v":0},{"$f":"[5]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW69","v":0},{"$f":"[5]SCENARIO1!AX70","v":0}]
["UNO",{"$f":"[5]SCENARIO1!BD70","v":0},{"$f":"[5]SCENARIO1!BE70","v":0},{"$f":"[5]SCENARIO1!BF70","v":0},{"$f":"[5]SCENARIO1!BG70","v":0},{"$f":"[5]SCENARIO1!AB70","v":0},{"$f":"[5]SCENARIO1!AC70","v":0},{"$f":"[5]SCENARIO1!AD70","v":0},{"$f":"[5]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[5]SCENARIO1!AW70","v":0},{"$f":"[5]SCENARIO1!AX71","v":0}]
["Estancia PUD",{"$f":"[5]SCENARIO1!BD71","v":0},{"$f":"[5]SCENARIO1!BE71","v":0},{"$f":"[5]SCENARIO1!BF71","v":0},{"$f":"[5]SCENARIO1!BG71","v":0},{"$f":"[5]SCENARIO1!AB71","v":0},{"$f":"[5]SCENARIO1!AC71","v":0},{"$f":"[5]SCENARIO1!AD71","v":0},{"$f":"[5]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW71","v":0},{"$f":"[5]SCENARIO1!AX72","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[5]SCENARIO1!BD72","v":0},{"$f":"[5]SCENARIO1!BE72","v":0},{"$f":"[5]SCENARIO1!BF72","v":0},{"$f":"[5]SCENARIO1!BG72","v":0},{"$f":"[5]SCENARIO1!AB72","v":0},{"$f":"[5]SCENARIO1!AC72","v":0},{"$f":"[5]SCENARIO1!AD72","v":0},{"$f":"[5]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW72","v":0},{"$f":"[5]SCENARIO1!AX73","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[5]SCENARIO1!BD73","v":0},{"$f":"[5]SCENARIO1!BE73","v":0},{"$f":"[5]SCENARIO1!BF73","v":0},{"$f":"[5]SCENARIO1!BG73","v":0},{"$f":"[5]SCENARIO1!AB73","v":0},{"$f":"[5]SCENARIO1!AC73","v":0},{"$f":"[5]SCENARIO1!AD73","v":0},{"$f":"[5]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW73","v":0},{"$f":"[5]SCENARIO1!AX74","v":41.560391000000003}]
["TOD – TOD Mixed Use",{"$f":"[5]SCENARIO1!BD74","v":1632.9456261027444},{"$f":"[5]SCENARIO1!BE74","v":1632.9456261027444},{"$f":"[5]SCENARIO1!BF74","v":0},{"$f":"[5]SCENARIO1!BG74","v":0},{"$f":"[5]SCENARIO1!AB74","v":520},{"$f":"[5]SCENARIO1!AC74","v":516},{"$f":"[5]SCENARIO1!AD74","v":2},{"$f":"[5]SCENARIO1!AE74","v":2},1112.9456261027444,1116.9456261027444,-2,-2,{"$f":"[5]SCENARIO1!AW74","v":9.5776009999999996},{"$f":"[5]SCENARIO1!AX75","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[5]SCENARIO1!BD75","v":0},{"$f":"[5]SCENARIO1!BE75","v":0},{"$f":"[5]SCENARIO1!BF75","v":0},{"$f":"[5]SCENARIO1!BG75","v":0},{"$f":"[5]SCENARIO1!AB75","v":0},{"$f":"[5]SCENARIO1!AC75","v":0},{"$f":"[5]SCENARIO1!AD75","v":0},{"$f":"[5]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW75","v":0},{"$f":"[5]SCENARIO1!AX76","v":0}]
["South Shore PUD",{"$f":"[5]SCENARIO1!BD76","v":0},{"$f":"[5]SCENARIO1!BE76","v":0},{"$f":"[5]SCENARIO1!BF76","v":0},{"$f":"[5]SCENARIO1!BG76","v":0},{"$f":"[5]SCENARIO1!AB76","v":0},{"$f":"[5]SCENARIO1!AC76","v":0},{"$f":"[5]SCENARIO1!AD76","v":0},{"$f":"[5]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[5]SCENARIO1!AW76","v":0},{"$f":"[1]SCENARIO1!AY76","v":33.398384999999998}]
["Total",{"$f":"SUM(B3:B73)","v":34077.82917517177},{"$f":"SUM(C3:C73)","v":15480.173750401904},5462.6348632340378,13135.020561535832,{"$f":"SUM(F3:F73)","v":1847},{"$f":"SUM(G3:G73)","v":1686},33,125,{"$f":"SUM(J3:J73)","v":32230.82917517177},{"$f":"SUM(K3:K73)","v":13794.173750401904},{"$f":"SUM(L3:L73)","v":5429.6348632340378},13010.020561535832,6279.5750799999996,301.28842300000002]

{"sheet":"Draft 2 CD 2","index":4,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[6]!'!SCENARIO1!R6C56:R76C59'","v":40.128097711171364},0,0,40.128097711171364,{"$f":"[6]!'!SCENARIO1!R6C28:R76C31'","v":0},0,0,0,{"$f":"B3-F3","v":40.128097711171364},0,0,40.128097711171364,{"$f":"[6]!'!SCENARIO1!R6C49:R76C49'","v":71.018217000000007},{"$f":"[6]!'!SCENARIO1!R6C50:R76C50'","v":0}]
["Lake Austin",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R1A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R1B",357.99705180536665,0,0,357.99705180536665,0,0,0,0,357.99705180536665,0,0,357.99705180536665,101.425116,0]
["R1C",0.77681653482583846,0,0,0.77681653482583846,0,0,0,0,0.77681653482583846,0,0,0.77681653482583846,0.220082,0]
["R2A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R2B",65.011570258172583,0,13.475954366507686,51.535615891664889,0,0,0,0,65.011570258172583,0,13.475954366507686,51.535615891664889,16.236763,0]
["R2C",6.0726826026863279,0,1.2587789113707588,4.8139036913155691,0,0,0,0,6.0726826026863279,0,1.2587789113707588,4.8139036913155691,1.516664,0]
["R2D",682.067231441064,0,0,682.067231441064,0,0,0,0,682.067231441064,0,0,682.067231441064,95.807841999999994,0]
["R2E",844.37952398916332,0,0,844.37952398916332,0,0,0,0,844.37952398916332,0,0,844.37952398916332,118.60733999999999,0]
["R3A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R3B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R3C",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R3D",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R4A",2.1211723989218325,1.3257327493261455,0.5302930997304578,0.26514654986522912,0,0,0,0,2.1211723989218325,1.3257327493261455,0.5302930997304578,0.26514654986522912,0.18065999999999999,0]
["R4B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R4C",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RM1A",609.13720359619674,0,553.10214193464003,56.035061661556647,5,0,0,5,604.13720359619674,0,553.10214193464003,51.035061661556647,29.592054999999998,15.449987999999999]
["RM1B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RM2A",1271.5089986698797,854.99260623797716,416.51639243190255,0,0,0,0,0,1271.5089986698797,854.99260623797716,416.51639243190255,0,70.080958999999993,0]
["RM2B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RM3A",1901.3166244678387,1773.581190040861,88.572083546816344,39.163350880161424,0,0,0,0,1901.3166244678387,1773.581190040861,88.572083546816344,39.163350880161424,68.208162000000002,0]
["RM4A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RM5A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MHP",0,0,0,0,0,0,0,0,0,0,0,0,36.697426,0]
["MU1A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MU1B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MU1C",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MU1D",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MU2A",347.04923347871693,133.7130477945332,213.33618568418376,0,0,0,0,0,347.04923347871693,133.7130477945332,213.33618568418376,0,38.431139000000002,0]
["MU2B",115.72661037258169,73.922707940761796,41.803902431819878,0,0,0,0,0,115.72661037258169,73.922707940761796,41.803902431819878,0,7.0224169999999999,0]
["MU3A",1358.3074752765976,846.03935952344648,512.26811575315116,0,0,0,0,0,1358.3074752765976,846.03935952344648,512.26811575315116,0,86.586050999999998,0]
["MU4A",78.882357040252288,49.132895196976541,29.749461843275746,0,0,0,0,0,{"$f":"B35-F35","v":78.882357040252288},49.132895196976541,29.749461843275746,0,5.8639840000000003,0]
["MU4B",4009.1456878108033,4009.1456878108033,0,0,0,0,0,0,4009.1456878108033,4009.1456878108033,0,0,252.56512900000001,0]
["MU5A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS1A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS1B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS2A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS2B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS2C",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS3A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MS3B",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["UC",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CC40",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CC60",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CC80",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CC120",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DC",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CR",0,0,0,0,0,0,0,0,0,0,0,0,88.694165999999996,0]
["CW",0,0,0,0,0,0,0,0,0,0,0,0,106.49532600000001,0]
["IF",448.11072189446082,0,0,448.11072189446082,0,0,0,0,448.11072189446082,0,0,448.11072189446082,331.40444400000001,0]
["IG",0,0,0,0,0,0,0,0,0,0,0,0,22.363710000000001,0]
["IH",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["R&D",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["P",0,0,0,0,0,0,0,0,0,0,0,0,7.4341229999999996,0]
["PUD",0,0,0,0,0,0,0,0,0,0,0,0,108.55274799999999,0]
["ERC",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NBG",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["UNZ",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOD",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Whisper Valley PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wildhorse Ranch PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Waters Edge PUD",1692.6994240211147,174.36992531191754,1286.3949826503513,231.93451605884584,0,0,0,0,1692.6994240211147,174.36992531191754,1286.3949826503513,231.93451605884584,282.14446500000003,0]
["Goodnight Ranch PUD",4969.8453766716111,970.17020077159293,0,3999.6751759000185,1,0,0,1,4968.8453766716111,970.17020077159293,0,3998.6751759000185,588.39777600000002,0.24624099999999999]
["UNO",0,0,0,0,0,0,0,0,{"$f":"B67-F67","v":0},0,0,0,0,0]
["Estancia PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOD - Medium Density Residential (TODMDR)",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOD – Low Density Residential (TODLDR)",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOD – TOD Mixed Use",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOD – Corridor Mixed Use (TODCMU)",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["South Shore PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",{"$f":"SUM(B3:B73)","v":18800.283860041425},{"$f":"SUM(C3:C73)","v":8886.3933533781965},3157.0082926537498,6756.8822140094799,{"$f":"SUM(F3:F73)","v":6},{"$f":"SUM(G3:G73)","v":0},0,6,{"$f":"SUM(J3:J73)","v":18794.283860041425},{"$f":"SUM(K3:K73)","v":8886.3933533781965},{"$f":"SUM(L3:L73)","v":3157.0082926537498},6750.8822140094799,{"$f":"SUM(N3:N73)","v":2535.5467640000002},15.696228999999999]

{"sheet":"Draft 2 CD 3","index":5,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[7]SCENARIO1!BD6","v":43.653862250480216},{"$f":"[7]SCENARIO1!BE6","v":0},{"$f":"[7]SCENARIO1!BF6","v":0},{"$f":"[7]SCENARIO1!BG6","v":43.653862250480216},{"$f":"[7]SCENARIO1!AB6","v":0},{"$f":"[7]SCENARIO1!AC6","v":0},{"$f":"[7]SCENARIO1!AD6","v":0},{"$f":"[7]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":43.653862250480216},0,0,43.653862250480216,{"$f":"[7]SCENARIO1!AW6","v":77.258071999999999},{"$f":"[7]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[7]SCENARIO1!BD7","v":0},{"$f":"[7]SCENARIO1!BE7","v":0},{"$f":"[7]SCENARIO1!BF7","v":0},{"$f":"[7]SCENARIO1!BG7","v":0},{"$f":"[7]SCENARIO1!AB7","v":0},{"$f":"[7]SCENARIO1!AC7","v":0},{"$f":"[7]SCENARIO1!AD7","v":0},{"$f":"[7]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW7","v":0},{"$f":"[7]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[7]SCENARIO1!BD8","v":2.8974575075039173},{"$f":"[7]SCENARIO1!BE8","v":0},{"$f":"[7]SCENARIO1!BF8","v":0},{"$f":"[7]SCENARIO1!BG8","v":2.8974575075039173},{"$f":"[7]SCENARIO1!AB8","v":0},{"$f":"[7]SCENARIO1!AC8","v":0},{"$f":"[7]SCENARIO1!AD8","v":0},{"$f":"[7]SCENARIO1!AE8","v":0},2.8974575075039173,0,0,2.8974575075039173,{"$f":"[7]SCENARIO1!AW8","v":1.469347},{"$f":"[7]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[7]SCENARIO1!BD9","v":146.41320736330303},{"$f":"[7]SCENARIO1!BE9","v":0},{"$f":"[7]SCENARIO1!BF9","v":0},{"$f":"[7]SCENARIO1!BG9","v":146.41320736330303},{"$f":"[7]SCENARIO1!AB9","v":0},{"$f":"[7]SCENARIO1!AC9","v":0},{"$f":"[7]SCENARIO1!AD9","v":0},{"$f":"[7]SCENARIO1!AE9","v":0},146.41320736330303,0,0,146.41320736330303,{"$f":"[7]SCENARIO1!AW9","v":41.480722999999998},{"$f":"[7]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[7]SCENARIO1!BD10","v":95.107218143560786},{"$f":"[7]SCENARIO1!BE10","v":0},{"$f":"[7]SCENARIO1!BF10","v":0},{"$f":"[7]SCENARIO1!BG10","v":95.107218143560786},{"$f":"[7]SCENARIO1!AB10","v":0},{"$f":"[7]SCENARIO1!AC10","v":0},{"$f":"[7]SCENARIO1!AD10","v":0},{"$f":"[7]SCENARIO1!AE10","v":0},95.107218143560786,0,0,95.107218143560786,{"$f":"[7]SCENARIO1!AW10","v":26.945084000000001},{"$f":"[7]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[7]SCENARIO1!BD11","v":0},{"$f":"[7]SCENARIO1!BE11","v":0},{"$f":"[7]SCENARIO1!BF11","v":0},{"$f":"[7]SCENARIO1!BG11","v":0},{"$f":"[7]SCENARIO1!AB11","v":0},{"$f":"[7]SCENARIO1!AC11","v":0},{"$f":"[7]SCENARIO1!AD11","v":0},{"$f":"[7]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW11","v":0},{"$f":"[7]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[7]SCENARIO1!BD12","v":42.352523149408682},{"$f":"[7]SCENARIO1!BE12","v":0},{"$f":"[7]SCENARIO1!BF12","v":8.779062972965864},{"$f":"[7]SCENARIO1!BG12","v":33.573460176442815},{"$f":"[7]SCENARIO1!AB12","v":0},{"$f":"[7]SCENARIO1!AC12","v":0},{"$f":"[7]SCENARIO1!AD12","v":0},{"$f":"[7]SCENARIO1!AE12","v":0},42.352523149408682,0,8.779062972965864,33.573460176442815,{"$f":"[7]SCENARIO1!AW12","v":10.577623000000001},{"$f":"[7]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[7]SCENARIO1!BD13","v":427.70461394064574},{"$f":"[7]SCENARIO1!BE13","v":0},{"$f":"[7]SCENARIO1!BF13","v":88.656955014624842},{"$f":"[7]SCENARIO1!BG13","v":339.04765892602086},{"$f":"[7]SCENARIO1!AB13","v":11},{"$f":"[7]SCENARIO1!AC13","v":0},{"$f":"[7]SCENARIO1!AD13","v":0},{"$f":"[7]SCENARIO1!AE13","v":11},416.70461394064574,0,88.656955014624842,328.04765892602086,{"$f":"[7]SCENARIO1!AW13","v":95.576375999999996},{"$f":"[7]SCENARIO1!AY13","v":8.0336200000000009}]
["R2D",{"$f":"[7]SCENARIO1!BD14","v":0},{"$f":"[7]SCENARIO1!BE14","v":0},{"$f":"[7]SCENARIO1!BF14","v":0},{"$f":"[7]SCENARIO1!BG14","v":0},{"$f":"[7]SCENARIO1!AB14","v":0},{"$f":"[7]SCENARIO1!AC14","v":0},{"$f":"[7]SCENARIO1!AD14","v":0},{"$f":"[7]SCENARIO1!AE14","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW14","v":0},{"$f":"[7]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[7]SCENARIO1!BD15","v":25.118914250629551},{"$f":"[7]SCENARIO1!BE15","v":0},{"$f":"[7]SCENARIO1!BF15","v":0},{"$f":"[7]SCENARIO1!BG15","v":25.118914250629551},{"$f":"[7]SCENARIO1!AB15","v":0},{"$f":"[7]SCENARIO1!AC15","v":0},{"$f":"[7]SCENARIO1!AD15","v":0},{"$f":"[7]SCENARIO1!AE15","v":0},25.118914250629551,0,0,25.118914250629551,{"$f":"[7]SCENARIO1!AW15","v":3.528375},{"$f":"[7]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[7]SCENARIO1!BD16","v":0},{"$f":"[7]SCENARIO1!BE16","v":0},{"$f":"[7]SCENARIO1!BF16","v":0},{"$f":"[7]SCENARIO1!BG16","v":0},{"$f":"[7]SCENARIO1!AB16","v":0},{"$f":"[7]SCENARIO1!AC16","v":0},{"$f":"[7]SCENARIO1!AD16","v":0},{"$f":"[7]SCENARIO1!AE16","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW16","v":0},{"$f":"[7]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[7]SCENARIO1!BD17","v":0},{"$f":"[7]SCENARIO1!BE17","v":0},{"$f":"[7]SCENARIO1!BF17","v":0},{"$f":"[7]SCENARIO1!BG17","v":0},{"$f":"[7]SCENARIO1!AB17","v":0},{"$f":"[7]SCENARIO1!AC17","v":0},{"$f":"[7]SCENARIO1!AD17","v":0},{"$f":"[7]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW17","v":0},{"$f":"[7]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[7]SCENARIO1!BD18","v":137.72922919140791},{"$f":"[7]SCENARIO1!BE18","v":0},{"$f":"[7]SCENARIO1!BF18","v":78.255288432952497},{"$f":"[7]SCENARIO1!BG18","v":59.473940758455413},{"$f":"[7]SCENARIO1!AB18","v":34},{"$f":"[7]SCENARIO1!AC18","v":10},{"$f":"[7]SCENARIO1!AD18","v":2},{"$f":"[7]SCENARIO1!AE18","v":22},103.72922919140791,-10,76.255288432952497,37.473940758455413,{"$f":"[7]SCENARIO1!AW18","v":6.91425},{"$f":"[7]SCENARIO1!AY18","v":7.8907829999999999}]
["R3D",{"$f":"[7]SCENARIO1!BD19","v":0},{"$f":"[7]SCENARIO1!BE19","v":0},{"$f":"[7]SCENARIO1!BF19","v":0},{"$f":"[7]SCENARIO1!BG19","v":0},{"$f":"[7]SCENARIO1!AB19","v":0},{"$f":"[7]SCENARIO1!AC19","v":0},{"$f":"[7]SCENARIO1!AD19","v":0},{"$f":"[7]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW19","v":0},{"$f":"[7]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[7]SCENARIO1!BD20","v":10.169578955023178},{"$f":"[7]SCENARIO1!BE20","v":6.355986846889488},{"$f":"[7]SCENARIO1!BF20","v":2.5423947387557932},{"$f":"[7]SCENARIO1!BG20","v":1.2711973693778975},{"$f":"[7]SCENARIO1!AB20","v":0},{"$f":"[7]SCENARIO1!AC20","v":0},{"$f":"[7]SCENARIO1!AD20","v":0},{"$f":"[7]SCENARIO1!AE20","v":0},10.169578955023178,6.355986846889488,2.5423947387557932,1.2711973693778975,{"$f":"[7]SCENARIO1!AW20","v":8.1405000000000005E-2},{"$f":"[7]SCENARIO1!AY20","v":0.66099799999999997}]
["R4B",{"$f":"[7]SCENARIO1!BD21","v":33.79225564930703},{"$f":"[7]SCENARIO1!BE21","v":17.974605369599995},{"$f":"[7]SCENARIO1!BF21","v":8.9873026848000119},{"$f":"[7]SCENARIO1!BG21","v":6.8303475949070274},{"$f":"[7]SCENARIO1!AB21","v":36},{"$f":"[7]SCENARIO1!AC21","v":24},{"$f":"[7]SCENARIO1!AD21","v":12},{"$f":"[7]SCENARIO1!AE21","v":0},-2.2077443506929697,-6.0253946304000046,-3.0126973151999881,6.8303475949070274,{"$f":"[7]SCENARIO1!AW21","v":0},{"$f":"[7]SCENARIO1!AY21","v":1.7193339999999999}]
["R4C",{"$f":"[7]SCENARIO1!BD22","v":0},{"$f":"[7]SCENARIO1!BE22","v":0},{"$f":"[7]SCENARIO1!BF22","v":0},{"$f":"[7]SCENARIO1!BG22","v":0},{"$f":"[7]SCENARIO1!AB22","v":0},{"$f":"[7]SCENARIO1!AC22","v":0},{"$f":"[7]SCENARIO1!AD22","v":0},{"$f":"[7]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW22","v":0},{"$f":"[7]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[7]SCENARIO1!BD23","v":122.91831474655619},{"$f":"[7]SCENARIO1!BE23","v":0},{"$f":"[7]SCENARIO1!BF23","v":111.61095196277873},{"$f":"[7]SCENARIO1!BG23","v":11.307362783777451},{"$f":"[7]SCENARIO1!AB23","v":0},{"$f":"[7]SCENARIO1!AC23","v":0},{"$f":"[7]SCENARIO1!AD23","v":0},{"$f":"[7]SCENARIO1!AE23","v":0},122.91831474655619,0,111.61095196277873,11.307362783777451,{"$f":"[7]SCENARIO1!AW23","v":10.335905},{"$f":"[7]SCENARIO1!AY23","v":0}]
["RM1B",{"$f":"[7]SCENARIO1!BD24","v":75.002251295958587},{"$f":"[7]SCENARIO1!BE24","v":69.487379877138082},{"$f":"[7]SCENARIO1!BF24","v":5.5148714188204941},{"$f":"[7]SCENARIO1!BG24","v":0},{"$f":"[7]SCENARIO1!AB24","v":3},{"$f":"[7]SCENARIO1!AC24","v":0},{"$f":"[7]SCENARIO1!AD24","v":0},{"$f":"[7]SCENARIO1!AE24","v":3},72.002251295958587,69.487379877138082,5.5148714188204941,-3,{"$f":"[7]SCENARIO1!AW24","v":0.14094400000000001},{"$f":"[7]SCENARIO1!AY24","v":3.0463809999999998}]
["RM2A",{"$f":"[7]SCENARIO1!BD25","v":690.22191191562911},{"$f":"[7]SCENARIO1!BE25","v":464.12147453823815},{"$f":"[7]SCENARIO1!BF25","v":226.10043737739099},{"$f":"[7]SCENARIO1!BG25","v":0},{"$f":"[7]SCENARIO1!AB25","v":294},{"$f":"[7]SCENARIO1!AC25","v":291},{"$f":"[7]SCENARIO1!AD25","v":0},{"$f":"[7]SCENARIO1!AE25","v":3},396.22191191562911,173.12147453823815,226.10043737739099,-3,{"$f":"[7]SCENARIO1!AW25","v":13.460158},{"$f":"[7]SCENARIO1!AY25","v":19.003245}]
["RM2B",{"$f":"[7]SCENARIO1!BD26","v":441.90910494719998},{"$f":"[7]SCENARIO1!BE26","v":276.19319059200001},{"$f":"[7]SCENARIO1!BF26","v":0},{"$f":"[7]SCENARIO1!BG26","v":165.71591435519997},{"$f":"[7]SCENARIO1!AB26","v":75},{"$f":"[7]SCENARIO1!AC26","v":75},{"$f":"[7]SCENARIO1!AD26","v":0},{"$f":"[7]SCENARIO1!AE26","v":0},366.90910494719998,201.19319059200001,0,165.71591435519997,{"$f":"[7]SCENARIO1!AW26","v":0},{"$f":"[7]SCENARIO1!AY26","v":15.851308}]
["RM3A",{"$f":"[7]SCENARIO1!BD27","v":723.83758962228785},{"$f":"[7]SCENARIO1!BE27","v":675.20828308011312},{"$f":"[7]SCENARIO1!BF27","v":33.719688050534856},{"$f":"[7]SCENARIO1!BG27","v":14.909618491639852},{"$f":"[7]SCENARIO1!AB27","v":346},{"$f":"[7]SCENARIO1!AC27","v":343},{"$f":"[7]SCENARIO1!AD27","v":2},{"$f":"[7]SCENARIO1!AE27","v":1},377.83758962228785,332.20828308011312,31.719688050534856,13.909618491639852,{"$f":"[7]SCENARIO1!AW27","v":4.0566310000000003},{"$f":"[7]SCENARIO1!AY27","v":16.365680000000001}]
["RM4A",{"$f":"[7]SCENARIO1!BD28","v":0},{"$f":"[7]SCENARIO1!BE28","v":0},{"$f":"[7]SCENARIO1!BF28","v":0},{"$f":"[7]SCENARIO1!BG28","v":0},{"$f":"[7]SCENARIO1!AB28","v":0},{"$f":"[7]SCENARIO1!AC28","v":0},{"$f":"[7]SCENARIO1!AD28","v":0},{"$f":"[7]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW28","v":0},{"$f":"[7]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[7]SCENARIO1!BD29","v":0},{"$f":"[7]SCENARIO1!BE29","v":0},{"$f":"[7]SCENARIO1!BF29","v":0},{"$f":"[7]SCENARIO1!BG29","v":0},{"$f":"[7]SCENARIO1!AB29","v":0},{"$f":"[7]SCENARIO1!AC29","v":0},{"$f":"[7]SCENARIO1!AD29","v":0},{"$f":"[7]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW29","v":0},{"$f":"[7]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[7]SCENARIO1!BD30","v":0},{"$f":"[7]SCENARIO1!BE30","v":0},{"$f":"[7]SCENARIO1!BF30","v":0},{"$f":"[7]SCENARIO1!BG30","v":0},{"$f":"[7]SCENARIO1!AB30","v":0},{"$f":"[7]SCENARIO1!AC30","v":0},{"$f":"[7]SCENARIO1!AD30","v":0},{"$f":"[7]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW30","v":0},{"$f":"[7]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[7]SCENARIO1!BD31","v":4.7079658817839309},{"$f":"[7]SCENARIO1!BE31","v":2.6203893719676539},{"$f":"[7]SCENARIO1!BF31","v":1.3101946859838289},{"$f":"[7]SCENARIO1!BG31","v":0.7773818238324478},{"$f":"[7]SCENARIO1!AB31","v":0},{"$f":"[7]SCENARIO1!AC31","v":0},{"$f":"[7]SCENARIO1!AD31","v":0},{"$f":"[7]SCENARIO1!AE31","v":0},4.7079658817839309,2.6203893719676539,1.3101946859838289,0.7773818238324478,{"$f":"[7]SCENARIO1!AW31","v":0.29757099999999997},{"$f":"[7]SCENARIO1!AY31","v":0}]
["MU1B",{"$f":"[7]SCENARIO1!BD32","v":27.424857454481444},{"$f":"[7]SCENARIO1!BE32","v":15.264300295698108},{"$f":"[7]SCENARIO1!BF32","v":7.6321501478490656},{"$f":"[7]SCENARIO1!BG32","v":4.5284070109342682},{"$f":"[7]SCENARIO1!AB32","v":0},{"$f":"[7]SCENARIO1!AC32","v":0},{"$f":"[7]SCENARIO1!AD32","v":0},{"$f":"[7]SCENARIO1!AE32","v":0},27.424857454481444,15.264300295698108,7.6321501478490656,4.5284070109342682,{"$f":"[7]SCENARIO1!AW32","v":0.16190299999999999},{"$f":"[7]SCENARIO1!AY32","v":1.3237099999999999}]
["MU1C",{"$f":"[7]SCENARIO1!BD33","v":0},{"$f":"[7]SCENARIO1!BE33","v":0},{"$f":"[7]SCENARIO1!BF33","v":0},{"$f":"[7]SCENARIO1!BG33","v":0},{"$f":"[7]SCENARIO1!AB33","v":0},{"$f":"[7]SCENARIO1!AC33","v":0},{"$f":"[7]SCENARIO1!AD33","v":0},{"$f":"[7]SCENARIO1!AE33","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW33","v":0},{"$f":"[7]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[7]SCENARIO1!BD34","v":0},{"$f":"[7]SCENARIO1!BE34","v":0},{"$f":"[7]SCENARIO1!BF34","v":0},{"$f":"[7]SCENARIO1!BG34","v":0},{"$f":"[7]SCENARIO1!AB34","v":0},{"$f":"[7]SCENARIO1!AC34","v":0},{"$f":"[7]SCENARIO1!AD34","v":0},{"$f":"[7]SCENARIO1!AE34","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW34","v":0},{"$f":"[7]SCENARIO1!AY34","v":0}]
["MU2A",{"$f":"[7]SCENARIO1!BD35","v":223.52548980173844},{"$f":"[7]SCENARIO1!BE35","v":86.121136766576996},{"$f":"[7]SCENARIO1!BF35","v":137.40435303516145},{"$f":"[7]SCENARIO1!BG35","v":0},{"$f":"[7]SCENARIO1!AB35","v":4},{"$f":"[7]SCENARIO1!AC35","v":0},{"$f":"[7]SCENARIO1!AD35","v":0},{"$f":"[7]SCENARIO1!AE35","v":4},219.52548980173844,86.121136766576996,137.40435303516145,-4,{"$f":"[7]SCENARIO1!AW35","v":9.8684709999999995},{"$f":"[7]SCENARIO1!AY35","v":10.914315}]
["MU2B",{"$f":"[7]SCENARIO1!BD36","v":106.58977266177021},{"$f":"[7]SCENARIO1!BE36","v":68.086368455625731},{"$f":"[7]SCENARIO1!BF36","v":38.503404206144467},{"$f":"[7]SCENARIO1!BG36","v":0},{"$f":"[7]SCENARIO1!AB36","v":0},{"$f":"[7]SCENARIO1!AC36","v":0},{"$f":"[7]SCENARIO1!AD36","v":0},{"$f":"[7]SCENARIO1!AE36","v":0},106.58977266177021,68.086368455625731,38.503404206144467,0,{"$f":"[7]SCENARIO1!AW36","v":5.7572200000000002},{"$f":"[7]SCENARIO1!AY36","v":0.53849800000000003}]
["MU3A",{"$f":"[7]SCENARIO1!BD37","v":1984.069079294459},{"$f":"[7]SCENARIO1!BE37","v":1235.803059064177},{"$f":"[7]SCENARIO1!BF37","v":748.26602023028204},{"$f":"[7]SCENARIO1!BG37","v":0},{"$f":"[7]SCENARIO1!AB37","v":5},{"$f":"[7]SCENARIO1!AC37","v":0},{"$f":"[7]SCENARIO1!AD37","v":0},{"$f":"[7]SCENARIO1!AE37","v":5},1979.069079294459,1235.803059064177,748.26602023028204,-5,{"$f":"[7]SCENARIO1!AW37","v":82.277027000000004},{"$f":"[7]SCENARIO1!AY37","v":33.650810999999997}]
["MU4A",{"$f":"[7]SCENARIO1!BD38","v":31.494307940279114},{"$f":"[7]SCENARIO1!BE38","v":19.616636588856306},{"$f":"[7]SCENARIO1!BF38","v":11.877671351422808},{"$f":"[7]SCENARIO1!BG38","v":0},{"$f":"[7]SCENARIO1!AB38","v":0},{"$f":"[7]SCENARIO1!AC38","v":0},{"$f":"[7]SCENARIO1!AD38","v":0},{"$f":"[7]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":31.494307940279114},19.616636588856306,11.877671351422808,0,{"$f":"[7]SCENARIO1!AW38","v":1.9708559999999999},{"$f":"[7]SCENARIO1!AY38","v":0.241808}]
["MU4B",{"$f":"[7]SCENARIO1!BD39","v":5396.8122003055778},{"$f":"[7]SCENARIO1!BE39","v":5396.8122003055778},{"$f":"[7]SCENARIO1!BF39","v":0},{"$f":"[7]SCENARIO1!BG39","v":0},{"$f":"[7]SCENARIO1!AB39","v":192},{"$f":"[7]SCENARIO1!AC39","v":100},{"$f":"[7]SCENARIO1!AD39","v":0},{"$f":"[7]SCENARIO1!AE39","v":3},5204.8122003055778,5296.8122003055778,0,-3,{"$f":"[7]SCENARIO1!AW39","v":154.597037},{"$f":"[7]SCENARIO1!AY39","v":123.11018300000001}]
["MU5A",{"$f":"[7]SCENARIO1!BD40","v":1002.0351595052351},{"$f":"[7]SCENARIO1!BE40","v":1002.0351595052351},{"$f":"[7]SCENARIO1!BF40","v":0},{"$f":"[7]SCENARIO1!BG40","v":0},{"$f":"[7]SCENARIO1!AB40","v":0},{"$f":"[7]SCENARIO1!AC40","v":0},{"$f":"[7]SCENARIO1!AD40","v":0},{"$f":"[7]SCENARIO1!AE40","v":0},1002.0351595052351,1002.0351595052351,0,0,{"$f":"[7]SCENARIO1!AW40","v":59.975504000000001},{"$f":"[7]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[7]SCENARIO1!BD41","v":0},{"$f":"[7]SCENARIO1!BE41","v":0},{"$f":"[7]SCENARIO1!BF41","v":0},{"$f":"[7]SCENARIO1!BG41","v":0},{"$f":"[7]SCENARIO1!AB41","v":0},{"$f":"[7]SCENARIO1!AC41","v":0},{"$f":"[7]SCENARIO1!AD41","v":0},{"$f":"[7]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW41","v":0},{"$f":"[7]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[7]SCENARIO1!BD42","v":16.020125561769984},{"$f":"[7]SCENARIO1!BE42","v":11.627865760199953},{"$f":"[7]SCENARIO1!BF42","v":0},{"$f":"[7]SCENARIO1!BG42","v":4.3922598015700309},{"$f":"[7]SCENARIO1!AB42","v":0},{"$f":"[7]SCENARIO1!AC42","v":0},{"$f":"[7]SCENARIO1!AD42","v":0},{"$f":"[7]SCENARIO1!AE42","v":0},16.020125561769984,11.627865760199953,0,4.3922598015700309,{"$f":"[7]SCENARIO1!AW42","v":0},{"$f":"[7]SCENARIO1!AY42","v":0.67548399999999997}]
["MS2A",{"$f":"[7]SCENARIO1!BD43","v":27.869069367565352},{"$f":"[7]SCENARIO1!BE43","v":26.347845464148065},{"$f":"[7]SCENARIO1!BF43","v":0},{"$f":"[7]SCENARIO1!BG43","v":1.521223903417287},{"$f":"[7]SCENARIO1!AB43","v":0},{"$f":"[7]SCENARIO1!AC43","v":0},{"$f":"[7]SCENARIO1!AD43","v":0},{"$f":"[7]SCENARIO1!AE43","v":0},27.869069367565352,26.347845464148065,0,1.521223903417287,{"$f":"[7]SCENARIO1!AW43","v":5.4169000000000002E-2},{"$f":"[7]SCENARIO1!AY43","v":0.89848799999999995}]
["MS2B",{"$f":"[7]SCENARIO1!BD44","v":777.62614309014918},{"$f":"[7]SCENARIO1!BE44","v":735.17967811533867},{"$f":"[7]SCENARIO1!BF44","v":0},{"$f":"[7]SCENARIO1!BG44","v":42.446464974810482},{"$f":"[7]SCENARIO1!AB44","v":43},{"$f":"[7]SCENARIO1!AC44","v":38},{"$f":"[7]SCENARIO1!AD44","v":2},{"$f":"[7]SCENARIO1!AE44","v":3},734.62614309014918,697.17967811533867,-2,39.446464974810482,{"$f":"[7]SCENARIO1!AW44","v":4.1169500000000001},{"$f":"[7]SCENARIO1!AY44","v":23.275988000000002}]
["MS2C",{"$f":"[7]SCENARIO1!BD45","v":90.676189849009631},{"$f":"[7]SCENARIO1!BE45","v":85.726660115890752},{"$f":"[7]SCENARIO1!BF45","v":0},{"$f":"[7]SCENARIO1!BG45","v":4.9495297331188839},{"$f":"[7]SCENARIO1!AB45","v":2},{"$f":"[7]SCENARIO1!AC45","v":0},{"$f":"[7]SCENARIO1!AD45","v":0},{"$f":"[7]SCENARIO1!AE45","v":2},88.676189849009631,85.726660115890752,0,2.9495297331188839,{"$f":"[7]SCENARIO1!AW45","v":0.56224200000000002},{"$f":"[7]SCENARIO1!AY45","v":2.6575329999999999}]
["MS3A",{"$f":"[7]SCENARIO1!BD46","v":1126.1679507269407},{"$f":"[7]SCENARIO1!BE46","v":1126.1679507269407},{"$f":"[7]SCENARIO1!BF46","v":0},{"$f":"[7]SCENARIO1!BG46","v":0},{"$f":"[7]SCENARIO1!AB46","v":160},{"$f":"[7]SCENARIO1!AC46","v":160},{"$f":"[7]SCENARIO1!AD46","v":0},{"$f":"[7]SCENARIO1!AE46","v":0},966.16795072694072,966.16795072694072,0,0,{"$f":"[7]SCENARIO1!AW46","v":0},{"$f":"[7]SCENARIO1!AY46","v":16.678715}]
["MS3B",{"$f":"[7]SCENARIO1!BD47","v":938.61082351505684},{"$f":"[7]SCENARIO1!BE47","v":938.61082351505684},{"$f":"[7]SCENARIO1!BF47","v":0},{"$f":"[7]SCENARIO1!BG47","v":0},{"$f":"[7]SCENARIO1!AB47","v":172},{"$f":"[7]SCENARIO1!AC47","v":172},{"$f":"[7]SCENARIO1!AD47","v":0},{"$f":"[7]SCENARIO1!AE47","v":0},766.61082351505684,766.61082351505684,0,0,{"$f":"[7]SCENARIO1!AW47","v":0},{"$f":"[7]SCENARIO1!AY47","v":13.335756}]
["UC",{"$f":"[7]SCENARIO1!BD48","v":0},{"$f":"[7]SCENARIO1!BE48","v":0},{"$f":"[7]SCENARIO1!BF48","v":0},{"$f":"[7]SCENARIO1!BG48","v":0},{"$f":"[7]SCENARIO1!AB48","v":0},{"$f":"[7]SCENARIO1!AC48","v":0},{"$f":"[7]SCENARIO1!AD48","v":0},{"$f":"[7]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW48","v":0},{"$f":"[7]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[7]SCENARIO1!BD49","v":0},{"$f":"[7]SCENARIO1!BE49","v":0},{"$f":"[7]SCENARIO1!BF49","v":0},{"$f":"[7]SCENARIO1!BG49","v":0},{"$f":"[7]SCENARIO1!AB49","v":0},{"$f":"[7]SCENARIO1!AC49","v":0},{"$f":"[7]SCENARIO1!AD49","v":0},{"$f":"[7]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW49","v":0},{"$f":"[7]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[7]SCENARIO1!BD50","v":0},{"$f":"[7]SCENARIO1!BE50","v":0},{"$f":"[7]SCENARIO1!BF50","v":0},{"$f":"[7]SCENARIO1!BG50","v":0},{"$f":"[7]SCENARIO1!AB50","v":0},{"$f":"[7]SCENARIO1!AC50","v":0},{"$f":"[7]SCENARIO1!AD50","v":0},{"$f":"[7]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW50","v":0},{"$f":"[7]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[7]SCENARIO1!BD51","v":0},{"$f":"[7]SCENARIO1!BE51","v":0},{"$f":"[7]SCENARIO1!BF51","v":0},{"$f":"[7]SCENARIO1!BG51","v":0},{"$f":"[7]SCENARIO1!AB51","v":0},{"$f":"[7]SCENARIO1!AC51","v":0},{"$f":"[7]SCENARIO1!AD51","v":0},{"$f":"[7]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW51","v":0},{"$f":"[7]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[7]SCENARIO1!BD52","v":0},{"$f":"[7]SCENARIO1!BE52","v":0},{"$f":"[7]SCENARIO1!BF52","v":0},{"$f":"[7]SCENARIO1!BG52","v":0},{"$f":"[7]SCENARIO1!AB52","v":0},{"$f":"[7]SCENARIO1!AC52","v":0},{"$f":"[7]SCENARIO1!AD52","v":0},{"$f":"[7]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW52","v":0},{"$f":"[7]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[7]SCENARIO1!BD53","v":0},{"$f":"[7]SCENARIO1!BE53","v":0},{"$f":"[7]SCENARIO1!BF53","v":0},{"$f":"[7]SCENARIO1!BG53","v":0},{"$f":"[7]SCENARIO1!AB53","v":0},{"$f":"[7]SCENARIO1!AC53","v":0},{"$f":"[7]SCENARIO1!AD53","v":0},{"$f":"[7]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW53","v":0},{"$f":"[7]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[7]SCENARIO1!BD54","v":0},{"$f":"[7]SCENARIO1!BE54","v":0},{"$f":"[7]SCENARIO1!BF54","v":0},{"$f":"[7]SCENARIO1!BG54","v":0},{"$f":"[7]SCENARIO1!AB54","v":0},{"$f":"[7]SCENARIO1!AC54","v":0},{"$f":"[7]SCENARIO1!AD54","v":0},{"$f":"[7]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW54","v":0},{"$f":"[7]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[7]SCENARIO1!BD55","v":0},{"$f":"[7]SCENARIO1!BE55","v":0},{"$f":"[7]SCENARIO1!BF55","v":0},{"$f":"[7]SCENARIO1!BG55","v":0},{"$f":"[7]SCENARIO1!AB55","v":1},{"$f":"[7]SCENARIO1!AC55","v":0},{"$f":"[7]SCENARIO1!AD55","v":0},{"$f":"[7]SCENARIO1!AE55","v":1},-1,0,0,-1,{"$f":"[7]SCENARIO1!AW55","v":1.0527979999999999},{"$f":"[7]SCENARIO1!AY55","v":1.79267}]
["IF",{"$f":"[7]SCENARIO1!BD56","v":146.65291688565634},{"$f":"[7]SCENARIO1!BE56","v":0},{"$f":"[7]SCENARIO1!BF56","v":0},{"$f":"[7]SCENARIO1!BG56","v":146.65291688565634},{"$f":"[7]SCENARIO1!AB56","v":0},{"$f":"[7]SCENARIO1!AC56","v":0},{"$f":"[7]SCENARIO1!AD56","v":0},{"$f":"[7]SCENARIO1!AE56","v":0},146.65291688565634,0,0,146.65291688565634,{"$f":"[7]SCENARIO1!AW56","v":108.45852600000001},{"$f":"[7]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[7]SCENARIO1!BD57","v":0},{"$f":"[7]SCENARIO1!BE57","v":0},{"$f":"[7]SCENARIO1!BF57","v":0},{"$f":"[7]SCENARIO1!BG57","v":0},{"$f":"[7]SCENARIO1!AB57","v":0},{"$f":"[7]SCENARIO1!AC57","v":0},{"$f":"[7]SCENARIO1!AD57","v":0},{"$f":"[7]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW57","v":0},{"$f":"[7]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[7]SCENARIO1!BD58","v":0},{"$f":"[7]SCENARIO1!BE58","v":0},{"$f":"[7]SCENARIO1!BF58","v":0},{"$f":"[7]SCENARIO1!BG58","v":0},{"$f":"[7]SCENARIO1!AB58","v":0},{"$f":"[7]SCENARIO1!AC58","v":0},{"$f":"[7]SCENARIO1!AD58","v":0},{"$f":"[7]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW58","v":0},{"$f":"[7]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[7]SCENARIO1!BD59","v":0},{"$f":"[7]SCENARIO1!BE59","v":0},{"$f":"[7]SCENARIO1!BF59","v":0},{"$f":"[7]SCENARIO1!BG59","v":0},{"$f":"[7]SCENARIO1!AB59","v":0},{"$f":"[7]SCENARIO1!AC59","v":0},{"$f":"[7]SCENARIO1!AD59","v":0},{"$f":"[7]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW59","v":0},{"$f":"[7]SCENARIO1!AY59","v":0}]
["P",{"$f":"[7]SCENARIO1!BD60","v":0},{"$f":"[7]SCENARIO1!BE60","v":0},{"$f":"[7]SCENARIO1!BF60","v":0},{"$f":"[7]SCENARIO1!BG60","v":0},{"$f":"[7]SCENARIO1!AB60","v":0},{"$f":"[7]SCENARIO1!AC60","v":0},{"$f":"[7]SCENARIO1!AD60","v":0},{"$f":"[7]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW60","v":16.097255000000001},{"$f":"[7]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[7]SCENARIO1!BD61","v":0},{"$f":"[7]SCENARIO1!BE61","v":0},{"$f":"[7]SCENARIO1!BF61","v":0},{"$f":"[7]SCENARIO1!BG61","v":0},{"$f":"[7]SCENARIO1!AB61","v":207},{"$f":"[7]SCENARIO1!AC61","v":207},{"$f":"[7]SCENARIO1!AD61","v":0},{"$f":"[7]SCENARIO1!AE61","v":0},-207,-207,0,0,{"$f":"[7]SCENARIO1!AW61","v":20.625509999999998},{"$f":"[7]SCENARIO1!AY61","v":24.720635000000001}]
["ERC",{"$f":"[7]SCENARIO1!BD62","v":0},{"$f":"[7]SCENARIO1!BE62","v":0},{"$f":"[7]SCENARIO1!BF62","v":0},{"$f":"[7]SCENARIO1!BG62","v":0},{"$f":"[7]SCENARIO1!AB62","v":0},{"$f":"[7]SCENARIO1!AC62","v":0},{"$f":"[7]SCENARIO1!AD62","v":0},{"$f":"[7]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW62","v":0},{"$f":"[7]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[7]SCENARIO1!BD63","v":0},{"$f":"[7]SCENARIO1!BE63","v":0},{"$f":"[7]SCENARIO1!BF63","v":0},{"$f":"[7]SCENARIO1!BG63","v":0},{"$f":"[7]SCENARIO1!AB63","v":0},{"$f":"[7]SCENARIO1!AC63","v":0},{"$f":"[7]SCENARIO1!AD63","v":0},{"$f":"[7]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW63","v":0},{"$f":"[7]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[7]SCENARIO1!BD64","v":0},{"$f":"[7]SCENARIO1!BE64","v":0},{"$f":"[7]SCENARIO1!BF64","v":0},{"$f":"[7]SCENARIO1!BG64","v":0},{"$f":"[7]SCENARIO1!AB64","v":0},{"$f":"[7]SCENARIO1!AC64","v":0},{"$f":"[7]SCENARIO1!AD64","v":0},{"$f":"[7]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW64","v":0},{"$f":"[7]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[7]SCENARIO1!BD65","v":0},{"$f":"[7]SCENARIO1!BE65","v":0},{"$f":"[7]SCENARIO1!BF65","v":0},{"$f":"[7]SCENARIO1!BG65","v":0},{"$f":"[7]SCENARIO1!AB65","v":0},{"$f":"[7]SCENARIO1!AC65","v":0},{"$f":"[7]SCENARIO1!AD65","v":0},{"$f":"[7]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW65","v":0},{"$f":"[7]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[7]SCENARIO1!BD66","v":0},{"$f":"[7]SCENARIO1!BE66","v":0},{"$f":"[7]SCENARIO1!BF66","v":0},{"$f":"[7]SCENARIO1!BG66","v":0},{"$f":"[7]SCENARIO1!AB66","v":0},{"$f":"[7]SCENARIO1!AC66","v":0},{"$f":"[7]SCENARIO1!AD66","v":0},{"$f":"[7]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW66","v":0},{"$f":"[7]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[7]SCENARIO1!BD67","v":0},{"$f":"[7]SCENARIO1!BE67","v":0},{"$f":"[7]SCENARIO1!BF67","v":0},{"$f":"[7]SCENARIO1!BG67","v":0},{"$f":"[7]SCENARIO1!AB67","v":0},{"$f":"[7]SCENARIO1!AC67","v":0},{"$f":"[7]SCENARIO1!AD67","v":0},{"$f":"[7]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW67","v":0},{"$f":"[7]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[7]SCENARIO1!BD68","v":0},{"$f":"[7]SCENARIO1!BE68","v":0},{"$f":"[7]SCENARIO1!BF68","v":0},{"$f":"[7]SCENARIO1!BG68","v":0},{"$f":"[7]SCENARIO1!AB68","v":0},{"$f":"[7]SCENARIO1!AC68","v":0},{"$f":"[7]SCENARIO1!AD68","v":0},{"$f":"[7]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW68","v":0},{"$f":"[7]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[7]SCENARIO1!BD69","v":0},{"$f":"[7]SCENARIO1!BE69","v":0},{"$f":"[7]SCENARIO1!BF69","v":0},{"$f":"[7]SCENARIO1!BG69","v":0},{"$f":"[7]SCENARIO1!AB69","v":0},{"$f":"[7]SCENARIO1!AC69","v":0},{"$f":"[7]SCENARIO1!AD69","v":0},{"$f":"[7]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW69","v":0},{"$f":"[7]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[7]SCENARIO1!BD70","v":0},{"$f":"[7]SCENARIO1!BE70","v":0},{"$f":"[7]SCENARIO1!BF70","v":0},{"$f":"[7]SCENARIO1!BG70","v":0},{"$f":"[7]SCENARIO1!AB70","v":0},{"$f":"[7]SCENARIO1!AC70","v":0},{"$f":"[7]SCENARIO1!AD70","v":0},{"$f":"[7]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[7]SCENARIO1!AW70","v":0},{"$f":"[7]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[7]SCENARIO1!BD71","v":0},{"$f":"[7]SCENARIO1!BE71","v":0},{"$f":"[7]SCENARIO1!BF71","v":0},{"$f":"[7]SCENARIO1!BG71","v":0},{"$f":"[7]SCENARIO1!AB71","v":0},{"$f":"[7]SCENARIO1!AC71","v":0},{"$f":"[7]SCENARIO1!AD71","v":0},{"$f":"[7]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW71","v":0},{"$f":"[7]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[7]SCENARIO1!BD72","v":0},{"$f":"[7]SCENARIO1!BE72","v":0},{"$f":"[7]SCENARIO1!BF72","v":0},{"$f":"[7]SCENARIO1!BG72","v":0},{"$f":"[7]SCENARIO1!AB72","v":0},{"$f":"[7]SCENARIO1!AC72","v":0},{"$f":"[7]SCENARIO1!AD72","v":0},{"$f":"[7]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW72","v":0},{"$f":"[7]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[7]SCENARIO1!BD73","v":0},{"$f":"[7]SCENARIO1!BE73","v":0},{"$f":"[7]SCENARIO1!BF73","v":0},{"$f":"[7]SCENARIO1!BG73","v":0},{"$f":"[7]SCENARIO1!AB73","v":0},{"$f":"[7]SCENARIO1!AC73","v":0},{"$f":"[7]SCENARIO1!AD73","v":0},{"$f":"[7]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW73","v":0},{"$f":"[7]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[7]SCENARIO1!BD74","v":4888.153615869549},{"$f":"[7]SCENARIO1!BE74","v":4888.153615869549},{"$f":"[7]SCENARIO1!BF74","v":0},{"$f":"[7]SCENARIO1!BG74","v":0},{"$f":"[7]SCENARIO1!AB74","v":101},{"$f":"[7]SCENARIO1!AC74","v":99},{"$f":"[7]SCENARIO1!AD74","v":0},{"$f":"[7]SCENARIO1!AE74","v":2},4787.153615869549,4789.153615869549,0,-2,{"$f":"[7]SCENARIO1!AW74","v":126.688469},{"$f":"[7]SCENARIO1!AY74","v":69.685299999999998}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[7]SCENARIO1!BD75","v":0},{"$f":"[7]SCENARIO1!BE75","v":0},{"$f":"[7]SCENARIO1!BF75","v":0},{"$f":"[7]SCENARIO1!BG75","v":0},{"$f":"[7]SCENARIO1!AB75","v":0},{"$f":"[7]SCENARIO1!AC75","v":0},{"$f":"[7]SCENARIO1!AD75","v":0},{"$f":"[7]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW75","v":0},{"$f":"[7]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[7]SCENARIO1!BD76","v":0},{"$f":"[7]SCENARIO1!BE76","v":0},{"$f":"[7]SCENARIO1!BF76","v":0},{"$f":"[7]SCENARIO1!BG76","v":0},{"$f":"[7]SCENARIO1!AB76","v":0},{"$f":"[7]SCENARIO1!AC76","v":0},{"$f":"[7]SCENARIO1!AD76","v":0},{"$f":"[7]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[7]SCENARIO1!AW76","v":0},{"$f":"[7]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":19807.263700639924},{"$f":"SUM(C3:C73)","v":17147.514610224815},1509.1607463104676,1150.5883441046387,{"$f":"SUM(F3:F73)","v":1686},{"$f":"SUM(G3:G73)","v":1519},18,{"$f":"SUM(I3:I73)","v":60},{"$f":"SUM(J3:J73)","v":18121.263700639924},{"$f":"SUM(K3:K73)","v":15628.514610224815},{"$f":"SUM(L3:L73)","v":1491.1607463104676},1090.5883441046387,{"$f":"SUM(N3:N73)","v":884.38640099999998},396.07124300000004]

{"sheet":"Draft 2 CD 4","index":6,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[8]SCENARIO1!BD6","v":0},{"$f":"[8]SCENARIO1!BE6","v":0},{"$f":"[8]SCENARIO1!BF6","v":0},{"$f":"[8]SCENARIO1!BG6","v":0},{"$f":"[8]SCENARIO1!AB6","v":0},{"$f":"[8]SCENARIO1!AC6","v":0},{"$f":"[8]SCENARIO1!AD6","v":0},{"$f":"[8]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":0},0,0,0,{"$f":"[8]SCENARIO1!AW6","v":0},{"$f":"[8]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[8]SCENARIO1!BD7","v":0},{"$f":"[8]SCENARIO1!BE7","v":0},{"$f":"[8]SCENARIO1!BF7","v":0},{"$f":"[8]SCENARIO1!BG7","v":0},{"$f":"[8]SCENARIO1!AB7","v":0},{"$f":"[8]SCENARIO1!AC7","v":0},{"$f":"[8]SCENARIO1!AD7","v":0},{"$f":"[8]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW7","v":0},{"$f":"[8]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[8]SCENARIO1!BD8","v":3.7654246361011272},{"$f":"[8]SCENARIO1!BE8","v":0},{"$f":"[8]SCENARIO1!BF8","v":0},{"$f":"[8]SCENARIO1!BG8","v":3.7654246361011272},{"$f":"[8]SCENARIO1!AB8","v":0},{"$f":"[8]SCENARIO1!AC8","v":0},{"$f":"[8]SCENARIO1!AD8","v":0},{"$f":"[8]SCENARIO1!AE8","v":0},3.7654246361011272,0,0,3.7654246361011272,{"$f":"[8]SCENARIO1!AW8","v":1.9095070000000001},{"$f":"[8]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[8]SCENARIO1!BD9","v":5.9723122974819978},{"$f":"[8]SCENARIO1!BE9","v":0},{"$f":"[8]SCENARIO1!BF9","v":0},{"$f":"[8]SCENARIO1!BG9","v":5.9723122974819978},{"$f":"[8]SCENARIO1!AB9","v":0},{"$f":"[8]SCENARIO1!AC9","v":0},{"$f":"[8]SCENARIO1!AD9","v":0},{"$f":"[8]SCENARIO1!AE9","v":0},5.9723122974819978,0,0,5.9723122974819978,{"$f":"[8]SCENARIO1!AW9","v":1.692032},{"$f":"[8]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[8]SCENARIO1!BD10","v":0},{"$f":"[8]SCENARIO1!BE10","v":0},{"$f":"[8]SCENARIO1!BF10","v":0},{"$f":"[8]SCENARIO1!BG10","v":0},{"$f":"[8]SCENARIO1!AB10","v":0},{"$f":"[8]SCENARIO1!AC10","v":0},{"$f":"[8]SCENARIO1!AD10","v":0},{"$f":"[8]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW10","v":0},{"$f":"[8]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[8]SCENARIO1!BD11","v":0},{"$f":"[8]SCENARIO1!BE11","v":0},{"$f":"[8]SCENARIO1!BF11","v":0},{"$f":"[8]SCENARIO1!BG11","v":0},{"$f":"[8]SCENARIO1!AB11","v":0},{"$f":"[8]SCENARIO1!AC11","v":0},{"$f":"[8]SCENARIO1!AD11","v":0},{"$f":"[8]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW11","v":0},{"$f":"[8]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[8]SCENARIO1!BD12","v":174.82288832070662},{"$f":"[8]SCENARIO1!BE12","v":0},{"$f":"[8]SCENARIO1!BF12","v":36.238245836474803},{"$f":"[8]SCENARIO1!BG12","v":138.58464248423181},{"$f":"[8]SCENARIO1!AB12","v":0},{"$f":"[8]SCENARIO1!AC12","v":0},{"$f":"[8]SCENARIO1!AD12","v":0},{"$f":"[8]SCENARIO1!AE12","v":0},174.82288832070662,0,36.238245836474803,138.58464248423181,{"$f":"[8]SCENARIO1!AW12","v":43.662348000000001},{"$f":"[8]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[8]SCENARIO1!BD13","v":50.438223494926348},{"$f":"[8]SCENARIO1!BE13","v":0},{"$f":"[8]SCENARIO1!BF13","v":10.455111227834063},{"$f":"[8]SCENARIO1!BG13","v":39.983112267092281},{"$f":"[8]SCENARIO1!AB13","v":0},{"$f":"[8]SCENARIO1!AC13","v":0},{"$f":"[8]SCENARIO1!AD13","v":0},{"$f":"[8]SCENARIO1!AE13","v":0},50.438223494926348,0,10.455111227834063,39.983112267092281,{"$f":"[8]SCENARIO1!AW13","v":12.597042},{"$f":"[8]SCENARIO1!AY13","v":0}]
["R2D",{"$f":"[8]SCENARIO1!BD14","v":0},{"$f":"[8]SCENARIO1!BE14","v":0},{"$f":"[8]SCENARIO1!BF14","v":0},{"$f":"[8]SCENARIO1!BG14","v":0},{"$f":"[8]SCENARIO1!AB14","v":0},{"$f":"[8]SCENARIO1!AC14","v":0},{"$f":"[8]SCENARIO1!AD14","v":0},{"$f":"[8]SCENARIO1!AE14","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW14","v":0},{"$f":"[8]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[8]SCENARIO1!BD15","v":0},{"$f":"[8]SCENARIO1!BE15","v":0},{"$f":"[8]SCENARIO1!BF15","v":0},{"$f":"[8]SCENARIO1!BG15","v":0},{"$f":"[8]SCENARIO1!AB15","v":0},{"$f":"[8]SCENARIO1!AC15","v":0},{"$f":"[8]SCENARIO1!AD15","v":0},{"$f":"[8]SCENARIO1!AE15","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW15","v":0},{"$f":"[8]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[8]SCENARIO1!BD16","v":1.0676385070538992},{"$f":"[8]SCENARIO1!BE16","v":0},{"$f":"[8]SCENARIO1!BF16","v":0.35587950235129995},{"$f":"[8]SCENARIO1!BG16","v":0.71175900470259923},{"$f":"[8]SCENARIO1!AB16","v":0},{"$f":"[8]SCENARIO1!AC16","v":0},{"$f":"[8]SCENARIO1!AD16","v":0},{"$f":"[8]SCENARIO1!AE16","v":0},1.0676385070538992,0,0.35587950235129995,0.71175900470259923,{"$f":"[8]SCENARIO1!AW16","v":0.227657},{"$f":"[8]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[8]SCENARIO1!BD17","v":0},{"$f":"[8]SCENARIO1!BE17","v":0},{"$f":"[8]SCENARIO1!BF17","v":0},{"$f":"[8]SCENARIO1!BG17","v":0},{"$f":"[8]SCENARIO1!AB17","v":0},{"$f":"[8]SCENARIO1!AC17","v":0},{"$f":"[8]SCENARIO1!AD17","v":0},{"$f":"[8]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW17","v":0},{"$f":"[8]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[8]SCENARIO1!BD18","v":93.914786252911171},{"$f":"[8]SCENARIO1!BE18","v":0},{"$f":"[8]SCENARIO1!BF18","v":53.360704401583376},{"$f":"[8]SCENARIO1!BG18","v":40.554081851327794},{"$f":"[8]SCENARIO1!AB18","v":37},{"$f":"[8]SCENARIO1!AC18","v":7},{"$f":"[8]SCENARIO1!AD18","v":15},{"$f":"[8]SCENARIO1!AE18","v":15},56.914786252911171,-7,38.360704401583376,25.554081851327794,{"$f":"[8]SCENARIO1!AW18","v":2.7637179999999999},{"$f":"[8]SCENARIO1!AY18","v":6.9558799999999996}]
["R3D",{"$f":"[8]SCENARIO1!BD19","v":0},{"$f":"[8]SCENARIO1!BE19","v":0},{"$f":"[8]SCENARIO1!BF19","v":0},{"$f":"[8]SCENARIO1!BG19","v":0},{"$f":"[8]SCENARIO1!AB19","v":0},{"$f":"[8]SCENARIO1!AC19","v":0},{"$f":"[8]SCENARIO1!AD19","v":0},{"$f":"[8]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW19","v":0},{"$f":"[8]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[8]SCENARIO1!BD20","v":56.509028927999985},{"$f":"[8]SCENARIO1!BE20","v":35.318143079999999},{"$f":"[8]SCENARIO1!BF20","v":14.127257231999989},{"$f":"[8]SCENARIO1!BG20","v":7.0636286159999999},{"$f":"[8]SCENARIO1!AB20","v":29},{"$f":"[8]SCENARIO1!AC20","v":0},{"$f":"[8]SCENARIO1!AD20","v":22},{"$f":"[8]SCENARIO1!AE20","v":7},27.509028927999985,35.318143079999999,-7.8727427680000108,6.3628615999999916E-2,{"$f":"[8]SCENARIO1!AW20","v":0},{"$f":"[8]SCENARIO1!AY20","v":4.0539649999999998}]
["R4B",{"$f":"[8]SCENARIO1!BD21","v":0},{"$f":"[8]SCENARIO1!BE21","v":0},{"$f":"[8]SCENARIO1!BF21","v":0},{"$f":"[8]SCENARIO1!BG21","v":0},{"$f":"[8]SCENARIO1!AB21","v":0},{"$f":"[8]SCENARIO1!AC21","v":0},{"$f":"[8]SCENARIO1!AD21","v":0},{"$f":"[8]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW21","v":0},{"$f":"[8]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[8]SCENARIO1!BD22","v":0},{"$f":"[8]SCENARIO1!BE22","v":0},{"$f":"[8]SCENARIO1!BF22","v":0},{"$f":"[8]SCENARIO1!BG22","v":0},{"$f":"[8]SCENARIO1!AB22","v":0},{"$f":"[8]SCENARIO1!AC22","v":0},{"$f":"[8]SCENARIO1!AD22","v":0},{"$f":"[8]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW22","v":0},{"$f":"[8]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[8]SCENARIO1!BD23","v":18.801977529050145},{"$f":"[8]SCENARIO1!BE23","v":0},{"$f":"[8]SCENARIO1!BF23","v":17.072367247524884},{"$f":"[8]SCENARIO1!BG23","v":1.7296102815252596},{"$f":"[8]SCENARIO1!AB23","v":0},{"$f":"[8]SCENARIO1!AC23","v":0},{"$f":"[8]SCENARIO1!AD23","v":0},{"$f":"[8]SCENARIO1!AE23","v":0},18.801977529050145,0,17.072367247524884,1.7296102815252596,{"$f":"[8]SCENARIO1!AW23","v":1.581013},{"$f":"[8]SCENARIO1!AY23","v":0}]
["RM1B",{"$f":"[8]SCENARIO1!BD24","v":13.324478492159995},{"$f":"[8]SCENARIO1!BE24","v":12.344737426559993},{"$f":"[8]SCENARIO1!BF24","v":0.9797410656000014},{"$f":"[8]SCENARIO1!BG24","v":0},{"$f":"[8]SCENARIO1!AB24","v":2},{"$f":"[8]SCENARIO1!AC24","v":0},{"$f":"[8]SCENARIO1!AD24","v":0},{"$f":"[8]SCENARIO1!AE24","v":2},11.324478492159995,12.344737426559993,0.9797410656000014,-2,{"$f":"[8]SCENARIO1!AW24","v":0},{"$f":"[8]SCENARIO1!AY24","v":0.56229399999999996}]
["RM2A",{"$f":"[8]SCENARIO1!BD25","v":0},{"$f":"[8]SCENARIO1!BE25","v":0},{"$f":"[8]SCENARIO1!BF25","v":0},{"$f":"[8]SCENARIO1!BG25","v":0},{"$f":"[8]SCENARIO1!AB25","v":0},{"$f":"[8]SCENARIO1!AC25","v":0},{"$f":"[8]SCENARIO1!AD25","v":0},{"$f":"[8]SCENARIO1!AE25","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW25","v":0},{"$f":"[8]SCENARIO1!AY25","v":0}]
["RM2B",{"$f":"[8]SCENARIO1!BD26","v":0},{"$f":"[8]SCENARIO1!BE26","v":0},{"$f":"[8]SCENARIO1!BF26","v":0},{"$f":"[8]SCENARIO1!BG26","v":0},{"$f":"[8]SCENARIO1!AB26","v":0},{"$f":"[8]SCENARIO1!AC26","v":0},{"$f":"[8]SCENARIO1!AD26","v":0},{"$f":"[8]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW26","v":0},{"$f":"[8]SCENARIO1!AY26","v":0}]
["RM3A",{"$f":"[8]SCENARIO1!BD27","v":141.1972887543198},{"$f":"[8]SCENARIO1!BE27","v":131.71128479956423},{"$f":"[8]SCENARIO1!BF27","v":6.5776198951775955},{"$f":"[8]SCENARIO1!BG27","v":2.9083840595779922},{"$f":"[8]SCENARIO1!AB27","v":0},{"$f":"[8]SCENARIO1!AC27","v":0},{"$f":"[8]SCENARIO1!AD27","v":0},{"$f":"[8]SCENARIO1!AE27","v":0},141.1972887543198,131.71128479956423,6.5776198951775955,2.9083840595779922,{"$f":"[8]SCENARIO1!AW27","v":5.0653360000000003},{"$f":"[8]SCENARIO1!AY27","v":0}]
["RM4A",{"$f":"[8]SCENARIO1!BD28","v":0},{"$f":"[8]SCENARIO1!BE28","v":0},{"$f":"[8]SCENARIO1!BF28","v":0},{"$f":"[8]SCENARIO1!BG28","v":0},{"$f":"[8]SCENARIO1!AB28","v":0},{"$f":"[8]SCENARIO1!AC28","v":0},{"$f":"[8]SCENARIO1!AD28","v":0},{"$f":"[8]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW28","v":0},{"$f":"[8]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[8]SCENARIO1!BD29","v":0},{"$f":"[8]SCENARIO1!BE29","v":0},{"$f":"[8]SCENARIO1!BF29","v":0},{"$f":"[8]SCENARIO1!BG29","v":0},{"$f":"[8]SCENARIO1!AB29","v":0},{"$f":"[8]SCENARIO1!AC29","v":0},{"$f":"[8]SCENARIO1!AD29","v":0},{"$f":"[8]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW29","v":0},{"$f":"[8]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[8]SCENARIO1!BD30","v":0},{"$f":"[8]SCENARIO1!BE30","v":0},{"$f":"[8]SCENARIO1!BF30","v":0},{"$f":"[8]SCENARIO1!BG30","v":0},{"$f":"[8]SCENARIO1!AB30","v":0},{"$f":"[8]SCENARIO1!AC30","v":0},{"$f":"[8]SCENARIO1!AD30","v":0},{"$f":"[8]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW30","v":0},{"$f":"[8]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[8]SCENARIO1!BD31","v":13.620882028403123},{"$f":"[8]SCENARIO1!BE31","v":7.5811965082738517},{"$f":"[8]SCENARIO1!BF31","v":3.7905982541369316},{"$f":"[8]SCENARIO1!BG31","v":2.2490872659923387},{"$f":"[8]SCENARIO1!AB31","v":2},{"$f":"[8]SCENARIO1!AC31","v":0},{"$f":"[8]SCENARIO1!AD31","v":0},{"$f":"[8]SCENARIO1!AE31","v":2},11.620882028403123,7.5811965082738517,3.7905982541369316,0.24908726599233866,{"$f":"[8]SCENARIO1!AW31","v":0.15515399999999999},{"$f":"[8]SCENARIO1!AY31","v":0.59447899999999998}]
["MU1B",{"$f":"[8]SCENARIO1!BD32","v":22.270673556335002},{"$f":"[8]SCENARIO1!BE32","v":12.395552083199995},{"$f":"[8]SCENARIO1!BF32","v":6.1977760416000072},{"$f":"[8]SCENARIO1!BG32","v":3.6773454315349965},{"$f":"[8]SCENARIO1!AB32","v":12},{"$f":"[8]SCENARIO1!AC32","v":9},{"$f":"[8]SCENARIO1!AD32","v":0},{"$f":"[8]SCENARIO1!AE32","v":3},10.270673556335002,3.3955520831999948,6.1977760416000072,0.67734543153499649,{"$f":"[8]SCENARIO1!AW32","v":0},{"$f":"[8]SCENARIO1!AY32","v":1.185678}]
["MU1C",{"$f":"[8]SCENARIO1!BD33","v":0},{"$f":"[8]SCENARIO1!BE33","v":0},{"$f":"[8]SCENARIO1!BF33","v":0},{"$f":"[8]SCENARIO1!BG33","v":0},{"$f":"[8]SCENARIO1!AB33","v":0},{"$f":"[8]SCENARIO1!AC33","v":0},{"$f":"[8]SCENARIO1!AD33","v":0},{"$f":"[8]SCENARIO1!AE33","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW33","v":0},{"$f":"[8]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[8]SCENARIO1!BD34","v":0},{"$f":"[8]SCENARIO1!BE34","v":0},{"$f":"[8]SCENARIO1!BF34","v":0},{"$f":"[8]SCENARIO1!BG34","v":0},{"$f":"[8]SCENARIO1!AB34","v":0},{"$f":"[8]SCENARIO1!AC34","v":0},{"$f":"[8]SCENARIO1!AD34","v":0},{"$f":"[8]SCENARIO1!AE34","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW34","v":0},{"$f":"[8]SCENARIO1!AY34","v":0}]
["MU2A",{"$f":"[8]SCENARIO1!BD35","v":154.29264406646018},{"$f":"[8]SCENARIO1!BE35","v":59.446723116501843},{"$f":"[8]SCENARIO1!BF35","v":94.845920949958355},{"$f":"[8]SCENARIO1!BG35","v":0},{"$f":"[8]SCENARIO1!AB35","v":0},{"$f":"[8]SCENARIO1!AC35","v":0},{"$f":"[8]SCENARIO1!AD35","v":0},{"$f":"[8]SCENARIO1!AE35","v":0},154.29264406646018,59.446723116501843,94.845920949958355,0,{"$f":"[8]SCENARIO1!AW35","v":14.759271},{"$f":"[8]SCENARIO1!AY35","v":1.70608}]
["MU2B",{"$f":"[8]SCENARIO1!BD36","v":131.1976571386424},{"$f":"[8]SCENARIO1!BE36","v":83.80515129534858},{"$f":"[8]SCENARIO1!BF36","v":47.392505843293804},{"$f":"[8]SCENARIO1!BG36","v":0},{"$f":"[8]SCENARIO1!AB36","v":0},{"$f":"[8]SCENARIO1!AC36","v":0},{"$f":"[8]SCENARIO1!AD36","v":0},{"$f":"[8]SCENARIO1!AE36","v":0},131.1976571386424,83.80515129534858,47.392505843293804,0,{"$f":"[8]SCENARIO1!AW36","v":7.9612170000000004},{"$f":"[8]SCENARIO1!AY36","v":0}]
["MU3A",{"$f":"[8]SCENARIO1!BD37","v":310.70276896758696},{"$f":"[8]SCENARIO1!BE37","v":193.52523375163639},{"$f":"[8]SCENARIO1!BF37","v":117.17753521595057},{"$f":"[8]SCENARIO1!BG37","v":0},{"$f":"[8]SCENARIO1!AB37","v":0},{"$f":"[8]SCENARIO1!AC37","v":0},{"$f":"[8]SCENARIO1!AD37","v":0},{"$f":"[8]SCENARIO1!AE37","v":0},310.70276896758696,193.52523375163639,117.17753521595057,0,{"$f":"[8]SCENARIO1!AW37","v":16.53736},{"$f":"[8]SCENARIO1!AY37","v":2.4885350000000002}]
["MU4A",{"$f":"[8]SCENARIO1!BD38","v":156.35170175545986},{"$f":"[8]SCENARIO1!BE38","v":97.385677411996525},{"$f":"[8]SCENARIO1!BF38","v":58.966024343463332},{"$f":"[8]SCENARIO1!BG38","v":0},{"$f":"[8]SCENARIO1!AB38","v":0},{"$f":"[8]SCENARIO1!AC38","v":0},{"$f":"[8]SCENARIO1!AD38","v":0},{"$f":"[8]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":156.35170175545986},97.385677411996525,58.966024343463332,0,{"$f":"[8]SCENARIO1!AW38","v":11.622927000000001},{"$f":"[8]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[8]SCENARIO1!BD39","v":948.23188552776651},{"$f":"[8]SCENARIO1!BE39","v":948.23188552776651},{"$f":"[8]SCENARIO1!BF39","v":0},{"$f":"[8]SCENARIO1!BG39","v":0},{"$f":"[8]SCENARIO1!AB39","v":0},{"$f":"[8]SCENARIO1!AC39","v":0},{"$f":"[8]SCENARIO1!AD39","v":0},{"$f":"[8]SCENARIO1!AE39","v":0},948.23188552776651,948.23188552776651,0,0,{"$f":"[8]SCENARIO1!AW39","v":46.053373000000001},{"$f":"[8]SCENARIO1!AY39","v":9.0862239999999996}]
["MU5A",{"$f":"[8]SCENARIO1!BD40","v":92.54840925217664},{"$f":"[8]SCENARIO1!BE40","v":92.54840925217664},{"$f":"[8]SCENARIO1!BF40","v":0},{"$f":"[8]SCENARIO1!BG40","v":0},{"$f":"[8]SCENARIO1!AB40","v":0},{"$f":"[8]SCENARIO1!AC40","v":0},{"$f":"[8]SCENARIO1!AD40","v":0},{"$f":"[8]SCENARIO1!AE40","v":0},92.54840925217664,92.54840925217664,0,0,{"$f":"[8]SCENARIO1!AW40","v":5.539364},{"$f":"[8]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[8]SCENARIO1!BD41","v":0},{"$f":"[8]SCENARIO1!BE41","v":0},{"$f":"[8]SCENARIO1!BF41","v":0},{"$f":"[8]SCENARIO1!BG41","v":0},{"$f":"[8]SCENARIO1!AB41","v":0},{"$f":"[8]SCENARIO1!AC41","v":0},{"$f":"[8]SCENARIO1!AD41","v":0},{"$f":"[8]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW41","v":0},{"$f":"[8]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[8]SCENARIO1!BD42","v":0},{"$f":"[8]SCENARIO1!BE42","v":0},{"$f":"[8]SCENARIO1!BF42","v":0},{"$f":"[8]SCENARIO1!BG42","v":0},{"$f":"[8]SCENARIO1!AB42","v":0},{"$f":"[8]SCENARIO1!AC42","v":0},{"$f":"[8]SCENARIO1!AD42","v":0},{"$f":"[8]SCENARIO1!AE42","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW42","v":0},{"$f":"[8]SCENARIO1!AY42","v":0}]
["MS2A",{"$f":"[8]SCENARIO1!BD43","v":39.194243919753667},{"$f":"[8]SCENARIO1!BE43","v":37.054839121526435},{"$f":"[8]SCENARIO1!BF43","v":0},{"$f":"[8]SCENARIO1!BG43","v":2.139404798227234},{"$f":"[8]SCENARIO1!AB43","v":0},{"$f":"[8]SCENARIO1!AC43","v":0},{"$f":"[8]SCENARIO1!AD43","v":0},{"$f":"[8]SCENARIO1!AE43","v":0},39.194243919753667,37.054839121526435,0,2.139404798227234,{"$f":"[8]SCENARIO1!AW43","v":1.910971},{"$f":"[8]SCENARIO1!AY43","v":0}]
["MS2B",{"$f":"[8]SCENARIO1!BD44","v":299.54923733104494},{"$f":"[8]SCENARIO1!BE44","v":283.19844161309624},{"$f":"[8]SCENARIO1!BF44","v":0},{"$f":"[8]SCENARIO1!BG44","v":16.350795717948721},{"$f":"[8]SCENARIO1!AB44","v":0},{"$f":"[8]SCENARIO1!AC44","v":0},{"$f":"[8]SCENARIO1!AD44","v":0},{"$f":"[8]SCENARIO1!AE44","v":0},299.54923733104494,283.19844161309624,0,16.350795717948721,{"$f":"[8]SCENARIO1!AW44","v":0.22087499999999999},{"$f":"[8]SCENARIO1!AY44","v":9.9062160000000006}]
["MS2C",{"$f":"[8]SCENARIO1!BD45","v":15.942445699480668},{"$f":"[8]SCENARIO1!BE45","v":15.072232591280967},{"$f":"[8]SCENARIO1!BF45","v":0},{"$f":"[8]SCENARIO1!BG45","v":0.87021310819970099},{"$f":"[8]SCENARIO1!AB45","v":3},{"$f":"[8]SCENARIO1!AC45","v":0},{"$f":"[8]SCENARIO1!AD45","v":2},{"$f":"[8]SCENARIO1!AE45","v":1},12.942445699480668,15.072232591280967,-2,-0.12978689180029901,{"$f":"[8]SCENARIO1!AW45","v":0},{"$f":"[8]SCENARIO1!AY45","v":0.53531899999999999}]
["MS3A",{"$f":"[8]SCENARIO1!BD46","v":1145.7130146754082},{"$f":"[8]SCENARIO1!BE46","v":1145.7130146754082},{"$f":"[8]SCENARIO1!BF46","v":0},{"$f":"[8]SCENARIO1!BG46","v":0},{"$f":"[8]SCENARIO1!AB46","v":0},{"$f":"[8]SCENARIO1!AC46","v":0},{"$f":"[8]SCENARIO1!AD46","v":0},{"$f":"[8]SCENARIO1!AE46","v":0},1145.7130146754082,1145.7130146754082,0,0,{"$f":"[8]SCENARIO1!AW46","v":1.563795},{"$f":"[8]SCENARIO1!AY46","v":15.906808}]
["MS3B",{"$f":"[8]SCENARIO1!BD47","v":3326.9374781466731},{"$f":"[8]SCENARIO1!BE47","v":3326.9374781466731},{"$f":"[8]SCENARIO1!BF47","v":0},{"$f":"[8]SCENARIO1!BG47","v":0},{"$f":"[8]SCENARIO1!AB47","v":1},{"$f":"[8]SCENARIO1!AC47","v":0},{"$f":"[8]SCENARIO1!AD47","v":0},{"$f":"[8]SCENARIO1!AE47","v":1},3325.9374781466731,3326.9374781466731,0,-1,{"$f":"[8]SCENARIO1!AW47","v":1.7010529999999999},{"$f":"[8]SCENARIO1!AY47","v":46.114502000000002}]
["UC",{"$f":"[8]SCENARIO1!BD48","v":0},{"$f":"[8]SCENARIO1!BE48","v":0},{"$f":"[8]SCENARIO1!BF48","v":0},{"$f":"[8]SCENARIO1!BG48","v":0},{"$f":"[8]SCENARIO1!AB48","v":0},{"$f":"[8]SCENARIO1!AC48","v":0},{"$f":"[8]SCENARIO1!AD48","v":0},{"$f":"[8]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW48","v":0},{"$f":"[8]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[8]SCENARIO1!BD49","v":0},{"$f":"[8]SCENARIO1!BE49","v":0},{"$f":"[8]SCENARIO1!BF49","v":0},{"$f":"[8]SCENARIO1!BG49","v":0},{"$f":"[8]SCENARIO1!AB49","v":0},{"$f":"[8]SCENARIO1!AC49","v":0},{"$f":"[8]SCENARIO1!AD49","v":0},{"$f":"[8]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW49","v":0},{"$f":"[8]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[8]SCENARIO1!BD50","v":0},{"$f":"[8]SCENARIO1!BE50","v":0},{"$f":"[8]SCENARIO1!BF50","v":0},{"$f":"[8]SCENARIO1!BG50","v":0},{"$f":"[8]SCENARIO1!AB50","v":0},{"$f":"[8]SCENARIO1!AC50","v":0},{"$f":"[8]SCENARIO1!AD50","v":0},{"$f":"[8]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW50","v":0},{"$f":"[8]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[8]SCENARIO1!BD51","v":0},{"$f":"[8]SCENARIO1!BE51","v":0},{"$f":"[8]SCENARIO1!BF51","v":0},{"$f":"[8]SCENARIO1!BG51","v":0},{"$f":"[8]SCENARIO1!AB51","v":0},{"$f":"[8]SCENARIO1!AC51","v":0},{"$f":"[8]SCENARIO1!AD51","v":0},{"$f":"[8]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW51","v":0},{"$f":"[8]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[8]SCENARIO1!BD52","v":0},{"$f":"[8]SCENARIO1!BE52","v":0},{"$f":"[8]SCENARIO1!BF52","v":0},{"$f":"[8]SCENARIO1!BG52","v":0},{"$f":"[8]SCENARIO1!AB52","v":0},{"$f":"[8]SCENARIO1!AC52","v":0},{"$f":"[8]SCENARIO1!AD52","v":0},{"$f":"[8]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW52","v":0},{"$f":"[8]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[8]SCENARIO1!BD53","v":0},{"$f":"[8]SCENARIO1!BE53","v":0},{"$f":"[8]SCENARIO1!BF53","v":0},{"$f":"[8]SCENARIO1!BG53","v":0},{"$f":"[8]SCENARIO1!AB53","v":0},{"$f":"[8]SCENARIO1!AC53","v":0},{"$f":"[8]SCENARIO1!AD53","v":0},{"$f":"[8]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW53","v":0},{"$f":"[8]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[8]SCENARIO1!BD54","v":0},{"$f":"[8]SCENARIO1!BE54","v":0},{"$f":"[8]SCENARIO1!BF54","v":0},{"$f":"[8]SCENARIO1!BG54","v":0},{"$f":"[8]SCENARIO1!AB54","v":0},{"$f":"[8]SCENARIO1!AC54","v":0},{"$f":"[8]SCENARIO1!AD54","v":0},{"$f":"[8]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW54","v":0},{"$f":"[8]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[8]SCENARIO1!BD55","v":0},{"$f":"[8]SCENARIO1!BE55","v":0},{"$f":"[8]SCENARIO1!BF55","v":0},{"$f":"[8]SCENARIO1!BG55","v":0},{"$f":"[8]SCENARIO1!AB55","v":0},{"$f":"[8]SCENARIO1!AC55","v":0},{"$f":"[8]SCENARIO1!AD55","v":0},{"$f":"[8]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW55","v":1.1887369999999999},{"$f":"[8]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[8]SCENARIO1!BD56","v":37.051930312417547},{"$f":"[8]SCENARIO1!BE56","v":0},{"$f":"[8]SCENARIO1!BF56","v":0},{"$f":"[8]SCENARIO1!BG56","v":37.051930312417547},{"$f":"[8]SCENARIO1!AB56","v":0},{"$f":"[8]SCENARIO1!AC56","v":0},{"$f":"[8]SCENARIO1!AD56","v":0},{"$f":"[8]SCENARIO1!AE56","v":0},37.051930312417547,0,0,37.051930312417547,{"$f":"[8]SCENARIO1!AW56","v":27.402099},{"$f":"[8]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[8]SCENARIO1!BD57","v":0},{"$f":"[8]SCENARIO1!BE57","v":0},{"$f":"[8]SCENARIO1!BF57","v":0},{"$f":"[8]SCENARIO1!BG57","v":0},{"$f":"[8]SCENARIO1!AB57","v":0},{"$f":"[8]SCENARIO1!AC57","v":0},{"$f":"[8]SCENARIO1!AD57","v":0},{"$f":"[8]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW57","v":12.701651999999999},{"$f":"[8]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[8]SCENARIO1!BD58","v":0},{"$f":"[8]SCENARIO1!BE58","v":0},{"$f":"[8]SCENARIO1!BF58","v":0},{"$f":"[8]SCENARIO1!BG58","v":0},{"$f":"[8]SCENARIO1!AB58","v":0},{"$f":"[8]SCENARIO1!AC58","v":0},{"$f":"[8]SCENARIO1!AD58","v":0},{"$f":"[8]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW58","v":0},{"$f":"[8]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[8]SCENARIO1!BD59","v":0},{"$f":"[8]SCENARIO1!BE59","v":0},{"$f":"[8]SCENARIO1!BF59","v":0},{"$f":"[8]SCENARIO1!BG59","v":0},{"$f":"[8]SCENARIO1!AB59","v":0},{"$f":"[8]SCENARIO1!AC59","v":0},{"$f":"[8]SCENARIO1!AD59","v":0},{"$f":"[8]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW59","v":0},{"$f":"[8]SCENARIO1!AY59","v":0}]
["P",{"$f":"[8]SCENARIO1!BD60","v":0},{"$f":"[8]SCENARIO1!BE60","v":0},{"$f":"[8]SCENARIO1!BF60","v":0},{"$f":"[8]SCENARIO1!BG60","v":0},{"$f":"[8]SCENARIO1!AB60","v":0},{"$f":"[8]SCENARIO1!AC60","v":0},{"$f":"[8]SCENARIO1!AD60","v":0},{"$f":"[8]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW60","v":0.20000899999999999},{"$f":"[8]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[8]SCENARIO1!BD61","v":0},{"$f":"[8]SCENARIO1!BE61","v":0},{"$f":"[8]SCENARIO1!BF61","v":0},{"$f":"[8]SCENARIO1!BG61","v":0},{"$f":"[8]SCENARIO1!AB61","v":0},{"$f":"[8]SCENARIO1!AC61","v":0},{"$f":"[8]SCENARIO1!AD61","v":0},{"$f":"[8]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW61","v":0},{"$f":"[8]SCENARIO1!AY61","v":0}]
["ERC",{"$f":"[8]SCENARIO1!BD62","v":0},{"$f":"[8]SCENARIO1!BE62","v":0},{"$f":"[8]SCENARIO1!BF62","v":0},{"$f":"[8]SCENARIO1!BG62","v":0},{"$f":"[8]SCENARIO1!AB62","v":0},{"$f":"[8]SCENARIO1!AC62","v":0},{"$f":"[8]SCENARIO1!AD62","v":0},{"$f":"[8]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW62","v":0},{"$f":"[8]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[8]SCENARIO1!BD63","v":0},{"$f":"[8]SCENARIO1!BE63","v":0},{"$f":"[8]SCENARIO1!BF63","v":0},{"$f":"[8]SCENARIO1!BG63","v":0},{"$f":"[8]SCENARIO1!AB63","v":0},{"$f":"[8]SCENARIO1!AC63","v":0},{"$f":"[8]SCENARIO1!AD63","v":0},{"$f":"[8]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW63","v":0},{"$f":"[8]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[8]SCENARIO1!BD64","v":0},{"$f":"[8]SCENARIO1!BE64","v":0},{"$f":"[8]SCENARIO1!BF64","v":0},{"$f":"[8]SCENARIO1!BG64","v":0},{"$f":"[8]SCENARIO1!AB64","v":0},{"$f":"[8]SCENARIO1!AC64","v":0},{"$f":"[8]SCENARIO1!AD64","v":0},{"$f":"[8]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW64","v":0},{"$f":"[8]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[8]SCENARIO1!BD65","v":0},{"$f":"[8]SCENARIO1!BE65","v":0},{"$f":"[8]SCENARIO1!BF65","v":0},{"$f":"[8]SCENARIO1!BG65","v":0},{"$f":"[8]SCENARIO1!AB65","v":0},{"$f":"[8]SCENARIO1!AC65","v":0},{"$f":"[8]SCENARIO1!AD65","v":0},{"$f":"[8]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW65","v":0},{"$f":"[8]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[8]SCENARIO1!BD66","v":0},{"$f":"[8]SCENARIO1!BE66","v":0},{"$f":"[8]SCENARIO1!BF66","v":0},{"$f":"[8]SCENARIO1!BG66","v":0},{"$f":"[8]SCENARIO1!AB66","v":0},{"$f":"[8]SCENARIO1!AC66","v":0},{"$f":"[8]SCENARIO1!AD66","v":0},{"$f":"[8]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW66","v":0},{"$f":"[8]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[8]SCENARIO1!BD67","v":0},{"$f":"[8]SCENARIO1!BE67","v":0},{"$f":"[8]SCENARIO1!BF67","v":0},{"$f":"[8]SCENARIO1!BG67","v":0},{"$f":"[8]SCENARIO1!AB67","v":0},{"$f":"[8]SCENARIO1!AC67","v":0},{"$f":"[8]SCENARIO1!AD67","v":0},{"$f":"[8]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW67","v":0},{"$f":"[8]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[8]SCENARIO1!BD68","v":0},{"$f":"[8]SCENARIO1!BE68","v":0},{"$f":"[8]SCENARIO1!BF68","v":0},{"$f":"[8]SCENARIO1!BG68","v":0},{"$f":"[8]SCENARIO1!AB68","v":0},{"$f":"[8]SCENARIO1!AC68","v":0},{"$f":"[8]SCENARIO1!AD68","v":0},{"$f":"[8]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW68","v":0},{"$f":"[8]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[8]SCENARIO1!BD69","v":0},{"$f":"[8]SCENARIO1!BE69","v":0},{"$f":"[8]SCENARIO1!BF69","v":0},{"$f":"[8]SCENARIO1!BG69","v":0},{"$f":"[8]SCENARIO1!AB69","v":0},{"$f":"[8]SCENARIO1!AC69","v":0},{"$f":"[8]SCENARIO1!AD69","v":0},{"$f":"[8]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW69","v":0},{"$f":"[8]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[8]SCENARIO1!BD70","v":0},{"$f":"[8]SCENARIO1!BE70","v":0},{"$f":"[8]SCENARIO1!BF70","v":0},{"$f":"[8]SCENARIO1!BG70","v":0},{"$f":"[8]SCENARIO1!AB70","v":0},{"$f":"[8]SCENARIO1!AC70","v":0},{"$f":"[8]SCENARIO1!AD70","v":0},{"$f":"[8]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[8]SCENARIO1!AW70","v":0},{"$f":"[8]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[8]SCENARIO1!BD71","v":0},{"$f":"[8]SCENARIO1!BE71","v":0},{"$f":"[8]SCENARIO1!BF71","v":0},{"$f":"[8]SCENARIO1!BG71","v":0},{"$f":"[8]SCENARIO1!AB71","v":0},{"$f":"[8]SCENARIO1!AC71","v":0},{"$f":"[8]SCENARIO1!AD71","v":0},{"$f":"[8]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW71","v":0},{"$f":"[8]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[8]SCENARIO1!BD72","v":0},{"$f":"[8]SCENARIO1!BE72","v":0},{"$f":"[8]SCENARIO1!BF72","v":0},{"$f":"[8]SCENARIO1!BG72","v":0},{"$f":"[8]SCENARIO1!AB72","v":0},{"$f":"[8]SCENARIO1!AC72","v":0},{"$f":"[8]SCENARIO1!AD72","v":0},{"$f":"[8]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW72","v":0},{"$f":"[8]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[8]SCENARIO1!BD73","v":0},{"$f":"[8]SCENARIO1!BE73","v":0},{"$f":"[8]SCENARIO1!BF73","v":0},{"$f":"[8]SCENARIO1!BG73","v":0},{"$f":"[8]SCENARIO1!AB73","v":0},{"$f":"[8]SCENARIO1!AC73","v":0},{"$f":"[8]SCENARIO1!AD73","v":0},{"$f":"[8]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW73","v":0},{"$f":"[8]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[8]SCENARIO1!BD74","v":588.84240781751714},{"$f":"[8]SCENARIO1!BE74","v":588.84240781751714},{"$f":"[8]SCENARIO1!BF74","v":0},{"$f":"[8]SCENARIO1!BG74","v":0},{"$f":"[8]SCENARIO1!AB74","v":21},{"$f":"[8]SCENARIO1!AC74","v":8},{"$f":"[8]SCENARIO1!AD74","v":8},{"$f":"[8]SCENARIO1!AE74","v":5},567.84240781751714,580.84240781751714,-8,-5,{"$f":"[8]SCENARIO1!AW74","v":6.3254859999999997},{"$f":"[8]SCENARIO1!AY74","v":13.383402999999999}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[8]SCENARIO1!BD75","v":0},{"$f":"[8]SCENARIO1!BE75","v":0},{"$f":"[8]SCENARIO1!BF75","v":0},{"$f":"[8]SCENARIO1!BG75","v":0},{"$f":"[8]SCENARIO1!AB75","v":0},{"$f":"[8]SCENARIO1!AC75","v":0},{"$f":"[8]SCENARIO1!AD75","v":0},{"$f":"[8]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW75","v":0},{"$f":"[8]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[8]SCENARIO1!BD76","v":0},{"$f":"[8]SCENARIO1!BE76","v":0},{"$f":"[8]SCENARIO1!BF76","v":0},{"$f":"[8]SCENARIO1!BG76","v":0},{"$f":"[8]SCENARIO1!AB76","v":0},{"$f":"[8]SCENARIO1!AC76","v":0},{"$f":"[8]SCENARIO1!AD76","v":0},{"$f":"[8]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[8]SCENARIO1!AW76","v":0},{"$f":"[8]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":7842.2614274078369},{"$f":"SUM(C3:C73)","v":7071.112408218527},467.53728705694903,303.6117321323614,{"$f":"SUM(F3:F73)","v":107},{"$f":"SUM(G3:G73)","v":24},47,{"$f":"SUM(I3:I73)","v":36},{"$f":"SUM(J3:J73)","v":7735.2614274078369},{"$f":"SUM(K3:K73)","v":7047.112408218527},{"$f":"SUM(L3:L73)","v":420.53728705694903},267.6117321323614,{"$f":"SUM(N3:N73)","v":225.34199599999999},112.479383]

{"sheet":"Draft 2 CD 5","index":7,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[9]SCENARIO1!BD6","v":29.357419324916297},{"$f":"[9]SCENARIO1!BE6","v":0},{"$f":"[9]SCENARIO1!BF6","v":0},{"$f":"[9]SCENARIO1!BG6","v":29.357419324916297},{"$f":"[9]SCENARIO1!AB6","v":0},{"$f":"[9]SCENARIO1!AC6","v":0},{"$f":"[9]SCENARIO1!AD6","v":0},{"$f":"[9]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":29.357419324916297},0,0,29.357419324916297,{"$f":"[9]SCENARIO1!AW6","v":51.956401999999997},{"$f":"[9]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[9]SCENARIO1!BD7","v":0},{"$f":"[9]SCENARIO1!BE7","v":0},{"$f":"[9]SCENARIO1!BF7","v":0},{"$f":"[9]SCENARIO1!BG7","v":0},{"$f":"[9]SCENARIO1!AB7","v":0},{"$f":"[9]SCENARIO1!AC7","v":0},{"$f":"[9]SCENARIO1!AD7","v":0},{"$f":"[9]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW7","v":0},{"$f":"[9]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[9]SCENARIO1!BD8","v":9.1298148616730419},{"$f":"[9]SCENARIO1!BE8","v":0},{"$f":"[9]SCENARIO1!BF8","v":0},{"$f":"[9]SCENARIO1!BG8","v":9.1298148616730419},{"$f":"[9]SCENARIO1!AB8","v":0},{"$f":"[9]SCENARIO1!AC8","v":0},{"$f":"[9]SCENARIO1!AD8","v":0},{"$f":"[9]SCENARIO1!AE8","v":0},9.1298148616730419,0,0,9.1298148616730419,{"$f":"[9]SCENARIO1!AW8","v":4.6298750000000002},{"$f":"[9]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[9]SCENARIO1!BD9","v":147.0767815389772},{"$f":"[9]SCENARIO1!BE9","v":0},{"$f":"[9]SCENARIO1!BF9","v":0},{"$f":"[9]SCENARIO1!BG9","v":147.0767815389772},{"$f":"[9]SCENARIO1!AB9","v":0},{"$f":"[9]SCENARIO1!AC9","v":0},{"$f":"[9]SCENARIO1!AD9","v":0},{"$f":"[9]SCENARIO1!AE9","v":0},147.0767815389772,0,0,147.0767815389772,{"$f":"[9]SCENARIO1!AW9","v":41.668722000000002},{"$f":"[9]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[9]SCENARIO1!BD10","v":0},{"$f":"[9]SCENARIO1!BE10","v":0},{"$f":"[9]SCENARIO1!BF10","v":0},{"$f":"[9]SCENARIO1!BG10","v":0},{"$f":"[9]SCENARIO1!AB10","v":0},{"$f":"[9]SCENARIO1!AC10","v":0},{"$f":"[9]SCENARIO1!AD10","v":0},{"$f":"[9]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW10","v":0},{"$f":"[9]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[9]SCENARIO1!BD11","v":2.8289743087896295},{"$f":"[9]SCENARIO1!BE11","v":0},{"$f":"[9]SCENARIO1!BF11","v":0.31069014393526923},{"$f":"[9]SCENARIO1!BG11","v":2.5182841648543608},{"$f":"[9]SCENARIO1!AB11","v":0},{"$f":"[9]SCENARIO1!AC11","v":0},{"$f":"[9]SCENARIO1!AD11","v":0},{"$f":"[9]SCENARIO1!AE11","v":0},2.8289743087896295,0,0.31069014393526923,2.5182841648543608,{"$f":"[9]SCENARIO1!AW11","v":0.74868199999999996},{"$f":"[9]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[9]SCENARIO1!BD12","v":83.042472340580034},{"$f":"[9]SCENARIO1!BE12","v":0},{"$f":"[9]SCENARIO1!BF12","v":17.213498509566527},{"$f":"[9]SCENARIO1!BG12","v":65.828973831013499},{"$f":"[9]SCENARIO1!AB12","v":0},{"$f":"[9]SCENARIO1!AC12","v":0},{"$f":"[9]SCENARIO1!AD12","v":0},{"$f":"[9]SCENARIO1!AE12","v":0},83.042472340580034,0,17.213498509566527,65.828973831013499,{"$f":"[9]SCENARIO1!AW12","v":20.740015},{"$f":"[9]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[9]SCENARIO1!BD13","v":79.87928265731577},{"$f":"[9]SCENARIO1!BE13","v":0},{"$f":"[9]SCENARIO1!BF13","v":16.55781522649864},{"$f":"[9]SCENARIO1!BG13","v":63.321467430817123},{"$f":"[9]SCENARIO1!AB13","v":8},{"$f":"[9]SCENARIO1!AC13","v":0},{"$f":"[9]SCENARIO1!AD13","v":2},{"$f":"[9]SCENARIO1!AE13","v":6},71.87928265731577,0,14.55781522649864,57.321467430817123,{"$f":"[9]SCENARIO1!AW13","v":15.258055000000001},{"$f":"[9]SCENARIO1!AY13","v":3.3524060000000002}]
["R2D",{"$f":"[9]SCENARIO1!BD14","v":132.6303518151378},{"$f":"[9]SCENARIO1!BE14","v":0},{"$f":"[9]SCENARIO1!BF14","v":0},{"$f":"[9]SCENARIO1!BG14","v":132.6303518151378},{"$f":"[9]SCENARIO1!AB14","v":0},{"$f":"[9]SCENARIO1!AC14","v":0},{"$f":"[9]SCENARIO1!AD14","v":0},{"$f":"[9]SCENARIO1!AE14","v":0},132.6303518151378,0,0,132.6303518151378,{"$f":"[9]SCENARIO1!AW14","v":18.630168999999999},{"$f":"[9]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[9]SCENARIO1!BD15","v":9.6366004363708289},{"$f":"[9]SCENARIO1!BE15","v":0},{"$f":"[9]SCENARIO1!BF15","v":0},{"$f":"[9]SCENARIO1!BG15","v":9.6366004363708289},{"$f":"[9]SCENARIO1!AB15","v":0},{"$f":"[9]SCENARIO1!AC15","v":0},{"$f":"[9]SCENARIO1!AD15","v":0},{"$f":"[9]SCENARIO1!AE15","v":0},9.6366004363708289,0,0,9.6366004363708289,{"$f":"[9]SCENARIO1!AW15","v":1.353623},{"$f":"[9]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[9]SCENARIO1!BD16","v":6.5798744509327705},{"$f":"[9]SCENARIO1!BE16","v":0},{"$f":"[9]SCENARIO1!BF16","v":2.1932914836442583},{"$f":"[9]SCENARIO1!BG16","v":4.3865829672885122},{"$f":"[9]SCENARIO1!AB16","v":0},{"$f":"[9]SCENARIO1!AC16","v":0},{"$f":"[9]SCENARIO1!AD16","v":0},{"$f":"[9]SCENARIO1!AE16","v":0},6.5798744509327705,0,2.1932914836442583,4.3865829672885122,{"$f":"[9]SCENARIO1!AW16","v":1.403054},{"$f":"[9]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[9]SCENARIO1!BD17","v":0},{"$f":"[9]SCENARIO1!BE17","v":0},{"$f":"[9]SCENARIO1!BF17","v":0},{"$f":"[9]SCENARIO1!BG17","v":0},{"$f":"[9]SCENARIO1!AB17","v":0},{"$f":"[9]SCENARIO1!AC17","v":0},{"$f":"[9]SCENARIO1!AD17","v":0},{"$f":"[9]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW17","v":0},{"$f":"[9]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[9]SCENARIO1!BD18","v":49.945491276920265},{"$f":"[9]SCENARIO1!BE18","v":0},{"$f":"[9]SCENARIO1!BF18","v":28.378136207885898},{"$f":"[9]SCENARIO1!BG18","v":21.567355069034367},{"$f":"[9]SCENARIO1!AB18","v":9},{"$f":"[9]SCENARIO1!AC18","v":0},{"$f":"[9]SCENARIO1!AD18","v":6},{"$f":"[9]SCENARIO1!AE18","v":3},40.945491276920265,0,22.378136207885898,18.567355069034367,{"$f":"[9]SCENARIO1!AW18","v":2.8042760000000002},{"$f":"[9]SCENARIO1!AY18","v":2.6217250000000001}]
["R3D",{"$f":"[9]SCENARIO1!BD19","v":0},{"$f":"[9]SCENARIO1!BE19","v":0},{"$f":"[9]SCENARIO1!BF19","v":0},{"$f":"[9]SCENARIO1!BG19","v":0},{"$f":"[9]SCENARIO1!AB19","v":0},{"$f":"[9]SCENARIO1!AC19","v":0},{"$f":"[9]SCENARIO1!AD19","v":0},{"$f":"[9]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW19","v":0},{"$f":"[9]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[9]SCENARIO1!BD20","v":46.940655202156329},{"$f":"[9]SCENARIO1!BE20","v":29.33790950134771},{"$f":"[9]SCENARIO1!BF20","v":11.735163800539075},{"$f":"[9]SCENARIO1!BG20","v":5.867581900269542},{"$f":"[9]SCENARIO1!AB20","v":0},{"$f":"[9]SCENARIO1!AC20","v":0},{"$f":"[9]SCENARIO1!AD20","v":0},{"$f":"[9]SCENARIO1!AE20","v":0},46.940655202156329,29.33790950134771,11.735163800539075,5.867581900269542,{"$f":"[9]SCENARIO1!AW20","v":3.9979300000000002},{"$f":"[9]SCENARIO1!AY20","v":0}]
["R4B",{"$f":"[9]SCENARIO1!BD21","v":0},{"$f":"[9]SCENARIO1!BE21","v":0},{"$f":"[9]SCENARIO1!BF21","v":0},{"$f":"[9]SCENARIO1!BG21","v":0},{"$f":"[9]SCENARIO1!AB21","v":0},{"$f":"[9]SCENARIO1!AC21","v":0},{"$f":"[9]SCENARIO1!AD21","v":0},{"$f":"[9]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW21","v":0},{"$f":"[9]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[9]SCENARIO1!BD22","v":0},{"$f":"[9]SCENARIO1!BE22","v":0},{"$f":"[9]SCENARIO1!BF22","v":0},{"$f":"[9]SCENARIO1!BG22","v":0},{"$f":"[9]SCENARIO1!AB22","v":0},{"$f":"[9]SCENARIO1!AC22","v":0},{"$f":"[9]SCENARIO1!AD22","v":0},{"$f":"[9]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW22","v":0},{"$f":"[9]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[9]SCENARIO1!BD23","v":1871.117051818886},{"$f":"[9]SCENARIO1!BE23","v":0},{"$f":"[9]SCENARIO1!BF23","v":1698.9913652647506},{"$f":"[9]SCENARIO1!BG23","v":172.12568655413514},{"$f":"[9]SCENARIO1!AB23","v":20},{"$f":"[9]SCENARIO1!AC23","v":13},{"$f":"[9]SCENARIO1!AD23","v":0},{"$f":"[9]SCENARIO1!AE23","v":7},1851.117051818886,-13,1698.9913652647506,165.12568655413514,{"$f":"[9]SCENARIO1!AW23","v":113.505045},{"$f":"[9]SCENARIO1!AY23","v":31.310734}]
["RM1B",{"$f":"[9]SCENARIO1!BD24","v":384.33599373311989},{"$f":"[9]SCENARIO1!BE24","v":356.07599419391983},{"$f":"[9]SCENARIO1!BF24","v":28.259999539200042},{"$f":"[9]SCENARIO1!BG24","v":0},{"$f":"[9]SCENARIO1!AB24","v":343},{"$f":"[9]SCENARIO1!AC24","v":312},{"$f":"[9]SCENARIO1!AD24","v":31},{"$f":"[9]SCENARIO1!AE24","v":0},41.335993733119892,44.075994193919826,-2.7400004607999584,0,{"$f":"[9]SCENARIO1!AW24","v":0},{"$f":"[9]SCENARIO1!AY24","v":16.219007999999999}]
["RM2A",{"$f":"[9]SCENARIO1!BD25","v":1358.3905810495953},{"$f":"[9]SCENARIO1!BE25","v":913.41382907684022},{"$f":"[9]SCENARIO1!BF25","v":444.97675197275521},{"$f":"[9]SCENARIO1!BG25","v":0},{"$f":"[9]SCENARIO1!AB25","v":49},{"$f":"[9]SCENARIO1!AC25","v":44},{"$f":"[9]SCENARIO1!AD25","v":0},{"$f":"[9]SCENARIO1!AE25","v":5},1309.3905810495953,869.41382907684022,444.97675197275521,-5,{"$f":"[9]SCENARIO1!AW25","v":55.540315999999997},{"$f":"[9]SCENARIO1!AY25","v":14.942348000000001}]
["RM2B",{"$f":"[9]SCENARIO1!BD26","v":0},{"$f":"[9]SCENARIO1!BE26","v":0},{"$f":"[9]SCENARIO1!BF26","v":0},{"$f":"[9]SCENARIO1!BG26","v":0},{"$f":"[9]SCENARIO1!AB26","v":0},{"$f":"[9]SCENARIO1!AC26","v":0},{"$f":"[9]SCENARIO1!AD26","v":0},{"$f":"[9]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW26","v":0},{"$f":"[9]SCENARIO1!AY26","v":0}]
["RM3A",{"$f":"[9]SCENARIO1!BD27","v":1618.2770601680465},{"$f":"[9]SCENARIO1!BE27","v":1509.5569655538029},{"$f":"[9]SCENARIO1!BF27","v":75.386797301695339},{"$f":"[9]SCENARIO1!BG27","v":33.333297312548353},{"$f":"[9]SCENARIO1!AB27","v":333},{"$f":"[9]SCENARIO1!AC27","v":311},{"$f":"[9]SCENARIO1!AD27","v":20},{"$f":"[9]SCENARIO1!AE27","v":2},1285.2770601680465,1198.5569655538029,55.386797301695339,31.333297312548353,{"$f":"[9]SCENARIO1!AW27","v":27.883770999999999},{"$f":"[9]SCENARIO1!AY27","v":22.535466}]
["RM4A",{"$f":"[9]SCENARIO1!BD28","v":30.979481088613881},{"$f":"[9]SCENARIO1!BE28","v":29.871549912613876},{"$f":"[9]SCENARIO1!BF28","v":0},{"$f":"[9]SCENARIO1!BG28","v":1.1079311760000004},{"$f":"[9]SCENARIO1!AB28","v":44},{"$f":"[9]SCENARIO1!AC28","v":44},{"$f":"[9]SCENARIO1!AD28","v":0},{"$f":"[9]SCENARIO1!AE28","v":0},-13.020518911386119,-14.128450087386124,0,1.1079311760000004,{"$f":"[9]SCENARIO1!AW28","v":0},{"$f":"[9]SCENARIO1!AY28","v":0.42391000000000001}]
["RM5A",{"$f":"[9]SCENARIO1!BD29","v":72.541821487055785},{"$f":"[9]SCENARIO1!BE29","v":72.541821487055785},{"$f":"[9]SCENARIO1!BF29","v":0},{"$f":"[9]SCENARIO1!BG29","v":0},{"$f":"[9]SCENARIO1!AB29","v":26},{"$f":"[9]SCENARIO1!AC29","v":26},{"$f":"[9]SCENARIO1!AD29","v":0},{"$f":"[9]SCENARIO1!AE29","v":0},46.541821487055785,46.541821487055785,0,0,{"$f":"[9]SCENARIO1!AW29","v":0},{"$f":"[9]SCENARIO1!AY29","v":0.84634600000000004}]
["MHP",{"$f":"[9]SCENARIO1!BD30","v":0},{"$f":"[9]SCENARIO1!BE30","v":0},{"$f":"[9]SCENARIO1!BF30","v":0},{"$f":"[9]SCENARIO1!BG30","v":0},{"$f":"[9]SCENARIO1!AB30","v":0},{"$f":"[9]SCENARIO1!AC30","v":0},{"$f":"[9]SCENARIO1!AD30","v":0},{"$f":"[9]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW30","v":0},{"$f":"[9]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[9]SCENARIO1!BD31","v":10.712726221026486},{"$f":"[9]SCENARIO1!BE31","v":5.9625567897574099},{"$f":"[9]SCENARIO1!BF31","v":2.9812783948787098},{"$f":"[9]SCENARIO1!BG31","v":1.7688910363903649},{"$f":"[9]SCENARIO1!AB31","v":0},{"$f":"[9]SCENARIO1!AC31","v":0},{"$f":"[9]SCENARIO1!AD31","v":0},{"$f":"[9]SCENARIO1!AE31","v":0},10.712726221026486,5.9625567897574099,2.9812783948787098,1.7688910363903649,{"$f":"[9]SCENARIO1!AW31","v":0.67710700000000001},{"$f":"[9]SCENARIO1!AY31","v":0}]
["MU1B",{"$f":"[9]SCENARIO1!BD32","v":5.6565404875217746},{"$f":"[9]SCENARIO1!BE32","v":3.1483530143999992},{"$f":"[9]SCENARIO1!BF32","v":1.574176507200002},{"$f":"[9]SCENARIO1!BG32","v":0.93401096592177291},{"$f":"[9]SCENARIO1!AB32","v":1},{"$f":"[9]SCENARIO1!AC32","v":0},{"$f":"[9]SCENARIO1!AD32","v":0},{"$f":"[9]SCENARIO1!AE32","v":1},4.6565404875217746,3.1483530143999992,1.574176507200002,-6.5989034078227093E-2,{"$f":"[9]SCENARIO1!AW32","v":0},{"$f":"[9]SCENARIO1!AY32","v":0.301151}]
["MU1C",{"$f":"[9]SCENARIO1!BD33","v":0},{"$f":"[9]SCENARIO1!BE33","v":0},{"$f":"[9]SCENARIO1!BF33","v":0},{"$f":"[9]SCENARIO1!BG33","v":0},{"$f":"[9]SCENARIO1!AB33","v":0},{"$f":"[9]SCENARIO1!AC33","v":0},{"$f":"[9]SCENARIO1!AD33","v":0},{"$f":"[9]SCENARIO1!AE33","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW33","v":0},{"$f":"[9]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[9]SCENARIO1!BD34","v":78.230073825759774},{"$f":"[9]SCENARIO1!BE34","v":71.764778468258953},{"$f":"[9]SCENARIO1!BF34","v":6.4652953575008185},{"$f":"[9]SCENARIO1!BG34","v":0},{"$f":"[9]SCENARIO1!AB34","v":0},{"$f":"[9]SCENARIO1!AC34","v":0},{"$f":"[9]SCENARIO1!AD34","v":0},{"$f":"[9]SCENARIO1!AE34","v":0},78.230073825759774,71.764778468258953,6.4652953575008185,0,{"$f":"[9]SCENARIO1!AW34","v":0.69408099999999995},{"$f":"[9]SCENARIO1!AY34","v":3.1259320000000002}]
["MU2A",{"$f":"[9]SCENARIO1!BD35","v":828.41766000112784},{"$f":"[9]SCENARIO1!BE35","v":319.17733704592439},{"$f":"[9]SCENARIO1!BF35","v":509.24032295520345},{"$f":"[9]SCENARIO1!BG35","v":0},{"$f":"[9]SCENARIO1!AB35","v":51},{"$f":"[9]SCENARIO1!AC35","v":33},{"$f":"[9]SCENARIO1!AD35","v":2},{"$f":"[9]SCENARIO1!AE35","v":16},777.41766000112784,286.17733704592439,507.24032295520345,-16,{"$f":"[9]SCENARIO1!AW35","v":44.766052999999999},{"$f":"[9]SCENARIO1!AY35","v":34.442855000000002}]
["MU2B",{"$f":"[9]SCENARIO1!BD36","v":83.210430506155078},{"$f":"[9]SCENARIO1!BE36","v":53.152341817737238},{"$f":"[9]SCENARIO1!BF36","v":30.058088688417829},{"$f":"[9]SCENARIO1!BG36","v":0},{"$f":"[9]SCENARIO1!AB36","v":1},{"$f":"[9]SCENARIO1!AC36","v":1},{"$f":"[9]SCENARIO1!AD36","v":0},{"$f":"[9]SCENARIO1!AE36","v":0},82.210430506155078,52.152341817737238,30.058088688417829,0,{"$f":"[9]SCENARIO1!AW36","v":4.2061169999999999},{"$f":"[9]SCENARIO1!AY36","v":0.63882300000000003}]
["MU3A",{"$f":"[9]SCENARIO1!BD37","v":844.66445931931094},{"$f":"[9]SCENARIO1!BE37","v":526.11017106359304},{"$f":"[9]SCENARIO1!BF37","v":318.55428825571784},{"$f":"[9]SCENARIO1!BG37","v":0},{"$f":"[9]SCENARIO1!AB37","v":101},{"$f":"[9]SCENARIO1!AC37","v":100},{"$f":"[9]SCENARIO1!AD37","v":0},{"$f":"[9]SCENARIO1!AE37","v":1},743.66445931931094,426.11017106359304,318.55428825571784,-1,{"$f":"[9]SCENARIO1!AW37","v":27.180333999999998},{"$f":"[9]SCENARIO1!AY37","v":20.300228000000001}]
["MU4A",{"$f":"[9]SCENARIO1!BD38","v":92.769281446205767},{"$f":"[9]SCENARIO1!BE38","v":57.782545474260722},{"$f":"[9]SCENARIO1!BF38","v":34.986735971945045},{"$f":"[9]SCENARIO1!BG38","v":0},{"$f":"[9]SCENARIO1!AB38","v":0},{"$f":"[9]SCENARIO1!AC38","v":0},{"$f":"[9]SCENARIO1!AD38","v":0},{"$f":"[9]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":92.769281446205767},57.782545474260722,34.986735971945045,0,{"$f":"[9]SCENARIO1!AW38","v":6.8963150000000004},{"$f":"[9]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[9]SCENARIO1!BD39","v":2044.7747279900275},{"$f":"[9]SCENARIO1!BE39","v":2044.7747279900275},{"$f":"[9]SCENARIO1!BF39","v":0},{"$f":"[9]SCENARIO1!BG39","v":0},{"$f":"[9]SCENARIO1!AB39","v":3},{"$f":"[9]SCENARIO1!AC39","v":0},{"$f":"[9]SCENARIO1!AD39","v":2},{"$f":"[9]SCENARIO1!AE39","v":1},2041.7747279900275,2044.7747279900275,-2,-1,{"$f":"[9]SCENARIO1!AW39","v":74.251028000000005},{"$f":"[9]SCENARIO1!AY39","v":36.234431000000001}]
["MU5A",{"$f":"[9]SCENARIO1!BD40","v":0},{"$f":"[9]SCENARIO1!BE40","v":0},{"$f":"[9]SCENARIO1!BF40","v":0},{"$f":"[9]SCENARIO1!BG40","v":0},{"$f":"[9]SCENARIO1!AB40","v":0},{"$f":"[9]SCENARIO1!AC40","v":0},{"$f":"[9]SCENARIO1!AD40","v":0},{"$f":"[9]SCENARIO1!AE40","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW40","v":0},{"$f":"[9]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[9]SCENARIO1!BD41","v":0},{"$f":"[9]SCENARIO1!BE41","v":0},{"$f":"[9]SCENARIO1!BF41","v":0},{"$f":"[9]SCENARIO1!BG41","v":0},{"$f":"[9]SCENARIO1!AB41","v":0},{"$f":"[9]SCENARIO1!AC41","v":0},{"$f":"[9]SCENARIO1!AD41","v":0},{"$f":"[9]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW41","v":0},{"$f":"[9]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[9]SCENARIO1!BD42","v":9.3219180214587798},{"$f":"[9]SCENARIO1!BE42","v":6.7661149697715297},{"$f":"[9]SCENARIO1!BF42","v":0},{"$f":"[9]SCENARIO1!BG42","v":2.5558030516872492},{"$f":"[9]SCENARIO1!AB42","v":2},{"$f":"[9]SCENARIO1!AC42","v":0},{"$f":"[9]SCENARIO1!AD42","v":2},{"$f":"[9]SCENARIO1!AE42","v":0},7.3219180214587798,6.7661149697715297,-2,2.5558030516872492,{"$f":"[9]SCENARIO1!AW42","v":0},{"$f":"[9]SCENARIO1!AY42","v":0.39305600000000002}]
["MS2A",{"$f":"[9]SCENARIO1!BD43","v":44.870569570329728},{"$f":"[9]SCENARIO1!BE43","v":42.421324420085341},{"$f":"[9]SCENARIO1!BF43","v":0},{"$f":"[9]SCENARIO1!BG43","v":2.4492451502443897},{"$f":"[9]SCENARIO1!AB43","v":0},{"$f":"[9]SCENARIO1!AC43","v":0},{"$f":"[9]SCENARIO1!AD43","v":0},{"$f":"[9]SCENARIO1!AE43","v":0},44.870569570329728,42.421324420085341,0,2.4492451502443897,{"$f":"[9]SCENARIO1!AW43","v":0},{"$f":"[9]SCENARIO1!AY43","v":1.5066740000000001}]
["MS2B",{"$f":"[9]SCENARIO1!BD44","v":238.13343610035204},{"$f":"[9]SCENARIO1!BE44","v":225.13500151249499},{"$f":"[9]SCENARIO1!BF44","v":0},{"$f":"[9]SCENARIO1!BG44","v":12.998434587857041},{"$f":"[9]SCENARIO1!AB44","v":2},{"$f":"[9]SCENARIO1!AC44","v":0},{"$f":"[9]SCENARIO1!AD44","v":0},{"$f":"[9]SCENARIO1!AE44","v":2},236.13343610035204,225.13500151249499,0,10.998434587857041,{"$f":"[9]SCENARIO1!AW44","v":0.60671799999999998},{"$f":"[9]SCENARIO1!AY44","v":7.5782550000000004}]
["MS2C",{"$f":"[9]SCENARIO1!BD45","v":112.51410341923736},{"$f":"[9]SCENARIO1!BE45","v":106.37255842053327},{"$f":"[9]SCENARIO1!BF45","v":0},{"$f":"[9]SCENARIO1!BG45","v":6.1415449987040978},{"$f":"[9]SCENARIO1!AB45","v":0},{"$f":"[9]SCENARIO1!AC45","v":0},{"$f":"[9]SCENARIO1!AD45","v":0},{"$f":"[9]SCENARIO1!AE45","v":0},112.51410341923736,106.37255842053327,0,6.1415449987040978,{"$f":"[9]SCENARIO1!AW45","v":1.6648579999999999},{"$f":"[9]SCENARIO1!AY45","v":2.6314470000000001}]
["MS3A",{"$f":"[9]SCENARIO1!BD46","v":3926.4057313504932},{"$f":"[9]SCENARIO1!BE46","v":3926.4057313504932},{"$f":"[9]SCENARIO1!BF46","v":0},{"$f":"[9]SCENARIO1!BG46","v":0},{"$f":"[9]SCENARIO1!AB46","v":51},{"$f":"[9]SCENARIO1!AC46","v":46},{"$f":"[9]SCENARIO1!AD46","v":0},{"$f":"[9]SCENARIO1!AE46","v":0},3875.4057313504932,3880.4057313504932,0,0,{"$f":"[9]SCENARIO1!AW46","v":0.937365},{"$f":"[9]SCENARIO1!AY46","v":57.514448999999999}]
["MS3B",{"$f":"[9]SCENARIO1!BD47","v":1031.5644057477095},{"$f":"[9]SCENARIO1!BE47","v":1031.5644057477095},{"$f":"[9]SCENARIO1!BF47","v":0},{"$f":"[9]SCENARIO1!BG47","v":0},{"$f":"[9]SCENARIO1!AB47","v":91},{"$f":"[9]SCENARIO1!AC47","v":91},{"$f":"[9]SCENARIO1!AD47","v":0},{"$f":"[9]SCENARIO1!AE47","v":0},940.56440574770954,940.56440574770954,0,0,{"$f":"[9]SCENARIO1!AW47","v":1.500102},{"$f":"[9]SCENARIO1!AY47","v":13.638294999999999}]
["UC",{"$f":"[9]SCENARIO1!BD48","v":0},{"$f":"[9]SCENARIO1!BE48","v":0},{"$f":"[9]SCENARIO1!BF48","v":0},{"$f":"[9]SCENARIO1!BG48","v":0},{"$f":"[9]SCENARIO1!AB48","v":0},{"$f":"[9]SCENARIO1!AC48","v":0},{"$f":"[9]SCENARIO1!AD48","v":0},{"$f":"[9]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW48","v":0},{"$f":"[9]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[9]SCENARIO1!BD49","v":0},{"$f":"[9]SCENARIO1!BE49","v":0},{"$f":"[9]SCENARIO1!BF49","v":0},{"$f":"[9]SCENARIO1!BG49","v":0},{"$f":"[9]SCENARIO1!AB49","v":0},{"$f":"[9]SCENARIO1!AC49","v":0},{"$f":"[9]SCENARIO1!AD49","v":0},{"$f":"[9]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW49","v":0},{"$f":"[9]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[9]SCENARIO1!BD50","v":0},{"$f":"[9]SCENARIO1!BE50","v":0},{"$f":"[9]SCENARIO1!BF50","v":0},{"$f":"[9]SCENARIO1!BG50","v":0},{"$f":"[9]SCENARIO1!AB50","v":0},{"$f":"[9]SCENARIO1!AC50","v":0},{"$f":"[9]SCENARIO1!AD50","v":0},{"$f":"[9]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW50","v":0},{"$f":"[9]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[9]SCENARIO1!BD51","v":0},{"$f":"[9]SCENARIO1!BE51","v":0},{"$f":"[9]SCENARIO1!BF51","v":0},{"$f":"[9]SCENARIO1!BG51","v":0},{"$f":"[9]SCENARIO1!AB51","v":0},{"$f":"[9]SCENARIO1!AC51","v":0},{"$f":"[9]SCENARIO1!AD51","v":0},{"$f":"[9]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW51","v":0},{"$f":"[9]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[9]SCENARIO1!BD52","v":0},{"$f":"[9]SCENARIO1!BE52","v":0},{"$f":"[9]SCENARIO1!BF52","v":0},{"$f":"[9]SCENARIO1!BG52","v":0},{"$f":"[9]SCENARIO1!AB52","v":0},{"$f":"[9]SCENARIO1!AC52","v":0},{"$f":"[9]SCENARIO1!AD52","v":0},{"$f":"[9]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW52","v":0},{"$f":"[9]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[9]SCENARIO1!BD53","v":0},{"$f":"[9]SCENARIO1!BE53","v":0},{"$f":"[9]SCENARIO1!BF53","v":0},{"$f":"[9]SCENARIO1!BG53","v":0},{"$f":"[9]SCENARIO1!AB53","v":0},{"$f":"[9]SCENARIO1!AC53","v":0},{"$f":"[9]SCENARIO1!AD53","v":0},{"$f":"[9]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW53","v":0},{"$f":"[9]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[9]SCENARIO1!BD54","v":0},{"$f":"[9]SCENARIO1!BE54","v":0},{"$f":"[9]SCENARIO1!BF54","v":0},{"$f":"[9]SCENARIO1!BG54","v":0},{"$f":"[9]SCENARIO1!AB54","v":0},{"$f":"[9]SCENARIO1!AC54","v":0},{"$f":"[9]SCENARIO1!AD54","v":0},{"$f":"[9]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW54","v":1.7498260000000001},{"$f":"[9]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[9]SCENARIO1!BD55","v":0},{"$f":"[9]SCENARIO1!BE55","v":0},{"$f":"[9]SCENARIO1!BF55","v":0},{"$f":"[9]SCENARIO1!BG55","v":0},{"$f":"[9]SCENARIO1!AB55","v":0},{"$f":"[9]SCENARIO1!AC55","v":0},{"$f":"[9]SCENARIO1!AD55","v":0},{"$f":"[9]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW55","v":0},{"$f":"[9]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[9]SCENARIO1!BD56","v":0},{"$f":"[9]SCENARIO1!BE56","v":0},{"$f":"[9]SCENARIO1!BF56","v":0},{"$f":"[9]SCENARIO1!BG56","v":0},{"$f":"[9]SCENARIO1!AB56","v":0},{"$f":"[9]SCENARIO1!AC56","v":0},{"$f":"[9]SCENARIO1!AD56","v":0},{"$f":"[9]SCENARIO1!AE56","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW56","v":0},{"$f":"[9]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[9]SCENARIO1!BD57","v":0},{"$f":"[9]SCENARIO1!BE57","v":0},{"$f":"[9]SCENARIO1!BF57","v":0},{"$f":"[9]SCENARIO1!BG57","v":0},{"$f":"[9]SCENARIO1!AB57","v":0},{"$f":"[9]SCENARIO1!AC57","v":0},{"$f":"[9]SCENARIO1!AD57","v":0},{"$f":"[9]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW57","v":0},{"$f":"[9]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[9]SCENARIO1!BD58","v":0},{"$f":"[9]SCENARIO1!BE58","v":0},{"$f":"[9]SCENARIO1!BF58","v":0},{"$f":"[9]SCENARIO1!BG58","v":0},{"$f":"[9]SCENARIO1!AB58","v":0},{"$f":"[9]SCENARIO1!AC58","v":0},{"$f":"[9]SCENARIO1!AD58","v":0},{"$f":"[9]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW58","v":0},{"$f":"[9]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[9]SCENARIO1!BD59","v":0},{"$f":"[9]SCENARIO1!BE59","v":0},{"$f":"[9]SCENARIO1!BF59","v":0},{"$f":"[9]SCENARIO1!BG59","v":0},{"$f":"[9]SCENARIO1!AB59","v":0},{"$f":"[9]SCENARIO1!AC59","v":0},{"$f":"[9]SCENARIO1!AD59","v":0},{"$f":"[9]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW59","v":0},{"$f":"[9]SCENARIO1!AY59","v":0}]
["P",{"$f":"[9]SCENARIO1!BD60","v":0},{"$f":"[9]SCENARIO1!BE60","v":0},{"$f":"[9]SCENARIO1!BF60","v":0},{"$f":"[9]SCENARIO1!BG60","v":0},{"$f":"[9]SCENARIO1!AB60","v":0},{"$f":"[9]SCENARIO1!AC60","v":0},{"$f":"[9]SCENARIO1!AD60","v":0},{"$f":"[9]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW60","v":7.8327239999999998},{"$f":"[9]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[9]SCENARIO1!BD61","v":0},{"$f":"[9]SCENARIO1!BE61","v":0},{"$f":"[9]SCENARIO1!BF61","v":0},{"$f":"[9]SCENARIO1!BG61","v":0},{"$f":"[9]SCENARIO1!AB61","v":0},{"$f":"[9]SCENARIO1!AC61","v":0},{"$f":"[9]SCENARIO1!AD61","v":0},{"$f":"[9]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW61","v":0},{"$f":"[9]SCENARIO1!AY61","v":0}]
["ERC",{"$f":"[9]SCENARIO1!BD62","v":0},{"$f":"[9]SCENARIO1!BE62","v":0},{"$f":"[9]SCENARIO1!BF62","v":0},{"$f":"[9]SCENARIO1!BG62","v":0},{"$f":"[9]SCENARIO1!AB62","v":0},{"$f":"[9]SCENARIO1!AC62","v":0},{"$f":"[9]SCENARIO1!AD62","v":0},{"$f":"[9]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW62","v":0},{"$f":"[9]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[9]SCENARIO1!BD63","v":0},{"$f":"[9]SCENARIO1!BE63","v":0},{"$f":"[9]SCENARIO1!BF63","v":0},{"$f":"[9]SCENARIO1!BG63","v":0},{"$f":"[9]SCENARIO1!AB63","v":0},{"$f":"[9]SCENARIO1!AC63","v":0},{"$f":"[9]SCENARIO1!AD63","v":0},{"$f":"[9]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW63","v":0},{"$f":"[9]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[9]SCENARIO1!BD64","v":0},{"$f":"[9]SCENARIO1!BE64","v":0},{"$f":"[9]SCENARIO1!BF64","v":0},{"$f":"[9]SCENARIO1!BG64","v":0},{"$f":"[9]SCENARIO1!AB64","v":0},{"$f":"[9]SCENARIO1!AC64","v":0},{"$f":"[9]SCENARIO1!AD64","v":0},{"$f":"[9]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW64","v":0},{"$f":"[9]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[9]SCENARIO1!BD65","v":0},{"$f":"[9]SCENARIO1!BE65","v":0},{"$f":"[9]SCENARIO1!BF65","v":0},{"$f":"[9]SCENARIO1!BG65","v":0},{"$f":"[9]SCENARIO1!AB65","v":0},{"$f":"[9]SCENARIO1!AC65","v":0},{"$f":"[9]SCENARIO1!AD65","v":0},{"$f":"[9]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW65","v":0},{"$f":"[9]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[9]SCENARIO1!BD66","v":0},{"$f":"[9]SCENARIO1!BE66","v":0},{"$f":"[9]SCENARIO1!BF66","v":0},{"$f":"[9]SCENARIO1!BG66","v":0},{"$f":"[9]SCENARIO1!AB66","v":0},{"$f":"[9]SCENARIO1!AC66","v":0},{"$f":"[9]SCENARIO1!AD66","v":0},{"$f":"[9]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW66","v":0},{"$f":"[9]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[9]SCENARIO1!BD67","v":0},{"$f":"[9]SCENARIO1!BE67","v":0},{"$f":"[9]SCENARIO1!BF67","v":0},{"$f":"[9]SCENARIO1!BG67","v":0},{"$f":"[9]SCENARIO1!AB67","v":0},{"$f":"[9]SCENARIO1!AC67","v":0},{"$f":"[9]SCENARIO1!AD67","v":0},{"$f":"[9]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW67","v":0},{"$f":"[9]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[9]SCENARIO1!BD68","v":0},{"$f":"[9]SCENARIO1!BE68","v":0},{"$f":"[9]SCENARIO1!BF68","v":0},{"$f":"[9]SCENARIO1!BG68","v":0},{"$f":"[9]SCENARIO1!AB68","v":0},{"$f":"[9]SCENARIO1!AC68","v":0},{"$f":"[9]SCENARIO1!AD68","v":0},{"$f":"[9]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW68","v":0},{"$f":"[9]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[9]SCENARIO1!BD69","v":0},{"$f":"[9]SCENARIO1!BE69","v":0},{"$f":"[9]SCENARIO1!BF69","v":0},{"$f":"[9]SCENARIO1!BG69","v":0},{"$f":"[9]SCENARIO1!AB69","v":0},{"$f":"[9]SCENARIO1!AC69","v":0},{"$f":"[9]SCENARIO1!AD69","v":0},{"$f":"[9]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW69","v":0},{"$f":"[9]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[9]SCENARIO1!BD70","v":0},{"$f":"[9]SCENARIO1!BE70","v":0},{"$f":"[9]SCENARIO1!BF70","v":0},{"$f":"[9]SCENARIO1!BG70","v":0},{"$f":"[9]SCENARIO1!AB70","v":0},{"$f":"[9]SCENARIO1!AC70","v":0},{"$f":"[9]SCENARIO1!AD70","v":0},{"$f":"[9]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[9]SCENARIO1!AW70","v":0},{"$f":"[9]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[9]SCENARIO1!BD71","v":1393.5957796686234},{"$f":"[9]SCENARIO1!BE71","v":0},{"$f":"[9]SCENARIO1!BF71","v":0},{"$f":"[9]SCENARIO1!BG71","v":1393.5957796686234},{"$f":"[9]SCENARIO1!AB71","v":0},{"$f":"[9]SCENARIO1!AC71","v":0},{"$f":"[9]SCENARIO1!AD71","v":0},{"$f":"[9]SCENARIO1!AE71","v":0},1393.5957796686234,0,0,1393.5957796686234,{"$f":"[9]SCENARIO1!AW71","v":401.33270299999998},{"$f":"[9]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[9]SCENARIO1!BD72","v":0},{"$f":"[9]SCENARIO1!BE72","v":0},{"$f":"[9]SCENARIO1!BF72","v":0},{"$f":"[9]SCENARIO1!BG72","v":0},{"$f":"[9]SCENARIO1!AB72","v":0},{"$f":"[9]SCENARIO1!AC72","v":0},{"$f":"[9]SCENARIO1!AD72","v":0},{"$f":"[9]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW72","v":0},{"$f":"[9]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[9]SCENARIO1!BD73","v":0},{"$f":"[9]SCENARIO1!BE73","v":0},{"$f":"[9]SCENARIO1!BF73","v":0},{"$f":"[9]SCENARIO1!BG73","v":0},{"$f":"[9]SCENARIO1!AB73","v":0},{"$f":"[9]SCENARIO1!AC73","v":0},{"$f":"[9]SCENARIO1!AD73","v":0},{"$f":"[9]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW73","v":0},{"$f":"[9]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[9]SCENARIO1!BD74","v":0},{"$f":"[9]SCENARIO1!BE74","v":0},{"$f":"[9]SCENARIO1!BF74","v":0},{"$f":"[9]SCENARIO1!BG74","v":0},{"$f":"[9]SCENARIO1!AB74","v":0},{"$f":"[9]SCENARIO1!AC74","v":0},{"$f":"[9]SCENARIO1!AD74","v":0},{"$f":"[9]SCENARIO1!AE74","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW74","v":0},{"$f":"[9]SCENARIO1!AY74","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[9]SCENARIO1!BD75","v":0},{"$f":"[9]SCENARIO1!BE75","v":0},{"$f":"[9]SCENARIO1!BF75","v":0},{"$f":"[9]SCENARIO1!BG75","v":0},{"$f":"[9]SCENARIO1!AB75","v":0},{"$f":"[9]SCENARIO1!AC75","v":0},{"$f":"[9]SCENARIO1!AD75","v":0},{"$f":"[9]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW75","v":0},{"$f":"[9]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[9]SCENARIO1!BD76","v":0},{"$f":"[9]SCENARIO1!BE76","v":0},{"$f":"[9]SCENARIO1!BF76","v":0},{"$f":"[9]SCENARIO1!BG76","v":0},{"$f":"[9]SCENARIO1!AB76","v":0},{"$f":"[9]SCENARIO1!AC76","v":0},{"$f":"[9]SCENARIO1!AD76","v":0},{"$f":"[9]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[9]SCENARIO1!AW76","v":0},{"$f":"[9]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":16677.531551234424},{"$f":"SUM(C3:C73)","v":11331.336017810627},3227.863695581334,{"$f":"SUM(E3:E73)","v":2118.3318378424642},{"$f":"SUM(F3:F73)","v":1135},{"$f":"SUM(G3:G73)","v":1021},65,{"$f":"SUM(I3:I73)","v":44},{"$f":"SUM(J3:J73)","v":15542.531551234424},{"$f":"SUM(K3:K73)","v":10310.336017810627},{"$f":"SUM(L3:L73)","v":3162.863695581334},2074.3318378424642,{"$f":"SUM(N3:N73)","v":934.41526599999997},270.55753900000002]

{"sheet":"Draft 2 CD 6","index":8,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[10]SCENARIO1!BD6","v":16.0324990974724},{"$f":"[10]SCENARIO1!BE6","v":0},{"$f":"[10]SCENARIO1!BF6","v":0},{"$f":"[10]SCENARIO1!BG6","v":16.0324990974724},{"$f":"[10]SCENARIO1!AB6","v":0},{"$f":"[10]SCENARIO1!AC6","v":0},{"$f":"[10]SCENARIO1!AD6","v":0},{"$f":"[10]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":16.0324990974724},0,0,16.0324990974724,{"$f":"[10]SCENARIO1!AW6","v":28.374120999999999},{"$f":"[10]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[10]SCENARIO1!BD7","v":183.55145804219549},{"$f":"[10]SCENARIO1!BE7","v":0},{"$f":"[10]SCENARIO1!BF7","v":22.490966207301071},{"$f":"[10]SCENARIO1!BG7","v":161.06049183489444},{"$f":"[10]SCENARIO1!AB7","v":0},{"$f":"[10]SCENARIO1!AC7","v":0},{"$f":"[10]SCENARIO1!AD7","v":0},{"$f":"[10]SCENARIO1!AE7","v":0},183.55145804219549,0,22.490966207301071,161.06049183489444,{"$f":"[10]SCENARIO1!AW7","v":150.60938200000001},{"$f":"[10]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[10]SCENARIO1!BD8","v":133.81455097950965},{"$f":"[10]SCENARIO1!BE8","v":0},{"$f":"[10]SCENARIO1!BF8","v":0},{"$f":"[10]SCENARIO1!BG8","v":133.81455097950965},{"$f":"[10]SCENARIO1!AB8","v":0},{"$f":"[10]SCENARIO1!AC8","v":0},{"$f":"[10]SCENARIO1!AD8","v":0},{"$f":"[10]SCENARIO1!AE8","v":0},133.81455097950965,0,0,133.81455097950965,{"$f":"[10]SCENARIO1!AW8","v":67.859497000000005},{"$f":"[10]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[10]SCENARIO1!BD9","v":1032.5759824965992},{"$f":"[10]SCENARIO1!BE9","v":0},{"$f":"[10]SCENARIO1!BF9","v":0},{"$f":"[10]SCENARIO1!BG9","v":1032.5759824965992},{"$f":"[10]SCENARIO1!AB9","v":0},{"$f":"[10]SCENARIO1!AC9","v":0},{"$f":"[10]SCENARIO1!AD9","v":0},{"$f":"[10]SCENARIO1!AE9","v":0},1032.5759824965992,0,0,1032.5759824965992,{"$f":"[10]SCENARIO1!AW9","v":292.54190299999999},{"$f":"[10]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[10]SCENARIO1!BD10","v":1.8301861376905861},{"$f":"[10]SCENARIO1!BE10","v":0},{"$f":"[10]SCENARIO1!BF10","v":0},{"$f":"[10]SCENARIO1!BG10","v":1.8301861376905861},{"$f":"[10]SCENARIO1!AB10","v":0},{"$f":"[10]SCENARIO1!AC10","v":0},{"$f":"[10]SCENARIO1!AD10","v":0},{"$f":"[10]SCENARIO1!AE10","v":0},1.8301861376905861,0,0,1.8301861376905861,{"$f":"[10]SCENARIO1!AW10","v":0.51851499999999995},{"$f":"[10]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[10]SCENARIO1!BD11","v":0},{"$f":"[10]SCENARIO1!BE11","v":0},{"$f":"[10]SCENARIO1!BF11","v":0},{"$f":"[10]SCENARIO1!BG11","v":0},{"$f":"[10]SCENARIO1!AB11","v":0},{"$f":"[10]SCENARIO1!AC11","v":0},{"$f":"[10]SCENARIO1!AD11","v":0},{"$f":"[10]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW11","v":0},{"$f":"[10]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[10]SCENARIO1!BD12","v":5.2981899869716944},{"$f":"[10]SCENARIO1!BE12","v":0},{"$f":"[10]SCENARIO1!BF12","v":1.0982378399103976},{"$f":"[10]SCENARIO1!BG12","v":4.1999521470612962},{"$f":"[10]SCENARIO1!AB12","v":0},{"$f":"[10]SCENARIO1!AC12","v":0},{"$f":"[10]SCENARIO1!AD12","v":0},{"$f":"[10]SCENARIO1!AE12","v":0},5.2981899869716944,0,1.0982378399103976,4.1999521470612962,{"$f":"[10]SCENARIO1!AW12","v":1.3232330000000001},{"$f":"[10]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[10]SCENARIO1!BD13","v":0},{"$f":"[10]SCENARIO1!BE13","v":0},{"$f":"[10]SCENARIO1!BF13","v":0},{"$f":"[10]SCENARIO1!BG13","v":0},{"$f":"[10]SCENARIO1!AB13","v":0},{"$f":"[10]SCENARIO1!AC13","v":0},{"$f":"[10]SCENARIO1!AD13","v":0},{"$f":"[10]SCENARIO1!AE13","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW13","v":0},{"$f":"[10]SCENARIO1!AY13","v":0}]
["R2D",{"$f":"[10]SCENARIO1!BD14","v":1.0440683337951828},{"$f":"[10]SCENARIO1!BE14","v":0},{"$f":"[10]SCENARIO1!BF14","v":0},{"$f":"[10]SCENARIO1!BG14","v":1.0440683337951828},{"$f":"[10]SCENARIO1!AB14","v":0},{"$f":"[10]SCENARIO1!AC14","v":0},{"$f":"[10]SCENARIO1!AD14","v":0},{"$f":"[10]SCENARIO1!AE14","v":0},1.0440683337951828,0,0,1.0440683337951828,{"$f":"[10]SCENARIO1!AW14","v":0.14665700000000001},{"$f":"[10]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[10]SCENARIO1!BD15","v":0},{"$f":"[10]SCENARIO1!BE15","v":0},{"$f":"[10]SCENARIO1!BF15","v":0},{"$f":"[10]SCENARIO1!BG15","v":0},{"$f":"[10]SCENARIO1!AB15","v":0},{"$f":"[10]SCENARIO1!AC15","v":0},{"$f":"[10]SCENARIO1!AD15","v":0},{"$f":"[10]SCENARIO1!AE15","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW15","v":0},{"$f":"[10]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[10]SCENARIO1!BD16","v":0},{"$f":"[10]SCENARIO1!BE16","v":0},{"$f":"[10]SCENARIO1!BF16","v":0},{"$f":"[10]SCENARIO1!BG16","v":0},{"$f":"[10]SCENARIO1!AB16","v":0},{"$f":"[10]SCENARIO1!AC16","v":0},{"$f":"[10]SCENARIO1!AD16","v":0},{"$f":"[10]SCENARIO1!AE16","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW16","v":0},{"$f":"[10]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[10]SCENARIO1!BD17","v":0},{"$f":"[10]SCENARIO1!BE17","v":0},{"$f":"[10]SCENARIO1!BF17","v":0},{"$f":"[10]SCENARIO1!BG17","v":0},{"$f":"[10]SCENARIO1!AB17","v":0},{"$f":"[10]SCENARIO1!AC17","v":0},{"$f":"[10]SCENARIO1!AD17","v":0},{"$f":"[10]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW17","v":0},{"$f":"[10]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[10]SCENARIO1!BD18","v":0},{"$f":"[10]SCENARIO1!BE18","v":0},{"$f":"[10]SCENARIO1!BF18","v":0},{"$f":"[10]SCENARIO1!BG18","v":0},{"$f":"[10]SCENARIO1!AB18","v":0},{"$f":"[10]SCENARIO1!AC18","v":0},{"$f":"[10]SCENARIO1!AD18","v":0},{"$f":"[10]SCENARIO1!AE18","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW18","v":0},{"$f":"[10]SCENARIO1!AY18","v":0}]
["R3D",{"$f":"[10]SCENARIO1!BD19","v":0},{"$f":"[10]SCENARIO1!BE19","v":0},{"$f":"[10]SCENARIO1!BF19","v":0},{"$f":"[10]SCENARIO1!BG19","v":0},{"$f":"[10]SCENARIO1!AB19","v":0},{"$f":"[10]SCENARIO1!AC19","v":0},{"$f":"[10]SCENARIO1!AD19","v":0},{"$f":"[10]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW19","v":0},{"$f":"[10]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[10]SCENARIO1!BD20","v":0},{"$f":"[10]SCENARIO1!BE20","v":0},{"$f":"[10]SCENARIO1!BF20","v":0},{"$f":"[10]SCENARIO1!BG20","v":0},{"$f":"[10]SCENARIO1!AB20","v":0},{"$f":"[10]SCENARIO1!AC20","v":0},{"$f":"[10]SCENARIO1!AD20","v":0},{"$f":"[10]SCENARIO1!AE20","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW20","v":0},{"$f":"[10]SCENARIO1!AY20","v":0}]
["R4B",{"$f":"[10]SCENARIO1!BD21","v":0},{"$f":"[10]SCENARIO1!BE21","v":0},{"$f":"[10]SCENARIO1!BF21","v":0},{"$f":"[10]SCENARIO1!BG21","v":0},{"$f":"[10]SCENARIO1!AB21","v":0},{"$f":"[10]SCENARIO1!AC21","v":0},{"$f":"[10]SCENARIO1!AD21","v":0},{"$f":"[10]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW21","v":0},{"$f":"[10]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[10]SCENARIO1!BD22","v":0},{"$f":"[10]SCENARIO1!BE22","v":0},{"$f":"[10]SCENARIO1!BF22","v":0},{"$f":"[10]SCENARIO1!BG22","v":0},{"$f":"[10]SCENARIO1!AB22","v":0},{"$f":"[10]SCENARIO1!AC22","v":0},{"$f":"[10]SCENARIO1!AD22","v":0},{"$f":"[10]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW22","v":0},{"$f":"[10]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[10]SCENARIO1!BD23","v":93.896208565318943},{"$f":"[10]SCENARIO1!BE23","v":0},{"$f":"[10]SCENARIO1!BF23","v":85.258614595222312},{"$f":"[10]SCENARIO1!BG23","v":8.637593970096626},{"$f":"[10]SCENARIO1!AB23","v":0},{"$f":"[10]SCENARIO1!AC23","v":0},{"$f":"[10]SCENARIO1!AD23","v":0},{"$f":"[10]SCENARIO1!AE23","v":0},93.896208565318943,0,85.258614595222312,8.637593970096626,{"$f":"[10]SCENARIO1!AW23","v":7.8955060000000001},{"$f":"[10]SCENARIO1!AY23","v":0}]
["RM1B",{"$f":"[10]SCENARIO1!BD24","v":0},{"$f":"[10]SCENARIO1!BE24","v":0},{"$f":"[10]SCENARIO1!BF24","v":0},{"$f":"[10]SCENARIO1!BG24","v":0},{"$f":"[10]SCENARIO1!AB24","v":0},{"$f":"[10]SCENARIO1!AC24","v":0},{"$f":"[10]SCENARIO1!AD24","v":0},{"$f":"[10]SCENARIO1!AE24","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW24","v":0},{"$f":"[10]SCENARIO1!AY24","v":0}]
["RM2A",{"$f":"[10]SCENARIO1!BD25","v":0},{"$f":"[10]SCENARIO1!BE25","v":0},{"$f":"[10]SCENARIO1!BF25","v":0},{"$f":"[10]SCENARIO1!BG25","v":0},{"$f":"[10]SCENARIO1!AB25","v":0},{"$f":"[10]SCENARIO1!AC25","v":0},{"$f":"[10]SCENARIO1!AD25","v":0},{"$f":"[10]SCENARIO1!AE25","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW25","v":0},{"$f":"[10]SCENARIO1!AY25","v":0}]
["RM2B",{"$f":"[10]SCENARIO1!BD26","v":0},{"$f":"[10]SCENARIO1!BE26","v":0},{"$f":"[10]SCENARIO1!BF26","v":0},{"$f":"[10]SCENARIO1!BG26","v":0},{"$f":"[10]SCENARIO1!AB26","v":0},{"$f":"[10]SCENARIO1!AC26","v":0},{"$f":"[10]SCENARIO1!AD26","v":0},{"$f":"[10]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW26","v":0},{"$f":"[10]SCENARIO1!AY26","v":0}]
["RM3A",{"$f":"[10]SCENARIO1!BD27","v":116.77208475712146},{"$f":"[10]SCENARIO1!BE27","v":108.92703002849645},{"$f":"[10]SCENARIO1!BF27","v":5.4397814198561081},{"$f":"[10]SCENARIO1!BG27","v":2.405273308768912},{"$f":"[10]SCENARIO1!AB27","v":0},{"$f":"[10]SCENARIO1!AC27","v":0},{"$f":"[10]SCENARIO1!AD27","v":0},{"$f":"[10]SCENARIO1!AE27","v":0},116.77208475712146,108.92703002849645,5.4397814198561081,2.405273308768912,{"$f":"[10]SCENARIO1!AW27","v":4.1891020000000001},{"$f":"[10]SCENARIO1!AY27","v":0}]
["RM4A",{"$f":"[10]SCENARIO1!BD28","v":0},{"$f":"[10]SCENARIO1!BE28","v":0},{"$f":"[10]SCENARIO1!BF28","v":0},{"$f":"[10]SCENARIO1!BG28","v":0},{"$f":"[10]SCENARIO1!AB28","v":0},{"$f":"[10]SCENARIO1!AC28","v":0},{"$f":"[10]SCENARIO1!AD28","v":0},{"$f":"[10]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW28","v":0},{"$f":"[10]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[10]SCENARIO1!BD29","v":0},{"$f":"[10]SCENARIO1!BE29","v":0},{"$f":"[10]SCENARIO1!BF29","v":0},{"$f":"[10]SCENARIO1!BG29","v":0},{"$f":"[10]SCENARIO1!AB29","v":0},{"$f":"[10]SCENARIO1!AC29","v":0},{"$f":"[10]SCENARIO1!AD29","v":0},{"$f":"[10]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW29","v":0},{"$f":"[10]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[10]SCENARIO1!BD30","v":0},{"$f":"[10]SCENARIO1!BE30","v":0},{"$f":"[10]SCENARIO1!BF30","v":0},{"$f":"[10]SCENARIO1!BG30","v":0},{"$f":"[10]SCENARIO1!AB30","v":0},{"$f":"[10]SCENARIO1!AC30","v":0},{"$f":"[10]SCENARIO1!AD30","v":0},{"$f":"[10]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW30","v":0},{"$f":"[10]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[10]SCENARIO1!BD31","v":0},{"$f":"[10]SCENARIO1!BE31","v":0},{"$f":"[10]SCENARIO1!BF31","v":0},{"$f":"[10]SCENARIO1!BG31","v":0},{"$f":"[10]SCENARIO1!AB31","v":0},{"$f":"[10]SCENARIO1!AC31","v":0},{"$f":"[10]SCENARIO1!AD31","v":0},{"$f":"[10]SCENARIO1!AE31","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW31","v":0},{"$f":"[10]SCENARIO1!AY31","v":0}]
["MU1B",{"$f":"[10]SCENARIO1!BD32","v":0},{"$f":"[10]SCENARIO1!BE32","v":0},{"$f":"[10]SCENARIO1!BF32","v":0},{"$f":"[10]SCENARIO1!BG32","v":0},{"$f":"[10]SCENARIO1!AB32","v":0},{"$f":"[10]SCENARIO1!AC32","v":0},{"$f":"[10]SCENARIO1!AD32","v":0},{"$f":"[10]SCENARIO1!AE32","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW32","v":0},{"$f":"[10]SCENARIO1!AY32","v":0}]
["MU1C",{"$f":"[10]SCENARIO1!BD33","v":0},{"$f":"[10]SCENARIO1!BE33","v":0},{"$f":"[10]SCENARIO1!BF33","v":0},{"$f":"[10]SCENARIO1!BG33","v":0},{"$f":"[10]SCENARIO1!AB33","v":0},{"$f":"[10]SCENARIO1!AC33","v":0},{"$f":"[10]SCENARIO1!AD33","v":0},{"$f":"[10]SCENARIO1!AE33","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW33","v":0},{"$f":"[10]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[10]SCENARIO1!BD34","v":0},{"$f":"[10]SCENARIO1!BE34","v":0},{"$f":"[10]SCENARIO1!BF34","v":0},{"$f":"[10]SCENARIO1!BG34","v":0},{"$f":"[10]SCENARIO1!AB34","v":0},{"$f":"[10]SCENARIO1!AC34","v":0},{"$f":"[10]SCENARIO1!AD34","v":0},{"$f":"[10]SCENARIO1!AE34","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW34","v":0},{"$f":"[10]SCENARIO1!AY34","v":0}]
["MU2A",{"$f":"[10]SCENARIO1!BD35","v":207.37574661396951},{"$f":"[10]SCENARIO1!BE35","v":79.898874406017669},{"$f":"[10]SCENARIO1!BF35","v":127.47687220795184},{"$f":"[10]SCENARIO1!BG35","v":0},{"$f":"[10]SCENARIO1!AB35","v":0},{"$f":"[10]SCENARIO1!AC35","v":0},{"$f":"[10]SCENARIO1!AD35","v":0},{"$f":"[10]SCENARIO1!AE35","v":0},207.37574661396951,79.898874406017669,127.47687220795184,0,{"$f":"[10]SCENARIO1!AW35","v":22.964137000000001},{"$f":"[10]SCENARIO1!AY35","v":0}]
["MU2B",{"$f":"[10]SCENARIO1!BD36","v":486.50408898369278},{"$f":"[10]SCENARIO1!BE36","v":310.76430534120738},{"$f":"[10]SCENARIO1!BF36","v":175.73978364248535},{"$f":"[10]SCENARIO1!BG36","v":0},{"$f":"[10]SCENARIO1!AB36","v":0},{"$f":"[10]SCENARIO1!AC36","v":0},{"$f":"[10]SCENARIO1!AD36","v":0},{"$f":"[10]SCENARIO1!AE36","v":0},486.50408898369278,310.76430534120738,175.73978364248535,0,{"$f":"[10]SCENARIO1!AW36","v":29.521598999999998},{"$f":"[10]SCENARIO1!AY36","v":0}]
["MU3A",{"$f":"[10]SCENARIO1!BD37","v":3012.8082585714506},{"$f":"[10]SCENARIO1!BE37","v":1876.5665475923897},{"$f":"[10]SCENARIO1!BF37","v":1136.2417109790608},{"$f":"[10]SCENARIO1!BG37","v":0},{"$f":"[10]SCENARIO1!AB37","v":0},{"$f":"[10]SCENARIO1!AC37","v":0},{"$f":"[10]SCENARIO1!AD37","v":0},{"$f":"[10]SCENARIO1!AE37","v":0},3012.8082585714506,1876.5665475923897,1136.2417109790608,0,{"$f":"[10]SCENARIO1!AW37","v":192.05310600000001},{"$f":"[10]SCENARIO1!AY37","v":0}]
["MU4A",{"$f":"[10]SCENARIO1!BD38","v":0},{"$f":"[10]SCENARIO1!BE38","v":0},{"$f":"[10]SCENARIO1!BF38","v":0},{"$f":"[10]SCENARIO1!BG38","v":0},{"$f":"[10]SCENARIO1!AB38","v":0},{"$f":"[10]SCENARIO1!AC38","v":0},{"$f":"[10]SCENARIO1!AD38","v":0},{"$f":"[10]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":0},0,0,0,{"$f":"[10]SCENARIO1!AW38","v":0},{"$f":"[10]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[10]SCENARIO1!BD39","v":674.81680660987854},{"$f":"[10]SCENARIO1!BE39","v":674.81680660987854},{"$f":"[10]SCENARIO1!BF39","v":0},{"$f":"[10]SCENARIO1!BG39","v":0},{"$f":"[10]SCENARIO1!AB39","v":0},{"$f":"[10]SCENARIO1!AC39","v":0},{"$f":"[10]SCENARIO1!AD39","v":0},{"$f":"[10]SCENARIO1!AE39","v":0},674.81680660987854,674.81680660987854,0,0,{"$f":"[10]SCENARIO1!AW39","v":42.511598999999997},{"$f":"[10]SCENARIO1!AY39","v":0}]
["MU5A",{"$f":"[10]SCENARIO1!BD40","v":728.71529565742958},{"$f":"[10]SCENARIO1!BE40","v":728.71529565742958},{"$f":"[10]SCENARIO1!BF40","v":0},{"$f":"[10]SCENARIO1!BG40","v":0},{"$f":"[10]SCENARIO1!AB40","v":0},{"$f":"[10]SCENARIO1!AC40","v":0},{"$f":"[10]SCENARIO1!AD40","v":0},{"$f":"[10]SCENARIO1!AE40","v":0},728.71529565742958,728.71529565742958,0,0,{"$f":"[10]SCENARIO1!AW40","v":43.616301},{"$f":"[10]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[10]SCENARIO1!BD41","v":0},{"$f":"[10]SCENARIO1!BE41","v":0},{"$f":"[10]SCENARIO1!BF41","v":0},{"$f":"[10]SCENARIO1!BG41","v":0},{"$f":"[10]SCENARIO1!AB41","v":0},{"$f":"[10]SCENARIO1!AC41","v":0},{"$f":"[10]SCENARIO1!AD41","v":0},{"$f":"[10]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW41","v":0},{"$f":"[10]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[10]SCENARIO1!BD42","v":0},{"$f":"[10]SCENARIO1!BE42","v":0},{"$f":"[10]SCENARIO1!BF42","v":0},{"$f":"[10]SCENARIO1!BG42","v":0},{"$f":"[10]SCENARIO1!AB42","v":0},{"$f":"[10]SCENARIO1!AC42","v":0},{"$f":"[10]SCENARIO1!AD42","v":0},{"$f":"[10]SCENARIO1!AE42","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW42","v":0},{"$f":"[10]SCENARIO1!AY42","v":0}]
["MS2A",{"$f":"[10]SCENARIO1!BD43","v":0},{"$f":"[10]SCENARIO1!BE43","v":0},{"$f":"[10]SCENARIO1!BF43","v":0},{"$f":"[10]SCENARIO1!BG43","v":0},{"$f":"[10]SCENARIO1!AB43","v":0},{"$f":"[10]SCENARIO1!AC43","v":0},{"$f":"[10]SCENARIO1!AD43","v":0},{"$f":"[10]SCENARIO1!AE43","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW43","v":0},{"$f":"[10]SCENARIO1!AY43","v":0}]
["MS2B",{"$f":"[10]SCENARIO1!BD44","v":0},{"$f":"[10]SCENARIO1!BE44","v":0},{"$f":"[10]SCENARIO1!BF44","v":0},{"$f":"[10]SCENARIO1!BG44","v":0},{"$f":"[10]SCENARIO1!AB44","v":0},{"$f":"[10]SCENARIO1!AC44","v":0},{"$f":"[10]SCENARIO1!AD44","v":0},{"$f":"[10]SCENARIO1!AE44","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW44","v":0},{"$f":"[10]SCENARIO1!AY44","v":0}]
["MS2C",{"$f":"[10]SCENARIO1!BD45","v":0},{"$f":"[10]SCENARIO1!BE45","v":0},{"$f":"[10]SCENARIO1!BF45","v":0},{"$f":"[10]SCENARIO1!BG45","v":0},{"$f":"[10]SCENARIO1!AB45","v":0},{"$f":"[10]SCENARIO1!AC45","v":0},{"$f":"[10]SCENARIO1!AD45","v":0},{"$f":"[10]SCENARIO1!AE45","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW45","v":0},{"$f":"[10]SCENARIO1!AY45","v":0}]
["MS3A",{"$f":"[10]SCENARIO1!BD46","v":0},{"$f":"[10]SCENARIO1!BE46","v":0},{"$f":"[10]SCENARIO1!BF46","v":0},{"$f":"[10]SCENARIO1!BG46","v":0},{"$f":"[10]SCENARIO1!AB46","v":0},{"$f":"[10]SCENARIO1!AC46","v":0},{"$f":"[10]SCENARIO1!AD46","v":0},{"$f":"[10]SCENARIO1!AE46","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW46","v":0},{"$f":"[10]SCENARIO1!AY46","v":0}]
["MS3B",{"$f":"[10]SCENARIO1!BD47","v":0},{"$f":"[10]SCENARIO1!BE47","v":0},{"$f":"[10]SCENARIO1!BF47","v":0},{"$f":"[10]SCENARIO1!BG47","v":0},{"$f":"[10]SCENARIO1!AB47","v":0},{"$f":"[10]SCENARIO1!AC47","v":0},{"$f":"[10]SCENARIO1!AD47","v":0},{"$f":"[10]SCENARIO1!AE47","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW47","v":0},{"$f":"[10]SCENARIO1!AY47","v":0}]
["UC",{"$f":"[10]SCENARIO1!BD48","v":0},{"$f":"[10]SCENARIO1!BE48","v":0},{"$f":"[10]SCENARIO1!BF48","v":0},{"$f":"[10]SCENARIO1!BG48","v":0},{"$f":"[10]SCENARIO1!AB48","v":0},{"$f":"[10]SCENARIO1!AC48","v":0},{"$f":"[10]SCENARIO1!AD48","v":0},{"$f":"[10]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW48","v":0},{"$f":"[10]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[10]SCENARIO1!BD49","v":0},{"$f":"[10]SCENARIO1!BE49","v":0},{"$f":"[10]SCENARIO1!BF49","v":0},{"$f":"[10]SCENARIO1!BG49","v":0},{"$f":"[10]SCENARIO1!AB49","v":0},{"$f":"[10]SCENARIO1!AC49","v":0},{"$f":"[10]SCENARIO1!AD49","v":0},{"$f":"[10]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW49","v":0},{"$f":"[10]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[10]SCENARIO1!BD50","v":0},{"$f":"[10]SCENARIO1!BE50","v":0},{"$f":"[10]SCENARIO1!BF50","v":0},{"$f":"[10]SCENARIO1!BG50","v":0},{"$f":"[10]SCENARIO1!AB50","v":0},{"$f":"[10]SCENARIO1!AC50","v":0},{"$f":"[10]SCENARIO1!AD50","v":0},{"$f":"[10]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW50","v":0},{"$f":"[10]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[10]SCENARIO1!BD51","v":0},{"$f":"[10]SCENARIO1!BE51","v":0},{"$f":"[10]SCENARIO1!BF51","v":0},{"$f":"[10]SCENARIO1!BG51","v":0},{"$f":"[10]SCENARIO1!AB51","v":0},{"$f":"[10]SCENARIO1!AC51","v":0},{"$f":"[10]SCENARIO1!AD51","v":0},{"$f":"[10]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW51","v":0},{"$f":"[10]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[10]SCENARIO1!BD52","v":0},{"$f":"[10]SCENARIO1!BE52","v":0},{"$f":"[10]SCENARIO1!BF52","v":0},{"$f":"[10]SCENARIO1!BG52","v":0},{"$f":"[10]SCENARIO1!AB52","v":0},{"$f":"[10]SCENARIO1!AC52","v":0},{"$f":"[10]SCENARIO1!AD52","v":0},{"$f":"[10]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW52","v":0},{"$f":"[10]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[10]SCENARIO1!BD53","v":0},{"$f":"[10]SCENARIO1!BE53","v":0},{"$f":"[10]SCENARIO1!BF53","v":0},{"$f":"[10]SCENARIO1!BG53","v":0},{"$f":"[10]SCENARIO1!AB53","v":0},{"$f":"[10]SCENARIO1!AC53","v":0},{"$f":"[10]SCENARIO1!AD53","v":0},{"$f":"[10]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW53","v":0},{"$f":"[10]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[10]SCENARIO1!BD54","v":0},{"$f":"[10]SCENARIO1!BE54","v":0},{"$f":"[10]SCENARIO1!BF54","v":0},{"$f":"[10]SCENARIO1!BG54","v":0},{"$f":"[10]SCENARIO1!AB54","v":0},{"$f":"[10]SCENARIO1!AC54","v":0},{"$f":"[10]SCENARIO1!AD54","v":0},{"$f":"[10]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW54","v":0},{"$f":"[10]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[10]SCENARIO1!BD55","v":0},{"$f":"[10]SCENARIO1!BE55","v":0},{"$f":"[10]SCENARIO1!BF55","v":0},{"$f":"[10]SCENARIO1!BG55","v":0},{"$f":"[10]SCENARIO1!AB55","v":0},{"$f":"[10]SCENARIO1!AC55","v":0},{"$f":"[10]SCENARIO1!AD55","v":0},{"$f":"[10]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW55","v":0},{"$f":"[10]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[10]SCENARIO1!BD56","v":62.485484380483115},{"$f":"[10]SCENARIO1!BE56","v":0},{"$f":"[10]SCENARIO1!BF56","v":0},{"$f":"[10]SCENARIO1!BG56","v":62.485484380483115},{"$f":"[10]SCENARIO1!AB56","v":0},{"$f":"[10]SCENARIO1!AC56","v":0},{"$f":"[10]SCENARIO1!AD56","v":0},{"$f":"[10]SCENARIO1!AE56","v":0},62.485484380483115,0,0,62.485484380483115,{"$f":"[10]SCENARIO1!AW56","v":46.21172},{"$f":"[10]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[10]SCENARIO1!BD57","v":0},{"$f":"[10]SCENARIO1!BE57","v":0},{"$f":"[10]SCENARIO1!BF57","v":0},{"$f":"[10]SCENARIO1!BG57","v":0},{"$f":"[10]SCENARIO1!AB57","v":0},{"$f":"[10]SCENARIO1!AC57","v":0},{"$f":"[10]SCENARIO1!AD57","v":0},{"$f":"[10]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW57","v":0},{"$f":"[10]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[10]SCENARIO1!BD58","v":0},{"$f":"[10]SCENARIO1!BE58","v":0},{"$f":"[10]SCENARIO1!BF58","v":0},{"$f":"[10]SCENARIO1!BG58","v":0},{"$f":"[10]SCENARIO1!AB58","v":0},{"$f":"[10]SCENARIO1!AC58","v":0},{"$f":"[10]SCENARIO1!AD58","v":0},{"$f":"[10]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW58","v":0},{"$f":"[10]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[10]SCENARIO1!BD59","v":0},{"$f":"[10]SCENARIO1!BE59","v":0},{"$f":"[10]SCENARIO1!BF59","v":0},{"$f":"[10]SCENARIO1!BG59","v":0},{"$f":"[10]SCENARIO1!AB59","v":0},{"$f":"[10]SCENARIO1!AC59","v":0},{"$f":"[10]SCENARIO1!AD59","v":0},{"$f":"[10]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW59","v":10.560677},{"$f":"[10]SCENARIO1!AY59","v":0}]
["P",{"$f":"[10]SCENARIO1!BD60","v":0},{"$f":"[10]SCENARIO1!BE60","v":0},{"$f":"[10]SCENARIO1!BF60","v":0},{"$f":"[10]SCENARIO1!BG60","v":0},{"$f":"[10]SCENARIO1!AB60","v":0},{"$f":"[10]SCENARIO1!AC60","v":0},{"$f":"[10]SCENARIO1!AD60","v":0},{"$f":"[10]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW60","v":0.61325499999999999},{"$f":"[10]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[10]SCENARIO1!BD61","v":0},{"$f":"[10]SCENARIO1!BE61","v":0},{"$f":"[10]SCENARIO1!BF61","v":0},{"$f":"[10]SCENARIO1!BG61","v":0},{"$f":"[10]SCENARIO1!AB61","v":0},{"$f":"[10]SCENARIO1!AC61","v":0},{"$f":"[10]SCENARIO1!AD61","v":0},{"$f":"[10]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW61","v":704.96062500000005},{"$f":"[10]SCENARIO1!AY61","v":0}]
["ERC",{"$f":"[10]SCENARIO1!BD62","v":0},{"$f":"[10]SCENARIO1!BE62","v":0},{"$f":"[10]SCENARIO1!BF62","v":0},{"$f":"[10]SCENARIO1!BG62","v":0},{"$f":"[10]SCENARIO1!AB62","v":0},{"$f":"[10]SCENARIO1!AC62","v":0},{"$f":"[10]SCENARIO1!AD62","v":0},{"$f":"[10]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW62","v":0},{"$f":"[10]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[10]SCENARIO1!BD63","v":0},{"$f":"[10]SCENARIO1!BE63","v":0},{"$f":"[10]SCENARIO1!BF63","v":0},{"$f":"[10]SCENARIO1!BG63","v":0},{"$f":"[10]SCENARIO1!AB63","v":0},{"$f":"[10]SCENARIO1!AC63","v":0},{"$f":"[10]SCENARIO1!AD63","v":0},{"$f":"[10]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW63","v":0},{"$f":"[10]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[10]SCENARIO1!BD64","v":0},{"$f":"[10]SCENARIO1!BE64","v":0},{"$f":"[10]SCENARIO1!BF64","v":0},{"$f":"[10]SCENARIO1!BG64","v":0},{"$f":"[10]SCENARIO1!AB64","v":0},{"$f":"[10]SCENARIO1!AC64","v":0},{"$f":"[10]SCENARIO1!AD64","v":0},{"$f":"[10]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW64","v":0},{"$f":"[10]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[10]SCENARIO1!BD65","v":0},{"$f":"[10]SCENARIO1!BE65","v":0},{"$f":"[10]SCENARIO1!BF65","v":0},{"$f":"[10]SCENARIO1!BG65","v":0},{"$f":"[10]SCENARIO1!AB65","v":0},{"$f":"[10]SCENARIO1!AC65","v":0},{"$f":"[10]SCENARIO1!AD65","v":0},{"$f":"[10]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW65","v":0},{"$f":"[10]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[10]SCENARIO1!BD66","v":0},{"$f":"[10]SCENARIO1!BE66","v":0},{"$f":"[10]SCENARIO1!BF66","v":0},{"$f":"[10]SCENARIO1!BG66","v":0},{"$f":"[10]SCENARIO1!AB66","v":0},{"$f":"[10]SCENARIO1!AC66","v":0},{"$f":"[10]SCENARIO1!AD66","v":0},{"$f":"[10]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW66","v":0},{"$f":"[10]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[10]SCENARIO1!BD67","v":0},{"$f":"[10]SCENARIO1!BE67","v":0},{"$f":"[10]SCENARIO1!BF67","v":0},{"$f":"[10]SCENARIO1!BG67","v":0},{"$f":"[10]SCENARIO1!AB67","v":0},{"$f":"[10]SCENARIO1!AC67","v":0},{"$f":"[10]SCENARIO1!AD67","v":0},{"$f":"[10]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW67","v":0},{"$f":"[10]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[10]SCENARIO1!BD68","v":0},{"$f":"[10]SCENARIO1!BE68","v":0},{"$f":"[10]SCENARIO1!BF68","v":0},{"$f":"[10]SCENARIO1!BG68","v":0},{"$f":"[10]SCENARIO1!AB68","v":0},{"$f":"[10]SCENARIO1!AC68","v":0},{"$f":"[10]SCENARIO1!AD68","v":0},{"$f":"[10]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW68","v":0},{"$f":"[10]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[10]SCENARIO1!BD69","v":0},{"$f":"[10]SCENARIO1!BE69","v":0},{"$f":"[10]SCENARIO1!BF69","v":0},{"$f":"[10]SCENARIO1!BG69","v":0},{"$f":"[10]SCENARIO1!AB69","v":0},{"$f":"[10]SCENARIO1!AC69","v":0},{"$f":"[10]SCENARIO1!AD69","v":0},{"$f":"[10]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW69","v":0},{"$f":"[10]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[10]SCENARIO1!BD70","v":0},{"$f":"[10]SCENARIO1!BE70","v":0},{"$f":"[10]SCENARIO1!BF70","v":0},{"$f":"[10]SCENARIO1!BG70","v":0},{"$f":"[10]SCENARIO1!AB70","v":0},{"$f":"[10]SCENARIO1!AC70","v":0},{"$f":"[10]SCENARIO1!AD70","v":0},{"$f":"[10]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[10]SCENARIO1!AW70","v":0},{"$f":"[10]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[10]SCENARIO1!BD71","v":0},{"$f":"[10]SCENARIO1!BE71","v":0},{"$f":"[10]SCENARIO1!BF71","v":0},{"$f":"[10]SCENARIO1!BG71","v":0},{"$f":"[10]SCENARIO1!AB71","v":0},{"$f":"[10]SCENARIO1!AC71","v":0},{"$f":"[10]SCENARIO1!AD71","v":0},{"$f":"[10]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW71","v":0},{"$f":"[10]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[10]SCENARIO1!BD72","v":0},{"$f":"[10]SCENARIO1!BE72","v":0},{"$f":"[10]SCENARIO1!BF72","v":0},{"$f":"[10]SCENARIO1!BG72","v":0},{"$f":"[10]SCENARIO1!AB72","v":0},{"$f":"[10]SCENARIO1!AC72","v":0},{"$f":"[10]SCENARIO1!AD72","v":0},{"$f":"[10]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW72","v":0},{"$f":"[10]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[10]SCENARIO1!BD73","v":0},{"$f":"[10]SCENARIO1!BE73","v":0},{"$f":"[10]SCENARIO1!BF73","v":0},{"$f":"[10]SCENARIO1!BG73","v":0},{"$f":"[10]SCENARIO1!AB73","v":0},{"$f":"[10]SCENARIO1!AC73","v":0},{"$f":"[10]SCENARIO1!AD73","v":0},{"$f":"[10]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW73","v":0},{"$f":"[10]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[10]SCENARIO1!BD74","v":0},{"$f":"[10]SCENARIO1!BE74","v":0},{"$f":"[10]SCENARIO1!BF74","v":0},{"$f":"[10]SCENARIO1!BG74","v":0},{"$f":"[10]SCENARIO1!AB74","v":0},{"$f":"[10]SCENARIO1!AC74","v":0},{"$f":"[10]SCENARIO1!AD74","v":0},{"$f":"[10]SCENARIO1!AE74","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW74","v":0},{"$f":"[10]SCENARIO1!AY74","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[10]SCENARIO1!BD75","v":0},{"$f":"[10]SCENARIO1!BE75","v":0},{"$f":"[10]SCENARIO1!BF75","v":0},{"$f":"[10]SCENARIO1!BG75","v":0},{"$f":"[10]SCENARIO1!AB75","v":0},{"$f":"[10]SCENARIO1!AC75","v":0},{"$f":"[10]SCENARIO1!AD75","v":0},{"$f":"[10]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW75","v":0},{"$f":"[10]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[10]SCENARIO1!BD76","v":0},{"$f":"[10]SCENARIO1!BE76","v":0},{"$f":"[10]SCENARIO1!BF76","v":0},{"$f":"[10]SCENARIO1!BG76","v":0},{"$f":"[10]SCENARIO1!AB76","v":0},{"$f":"[10]SCENARIO1!AC76","v":0},{"$f":"[10]SCENARIO1!AD76","v":0},{"$f":"[10]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[10]SCENARIO1!AW76","v":0},{"$f":"[10]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":6757.5209092135801},{"$f":"SUM(C3:C73)","v":3779.6888596354197},1553.7459668917879,{"$f":"SUM(E3:E73)","v":1424.0860826863714},{"$f":"SUM(F3:F73)","v":0},{"$f":"SUM(G3:G73)","v":0},0,{"$f":"SUM(I3:I73)","v":0},{"$f":"SUM(J3:J73)","v":6757.5209092135801},{"$f":"SUM(K3:K73)","v":3779.6888596354197},{"$f":"SUM(L3:L73)","v":1553.7459668917879},1424.0860826863714,{"$f":"SUM(N3:N73)","v":1646.4709350000003},0]

{"sheet":"Draft 2 CD 7","index":9,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[11]SCENARIO1!BD6","v":42.15234436868743},{"$f":"[11]SCENARIO1!BE6","v":0},{"$f":"[11]SCENARIO1!BF6","v":0},{"$f":"[11]SCENARIO1!BG6","v":42.15234436868743},{"$f":"[11]SCENARIO1!AB6","v":0},{"$f":"[11]SCENARIO1!AC6","v":0},{"$f":"[11]SCENARIO1!AD6","v":0},{"$f":"[11]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":42.15234436868743},0,0,42.15234436868743,{"$f":"[11]SCENARIO1!AW6","v":74.600703999999993},{"$f":"[11]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[11]SCENARIO1!BD7","v":0},{"$f":"[11]SCENARIO1!BE7","v":0},{"$f":"[11]SCENARIO1!BF7","v":0},{"$f":"[11]SCENARIO1!BG7","v":0},{"$f":"[11]SCENARIO1!AB7","v":0},{"$f":"[11]SCENARIO1!AC7","v":0},{"$f":"[11]SCENARIO1!AD7","v":0},{"$f":"[11]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW7","v":0},{"$f":"[11]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[11]SCENARIO1!BD8","v":7.5148706788656874},{"$f":"[11]SCENARIO1!BE8","v":0},{"$f":"[11]SCENARIO1!BF8","v":0},{"$f":"[11]SCENARIO1!BG8","v":7.5148706788656874},{"$f":"[11]SCENARIO1!AB8","v":0},{"$f":"[11]SCENARIO1!AC8","v":0},{"$f":"[11]SCENARIO1!AD8","v":0},{"$f":"[11]SCENARIO1!AE8","v":0},7.5148706788656874,0,0,7.5148706788656874,{"$f":"[11]SCENARIO1!AW8","v":3.8109109999999999},{"$f":"[11]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[11]SCENARIO1!BD9","v":63.430181105004479},{"$f":"[11]SCENARIO1!BE9","v":0},{"$f":"[11]SCENARIO1!BF9","v":0},{"$f":"[11]SCENARIO1!BG9","v":63.430181105004479},{"$f":"[11]SCENARIO1!AB9","v":0},{"$f":"[11]SCENARIO1!AC9","v":0},{"$f":"[11]SCENARIO1!AD9","v":0},{"$f":"[11]SCENARIO1!AE9","v":0},63.430181105004479,0,0,63.430181105004479,{"$f":"[11]SCENARIO1!AW9","v":16.656775},{"$f":"[11]SCENARIO1!AY9","v":0.93871400000000005}]
["R1C",{"$f":"[11]SCENARIO1!BD10","v":0},{"$f":"[11]SCENARIO1!BE10","v":0},{"$f":"[11]SCENARIO1!BF10","v":0},{"$f":"[11]SCENARIO1!BG10","v":0},{"$f":"[11]SCENARIO1!AB10","v":0},{"$f":"[11]SCENARIO1!AC10","v":0},{"$f":"[11]SCENARIO1!AD10","v":0},{"$f":"[11]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW10","v":0},{"$f":"[11]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[11]SCENARIO1!BD11","v":1.7236413627532916},{"$f":"[11]SCENARIO1!BE11","v":0},{"$f":"[11]SCENARIO1!BF11","v":0.18929771876073492},{"$f":"[11]SCENARIO1!BG11","v":1.5343436439925568},{"$f":"[11]SCENARIO1!AB11","v":0},{"$f":"[11]SCENARIO1!AC11","v":0},{"$f":"[11]SCENARIO1!AD11","v":0},{"$f":"[11]SCENARIO1!AE11","v":0},1.7236413627532916,0,0.18929771876073492,1.5343436439925568,{"$f":"[11]SCENARIO1!AW11","v":0.45615800000000001},{"$f":"[11]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[11]SCENARIO1!BD12","v":4.3628657600467298},{"$f":"[11]SCENARIO1!BE12","v":0},{"$f":"[11]SCENARIO1!BF12","v":0.90435871116645816},{"$f":"[11]SCENARIO1!BG12","v":3.4585070488802714},{"$f":"[11]SCENARIO1!AB12","v":0},{"$f":"[11]SCENARIO1!AC12","v":0},{"$f":"[11]SCENARIO1!AD12","v":0},{"$f":"[11]SCENARIO1!AE12","v":0},4.3628657600467298,0,0.90435871116645816,3.4585070488802714,{"$f":"[11]SCENARIO1!AW12","v":1.089634},{"$f":"[11]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[11]SCENARIO1!BD13","v":0},{"$f":"[11]SCENARIO1!BE13","v":0},{"$f":"[11]SCENARIO1!BF13","v":0},{"$f":"[11]SCENARIO1!BG13","v":0},{"$f":"[11]SCENARIO1!AB13","v":0},{"$f":"[11]SCENARIO1!AC13","v":0},{"$f":"[11]SCENARIO1!AD13","v":0},{"$f":"[11]SCENARIO1!AE13","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW13","v":0},{"$f":"[11]SCENARIO1!AY13","v":0}]
["R2D",{"$f":"[11]SCENARIO1!BD14","v":747.1696123836839},{"$f":"[11]SCENARIO1!BE14","v":0},{"$f":"[11]SCENARIO1!BF14","v":0},{"$f":"[11]SCENARIO1!BG14","v":747.1696123836839},{"$f":"[11]SCENARIO1!AB14","v":0},{"$f":"[11]SCENARIO1!AC14","v":0},{"$f":"[11]SCENARIO1!AD14","v":0},{"$f":"[11]SCENARIO1!AE14","v":0},747.1696123836839,0,0,747.1696123836839,{"$f":"[11]SCENARIO1!AW14","v":104.952569},{"$f":"[11]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[11]SCENARIO1!BD15","v":0},{"$f":"[11]SCENARIO1!BE15","v":0},{"$f":"[11]SCENARIO1!BF15","v":0},{"$f":"[11]SCENARIO1!BG15","v":0},{"$f":"[11]SCENARIO1!AB15","v":0},{"$f":"[11]SCENARIO1!AC15","v":0},{"$f":"[11]SCENARIO1!AD15","v":0},{"$f":"[11]SCENARIO1!AE15","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW15","v":0},{"$f":"[11]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[11]SCENARIO1!BD16","v":7.6042365898403199},{"$f":"[11]SCENARIO1!BE16","v":0},{"$f":"[11]SCENARIO1!BF16","v":2.5347455299467749},{"$f":"[11]SCENARIO1!BG16","v":5.0694910598935445},{"$f":"[11]SCENARIO1!AB16","v":0},{"$f":"[11]SCENARIO1!AC16","v":0},{"$f":"[11]SCENARIO1!AD16","v":0},{"$f":"[11]SCENARIO1!AE16","v":0},7.6042365898403199,0,2.5347455299467749,5.0694910598935445,{"$f":"[11]SCENARIO1!AW16","v":1.621483},{"$f":"[11]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[11]SCENARIO1!BD17","v":0},{"$f":"[11]SCENARIO1!BE17","v":0},{"$f":"[11]SCENARIO1!BF17","v":0},{"$f":"[11]SCENARIO1!BG17","v":0},{"$f":"[11]SCENARIO1!AB17","v":0},{"$f":"[11]SCENARIO1!AC17","v":0},{"$f":"[11]SCENARIO1!AD17","v":0},{"$f":"[11]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW17","v":0},{"$f":"[11]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[11]SCENARIO1!BD18","v":20.523711693201008},{"$f":"[11]SCENARIO1!BE18","v":0},{"$f":"[11]SCENARIO1!BF18","v":11.661206467903467},{"$f":"[11]SCENARIO1!BG18","v":8.8625052252975411},{"$f":"[11]SCENARIO1!AB18","v":1},{"$f":"[11]SCENARIO1!AC18","v":0},{"$f":"[11]SCENARIO1!AD18","v":0},{"$f":"[11]SCENARIO1!AE18","v":1},19.523711693201008,0,11.661206467903467,7.8625052252975411,{"$f":"[11]SCENARIO1!AW18","v":2.1258029999999999},{"$f":"[11]SCENARIO1!AY18","v":0.2913}]
["R3D",{"$f":"[11]SCENARIO1!BD19","v":0},{"$f":"[11]SCENARIO1!BE19","v":0},{"$f":"[11]SCENARIO1!BF19","v":0},{"$f":"[11]SCENARIO1!BG19","v":0},{"$f":"[11]SCENARIO1!AB19","v":0},{"$f":"[11]SCENARIO1!AC19","v":0},{"$f":"[11]SCENARIO1!AD19","v":0},{"$f":"[11]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW19","v":0},{"$f":"[11]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[11]SCENARIO1!BD20","v":19.061727165722907},{"$f":"[11]SCENARIO1!BE20","v":11.913579478576819},{"$f":"[11]SCENARIO1!BF20","v":4.765431791430724},{"$f":"[11]SCENARIO1!BG20","v":2.3827158957153638},{"$f":"[11]SCENARIO1!AB20","v":1},{"$f":"[11]SCENARIO1!AC20","v":0},{"$f":"[11]SCENARIO1!AD20","v":0},{"$f":"[11]SCENARIO1!AE20","v":1},18.061727165722907,11.913579478576819,4.765431791430724,1.3827158957153638,{"$f":"[11]SCENARIO1!AW20","v":0.55684400000000001},{"$f":"[11]SCENARIO1!AY20","v":0.898451}]
["R4B",{"$f":"[11]SCENARIO1!BD21","v":0},{"$f":"[11]SCENARIO1!BE21","v":0},{"$f":"[11]SCENARIO1!BF21","v":0},{"$f":"[11]SCENARIO1!BG21","v":0},{"$f":"[11]SCENARIO1!AB21","v":0},{"$f":"[11]SCENARIO1!AC21","v":0},{"$f":"[11]SCENARIO1!AD21","v":0},{"$f":"[11]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW21","v":0},{"$f":"[11]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[11]SCENARIO1!BD22","v":0},{"$f":"[11]SCENARIO1!BE22","v":0},{"$f":"[11]SCENARIO1!BF22","v":0},{"$f":"[11]SCENARIO1!BG22","v":0},{"$f":"[11]SCENARIO1!AB22","v":0},{"$f":"[11]SCENARIO1!AC22","v":0},{"$f":"[11]SCENARIO1!AD22","v":0},{"$f":"[11]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW22","v":0},{"$f":"[11]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[11]SCENARIO1!BD23","v":1319.6361204560092},{"$f":"[11]SCENARIO1!BE23","v":0},{"$f":"[11]SCENARIO1!BF23","v":1198.2416448862828},{"$f":"[11]SCENARIO1!BG23","v":121.39447556972624},{"$f":"[11]SCENARIO1!AB23","v":7},{"$f":"[11]SCENARIO1!AC23","v":0},{"$f":"[11]SCENARIO1!AD23","v":0},{"$f":"[11]SCENARIO1!AE23","v":7},1312.6361204560092,0,1198.2416448862828,114.39447556972624,{"$f":"[11]SCENARIO1!AW23","v":96.046110999999996},{"$f":"[11]SCENARIO1!AY23","v":10.656936}]
["RM1B",{"$f":"[11]SCENARIO1!BD24","v":6.0846791870619938},{"$f":"[11]SCENARIO1!BE24","v":5.6372763056603752},{"$f":"[11]SCENARIO1!BF24","v":0.44740288140161799},{"$f":"[11]SCENARIO1!BG24","v":0},{"$f":"[11]SCENARIO1!AB24","v":0},{"$f":"[11]SCENARIO1!AC24","v":0},{"$f":"[11]SCENARIO1!AD24","v":0},{"$f":"[11]SCENARIO1!AE24","v":0},6.0846791870619938,5.6372763056603752,0.44740288140161799,0,{"$f":"[11]SCENARIO1!AW24","v":0.304842},{"$f":"[11]SCENARIO1!AY24","v":0}]
["RM2A",{"$f":"[11]SCENARIO1!BD25","v":1108.7323647416881},{"$f":"[11]SCENARIO1!BE25","v":745.5377627233047},{"$f":"[11]SCENARIO1!BF25","v":363.19460201838353},{"$f":"[11]SCENARIO1!BG25","v":0},{"$f":"[11]SCENARIO1!AB25","v":0},{"$f":"[11]SCENARIO1!AC25","v":0},{"$f":"[11]SCENARIO1!AD25","v":0},{"$f":"[11]SCENARIO1!AE25","v":0},1108.7323647416881,745.5377627233047,363.19460201838353,0,{"$f":"[11]SCENARIO1!AW25","v":61.109302},{"$f":"[11]SCENARIO1!AY25","v":0}]
["RM2B",{"$f":"[11]SCENARIO1!BD26","v":0},{"$f":"[11]SCENARIO1!BE26","v":0},{"$f":"[11]SCENARIO1!BF26","v":0},{"$f":"[11]SCENARIO1!BG26","v":0},{"$f":"[11]SCENARIO1!AB26","v":0},{"$f":"[11]SCENARIO1!AC26","v":0},{"$f":"[11]SCENARIO1!AD26","v":0},{"$f":"[11]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW26","v":0},{"$f":"[11]SCENARIO1!AY26","v":0}]
["RM3A",{"$f":"[11]SCENARIO1!BD27","v":3131.2040235290233},{"$f":"[11]SCENARIO1!BE27","v":2920.8415299401781},{"$f":"[11]SCENARIO1!BF27","v":145.86590197819595},{"$f":"[11]SCENARIO1!BG27","v":64.496591610649261},{"$f":"[11]SCENARIO1!AB27","v":1},{"$f":"[11]SCENARIO1!AC27","v":0},{"$f":"[11]SCENARIO1!AD27","v":0},{"$f":"[11]SCENARIO1!AE27","v":1},3130.2040235290233,2920.8415299401781,145.86590197819595,63.496591610649261,{"$f":"[11]SCENARIO1!AW27","v":31.785983000000002},{"$f":"[11]SCENARIO1!AY27","v":60.160673000000003}]
["RM4A",{"$f":"[11]SCENARIO1!BD28","v":0},{"$f":"[11]SCENARIO1!BE28","v":0},{"$f":"[11]SCENARIO1!BF28","v":0},{"$f":"[11]SCENARIO1!BG28","v":0},{"$f":"[11]SCENARIO1!AB28","v":0},{"$f":"[11]SCENARIO1!AC28","v":0},{"$f":"[11]SCENARIO1!AD28","v":0},{"$f":"[11]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW28","v":0},{"$f":"[11]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[11]SCENARIO1!BD29","v":0},{"$f":"[11]SCENARIO1!BE29","v":0},{"$f":"[11]SCENARIO1!BF29","v":0},{"$f":"[11]SCENARIO1!BG29","v":0},{"$f":"[11]SCENARIO1!AB29","v":0},{"$f":"[11]SCENARIO1!AC29","v":0},{"$f":"[11]SCENARIO1!AD29","v":0},{"$f":"[11]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW29","v":0},{"$f":"[11]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[11]SCENARIO1!BD30","v":0},{"$f":"[11]SCENARIO1!BE30","v":0},{"$f":"[11]SCENARIO1!BF30","v":0},{"$f":"[11]SCENARIO1!BG30","v":0},{"$f":"[11]SCENARIO1!AB30","v":0},{"$f":"[11]SCENARIO1!AC30","v":0},{"$f":"[11]SCENARIO1!AD30","v":0},{"$f":"[11]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW30","v":0},{"$f":"[11]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[11]SCENARIO1!BD31","v":15.364811202136423},{"$f":"[11]SCENARIO1!BE31","v":8.55184361725067},{"$f":"[11]SCENARIO1!BF31","v":4.2759218086253421},{"$f":"[11]SCENARIO1!BG31","v":2.5370457762604097},{"$f":"[11]SCENARIO1!AB31","v":0},{"$f":"[11]SCENARIO1!AC31","v":0},{"$f":"[11]SCENARIO1!AD31","v":0},{"$f":"[11]SCENARIO1!AE31","v":0},15.364811202136423,8.55184361725067,4.2759218086253421,2.5370457762604097,{"$f":"[11]SCENARIO1!AW31","v":0.97114599999999995},{"$f":"[11]SCENARIO1!AY31","v":0}]
["MU1B",{"$f":"[11]SCENARIO1!BD32","v":0},{"$f":"[11]SCENARIO1!BE32","v":0},{"$f":"[11]SCENARIO1!BF32","v":0},{"$f":"[11]SCENARIO1!BG32","v":0},{"$f":"[11]SCENARIO1!AB32","v":0},{"$f":"[11]SCENARIO1!AC32","v":0},{"$f":"[11]SCENARIO1!AD32","v":0},{"$f":"[11]SCENARIO1!AE32","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW32","v":0},{"$f":"[11]SCENARIO1!AY32","v":0}]
["MU1C",{"$f":"[11]SCENARIO1!BD33","v":23.642380379273529},{"$f":"[11]SCENARIO1!BE33","v":21.688464645449265},{"$f":"[11]SCENARIO1!BF33","v":1.9539157338242619},{"$f":"[11]SCENARIO1!BG33","v":0},{"$f":"[11]SCENARIO1!AB33","v":0},{"$f":"[11]SCENARIO1!AC33","v":0},{"$f":"[11]SCENARIO1!AD33","v":0},{"$f":"[11]SCENARIO1!AE33","v":0},23.642380379273529,21.688464645449265,1.9539157338242619,0,{"$f":"[11]SCENARIO1!AW33","v":0.25975500000000001},{"$f":"[11]SCENARIO1!AY33","v":0.90259699999999998}]
["MU1D",{"$f":"[11]SCENARIO1!BD34","v":120.98654256425917},{"$f":"[11]SCENARIO1!BE34","v":110.98765474903112},{"$f":"[11]SCENARIO1!BF34","v":9.9988878152280467},{"$f":"[11]SCENARIO1!BG34","v":0},{"$f":"[11]SCENARIO1!AB34","v":0},{"$f":"[11]SCENARIO1!AC34","v":0},{"$f":"[11]SCENARIO1!AD34","v":0},{"$f":"[11]SCENARIO1!AE34","v":0},120.98654256425917,110.98765474903112,9.9988878152280467,0,{"$f":"[11]SCENARIO1!AW34","v":1.847726},{"$f":"[11]SCENARIO1!AY34","v":4.1821989999999998}]
["MU2A",{"$f":"[11]SCENARIO1!BD35","v":698.50942285292842},{"$f":"[11]SCENARIO1!BE35","v":269.1255730682754},{"$f":"[11]SCENARIO1!BF35","v":429.38384978465302},{"$f":"[11]SCENARIO1!BG35","v":0},{"$f":"[11]SCENARIO1!AB35","v":1},{"$f":"[11]SCENARIO1!AC35","v":0},{"$f":"[11]SCENARIO1!AD35","v":0},{"$f":"[11]SCENARIO1!AE35","v":1},697.50942285292842,269.1255730682754,429.38384978465302,-1,{"$f":"[11]SCENARIO1!AW35","v":69.274044000000004},{"$f":"[11]SCENARIO1!AY35","v":5.922555}]
["MU2B",{"$f":"[11]SCENARIO1!BD36","v":264.57146169580318},{"$f":"[11]SCENARIO1!BE36","v":169.00036067273436},{"$f":"[11]SCENARIO1!BF36","v":95.571101023068792},{"$f":"[11]SCENARIO1!BG36","v":0},{"$f":"[11]SCENARIO1!AB36","v":0},{"$f":"[11]SCENARIO1!AC36","v":0},{"$f":"[11]SCENARIO1!AD36","v":0},{"$f":"[11]SCENARIO1!AE36","v":0},264.57146169580318,169.00036067273436,95.571101023068792,0,{"$f":"[11]SCENARIO1!AW36","v":16.054485},{"$f":"[11]SCENARIO1!AY36","v":0}]
["MU3A",{"$f":"[11]SCENARIO1!BD37","v":2068.6661587506114},{"$f":"[11]SCENARIO1!BE37","v":1288.4954429488071},{"$f":"[11]SCENARIO1!BF37","v":780.17071580180436},{"$f":"[11]SCENARIO1!BG37","v":0},{"$f":"[11]SCENARIO1!AB37","v":2},{"$f":"[11]SCENARIO1!AC37","v":0},{"$f":"[11]SCENARIO1!AD37","v":0},{"$f":"[11]SCENARIO1!AE37","v":2},2066.6661587506114,1288.4954429488071,780.17071580180436,-2,{"$f":"[11]SCENARIO1!AW37","v":125.436379},{"$f":"[11]SCENARIO1!AY37","v":4.8969440000000004}]
["MU4A",{"$f":"[11]SCENARIO1!BD38","v":188.51787316853165},{"$f":"[11]SCENARIO1!BE38","v":117.42079284496945},{"$f":"[11]SCENARIO1!BF38","v":71.097080323562196},{"$f":"[11]SCENARIO1!BG38","v":0},{"$f":"[11]SCENARIO1!AB38","v":0},{"$f":"[11]SCENARIO1!AC38","v":0},{"$f":"[11]SCENARIO1!AD38","v":0},{"$f":"[11]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":188.51787316853165},117.42079284496945,71.097080323562196,0,{"$f":"[11]SCENARIO1!AW38","v":14.014106999999999},{"$f":"[11]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[11]SCENARIO1!BD39","v":2047.1690208902439},{"$f":"[11]SCENARIO1!BE39","v":2047.1690208902439},{"$f":"[11]SCENARIO1!BF39","v":0},{"$f":"[11]SCENARIO1!BG39","v":0},{"$f":"[11]SCENARIO1!AB39","v":1},{"$f":"[11]SCENARIO1!AC39","v":0},{"$f":"[11]SCENARIO1!AD39","v":0},{"$f":"[11]SCENARIO1!AE39","v":1},2046.1690208902439,2047.1690208902439,0,-1,{"$f":"[11]SCENARIO1!AW39","v":91.890715},{"$f":"[11]SCENARIO1!AY39","v":24.620602000000002}]
["MU5A",{"$f":"[11]SCENARIO1!BD40","v":0},{"$f":"[11]SCENARIO1!BE40","v":0},{"$f":"[11]SCENARIO1!BF40","v":0},{"$f":"[11]SCENARIO1!BG40","v":0},{"$f":"[11]SCENARIO1!AB40","v":0},{"$f":"[11]SCENARIO1!AC40","v":0},{"$f":"[11]SCENARIO1!AD40","v":0},{"$f":"[11]SCENARIO1!AE40","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW40","v":0},{"$f":"[11]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[11]SCENARIO1!BD41","v":0},{"$f":"[11]SCENARIO1!BE41","v":0},{"$f":"[11]SCENARIO1!BF41","v":0},{"$f":"[11]SCENARIO1!BG41","v":0},{"$f":"[11]SCENARIO1!AB41","v":0},{"$f":"[11]SCENARIO1!AC41","v":0},{"$f":"[11]SCENARIO1!AD41","v":0},{"$f":"[11]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW41","v":0},{"$f":"[11]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[11]SCENARIO1!BD42","v":22.861438545940285},{"$f":"[11]SCENARIO1!BE42","v":16.593486578633545},{"$f":"[11]SCENARIO1!BF42","v":0},{"$f":"[11]SCENARIO1!BG42","v":6.2679519673067379},{"$f":"[11]SCENARIO1!AB42","v":0},{"$f":"[11]SCENARIO1!AC42","v":0},{"$f":"[11]SCENARIO1!AD42","v":0},{"$f":"[11]SCENARIO1!AE42","v":0},22.861438545940285,16.593486578633545,0,6.2679519673067379,{"$f":"[11]SCENARIO1!AW42","v":0},{"$f":"[11]SCENARIO1!AY42","v":0.96394599999999997}]
["MS2A",{"$f":"[11]SCENARIO1!BD43","v":54.840156050174166},{"$f":"[11]SCENARIO1!BE43","v":51.846724330213327},{"$f":"[11]SCENARIO1!BF43","v":0},{"$f":"[11]SCENARIO1!BG43","v":2.9934317199608391},{"$f":"[11]SCENARIO1!AB43","v":0},{"$f":"[11]SCENARIO1!AC43","v":0},{"$f":"[11]SCENARIO1!AD43","v":0},{"$f":"[11]SCENARIO1!AE43","v":0},54.840156050174166,51.846724330213327,0,2.9934317199608391,{"$f":"[11]SCENARIO1!AW43","v":0},{"$f":"[11]SCENARIO1!AY43","v":1.8414349999999999}]
["MS2B",{"$f":"[11]SCENARIO1!BD44","v":33.367544529276834},{"$f":"[11]SCENARIO1!BE44","v":31.546188183759547},{"$f":"[11]SCENARIO1!BF44","v":0},{"$f":"[11]SCENARIO1!BG44","v":1.8213563455172885},{"$f":"[11]SCENARIO1!AB44","v":0},{"$f":"[11]SCENARIO1!AC44","v":0},{"$f":"[11]SCENARIO1!AD44","v":0},{"$f":"[11]SCENARIO1!AE44","v":0},33.367544529276834,31.546188183759547,0,1.8213563455172885,{"$f":"[11]SCENARIO1!AW44","v":1.6268819999999999},{"$f":"[11]SCENARIO1!AY44","v":0}]
["MS2C",{"$f":"[11]SCENARIO1!BD45","v":0},{"$f":"[11]SCENARIO1!BE45","v":0},{"$f":"[11]SCENARIO1!BF45","v":0},{"$f":"[11]SCENARIO1!BG45","v":0},{"$f":"[11]SCENARIO1!AB45","v":0},{"$f":"[11]SCENARIO1!AC45","v":0},{"$f":"[11]SCENARIO1!AD45","v":0},{"$f":"[11]SCENARIO1!AE45","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW45","v":0},{"$f":"[11]SCENARIO1!AY45","v":0}]
["MS3A",{"$f":"[11]SCENARIO1!BD46","v":166.28873891081417},{"$f":"[11]SCENARIO1!BE46","v":166.28873891081417},{"$f":"[11]SCENARIO1!BF46","v":0},{"$f":"[11]SCENARIO1!BG46","v":0},{"$f":"[11]SCENARIO1!AB46","v":0},{"$f":"[11]SCENARIO1!AC46","v":0},{"$f":"[11]SCENARIO1!AD46","v":0},{"$f":"[11]SCENARIO1!AE46","v":0},166.28873891081417,166.28873891081417,0,0,{"$f":"[11]SCENARIO1!AW46","v":1.2066730000000001},{"$f":"[11]SCENARIO1!AY46","v":1.6437729999999999}]
["MS3B",{"$f":"[11]SCENARIO1!BD47","v":0},{"$f":"[11]SCENARIO1!BE47","v":0},{"$f":"[11]SCENARIO1!BF47","v":0},{"$f":"[11]SCENARIO1!BG47","v":0},{"$f":"[11]SCENARIO1!AB47","v":0},{"$f":"[11]SCENARIO1!AC47","v":0},{"$f":"[11]SCENARIO1!AD47","v":0},{"$f":"[11]SCENARIO1!AE47","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW47","v":0},{"$f":"[11]SCENARIO1!AY47","v":0}]
["UC",{"$f":"[11]SCENARIO1!BD48","v":0},{"$f":"[11]SCENARIO1!BE48","v":0},{"$f":"[11]SCENARIO1!BF48","v":0},{"$f":"[11]SCENARIO1!BG48","v":0},{"$f":"[11]SCENARIO1!AB48","v":0},{"$f":"[11]SCENARIO1!AC48","v":0},{"$f":"[11]SCENARIO1!AD48","v":0},{"$f":"[11]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW48","v":0},{"$f":"[11]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[11]SCENARIO1!BD49","v":0},{"$f":"[11]SCENARIO1!BE49","v":0},{"$f":"[11]SCENARIO1!BF49","v":0},{"$f":"[11]SCENARIO1!BG49","v":0},{"$f":"[11]SCENARIO1!AB49","v":0},{"$f":"[11]SCENARIO1!AC49","v":0},{"$f":"[11]SCENARIO1!AD49","v":0},{"$f":"[11]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW49","v":0},{"$f":"[11]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[11]SCENARIO1!BD50","v":0},{"$f":"[11]SCENARIO1!BE50","v":0},{"$f":"[11]SCENARIO1!BF50","v":0},{"$f":"[11]SCENARIO1!BG50","v":0},{"$f":"[11]SCENARIO1!AB50","v":0},{"$f":"[11]SCENARIO1!AC50","v":0},{"$f":"[11]SCENARIO1!AD50","v":0},{"$f":"[11]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW50","v":0},{"$f":"[11]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[11]SCENARIO1!BD51","v":0},{"$f":"[11]SCENARIO1!BE51","v":0},{"$f":"[11]SCENARIO1!BF51","v":0},{"$f":"[11]SCENARIO1!BG51","v":0},{"$f":"[11]SCENARIO1!AB51","v":0},{"$f":"[11]SCENARIO1!AC51","v":0},{"$f":"[11]SCENARIO1!AD51","v":0},{"$f":"[11]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW51","v":0},{"$f":"[11]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[11]SCENARIO1!BD52","v":0},{"$f":"[11]SCENARIO1!BE52","v":0},{"$f":"[11]SCENARIO1!BF52","v":0},{"$f":"[11]SCENARIO1!BG52","v":0},{"$f":"[11]SCENARIO1!AB52","v":0},{"$f":"[11]SCENARIO1!AC52","v":0},{"$f":"[11]SCENARIO1!AD52","v":0},{"$f":"[11]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW52","v":0},{"$f":"[11]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[11]SCENARIO1!BD53","v":0},{"$f":"[11]SCENARIO1!BE53","v":0},{"$f":"[11]SCENARIO1!BF53","v":0},{"$f":"[11]SCENARIO1!BG53","v":0},{"$f":"[11]SCENARIO1!AB53","v":0},{"$f":"[11]SCENARIO1!AC53","v":0},{"$f":"[11]SCENARIO1!AD53","v":0},{"$f":"[11]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW53","v":0},{"$f":"[11]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[11]SCENARIO1!BD54","v":0},{"$f":"[11]SCENARIO1!BE54","v":0},{"$f":"[11]SCENARIO1!BF54","v":0},{"$f":"[11]SCENARIO1!BG54","v":0},{"$f":"[11]SCENARIO1!AB54","v":0},{"$f":"[11]SCENARIO1!AC54","v":0},{"$f":"[11]SCENARIO1!AD54","v":0},{"$f":"[11]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW54","v":0},{"$f":"[11]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[11]SCENARIO1!BD55","v":0},{"$f":"[11]SCENARIO1!BE55","v":0},{"$f":"[11]SCENARIO1!BF55","v":0},{"$f":"[11]SCENARIO1!BG55","v":0},{"$f":"[11]SCENARIO1!AB55","v":0},{"$f":"[11]SCENARIO1!AC55","v":0},{"$f":"[11]SCENARIO1!AD55","v":0},{"$f":"[11]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW55","v":1.9109179999999999},{"$f":"[11]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[11]SCENARIO1!BD56","v":245.84948939600582},{"$f":"[11]SCENARIO1!BE56","v":0},{"$f":"[11]SCENARIO1!BF56","v":0},{"$f":"[11]SCENARIO1!BG56","v":245.84948939600582},{"$f":"[11]SCENARIO1!AB56","v":0},{"$f":"[11]SCENARIO1!AC56","v":0},{"$f":"[11]SCENARIO1!AD56","v":0},{"$f":"[11]SCENARIO1!AE56","v":0},245.84948939600582,0,0,245.84948939600582,{"$f":"[11]SCENARIO1!AW56","v":181.82027199999999},{"$f":"[11]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[11]SCENARIO1!BD57","v":0},{"$f":"[11]SCENARIO1!BE57","v":0},{"$f":"[11]SCENARIO1!BF57","v":0},{"$f":"[11]SCENARIO1!BG57","v":0},{"$f":"[11]SCENARIO1!AB57","v":0},{"$f":"[11]SCENARIO1!AC57","v":0},{"$f":"[11]SCENARIO1!AD57","v":0},{"$f":"[11]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW57","v":0},{"$f":"[11]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[11]SCENARIO1!BD58","v":0},{"$f":"[11]SCENARIO1!BE58","v":0},{"$f":"[11]SCENARIO1!BF58","v":0},{"$f":"[11]SCENARIO1!BG58","v":0},{"$f":"[11]SCENARIO1!AB58","v":0},{"$f":"[11]SCENARIO1!AC58","v":0},{"$f":"[11]SCENARIO1!AD58","v":0},{"$f":"[11]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW58","v":0},{"$f":"[11]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[11]SCENARIO1!BD59","v":0},{"$f":"[11]SCENARIO1!BE59","v":0},{"$f":"[11]SCENARIO1!BF59","v":0},{"$f":"[11]SCENARIO1!BG59","v":0},{"$f":"[11]SCENARIO1!AB59","v":0},{"$f":"[11]SCENARIO1!AC59","v":0},{"$f":"[11]SCENARIO1!AD59","v":0},{"$f":"[11]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW59","v":0},{"$f":"[11]SCENARIO1!AY59","v":0}]
["P",{"$f":"[11]SCENARIO1!BD60","v":0},{"$f":"[11]SCENARIO1!BE60","v":0},{"$f":"[11]SCENARIO1!BF60","v":0},{"$f":"[11]SCENARIO1!BG60","v":0},{"$f":"[11]SCENARIO1!AB60","v":0},{"$f":"[11]SCENARIO1!AC60","v":0},{"$f":"[11]SCENARIO1!AD60","v":0},{"$f":"[11]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW60","v":104.60076100000001},{"$f":"[11]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[11]SCENARIO1!BD61","v":0},{"$f":"[11]SCENARIO1!BE61","v":0},{"$f":"[11]SCENARIO1!BF61","v":0},{"$f":"[11]SCENARIO1!BG61","v":0},{"$f":"[11]SCENARIO1!AB61","v":0},{"$f":"[11]SCENARIO1!AC61","v":0},{"$f":"[11]SCENARIO1!AD61","v":0},{"$f":"[11]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW61","v":21.526782999999998},{"$f":"[11]SCENARIO1!AY61","v":0}]
["ERC",{"$f":"[11]SCENARIO1!BD62","v":0},{"$f":"[11]SCENARIO1!BE62","v":0},{"$f":"[11]SCENARIO1!BF62","v":0},{"$f":"[11]SCENARIO1!BG62","v":0},{"$f":"[11]SCENARIO1!AB62","v":0},{"$f":"[11]SCENARIO1!AC62","v":0},{"$f":"[11]SCENARIO1!AD62","v":0},{"$f":"[11]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW62","v":0},{"$f":"[11]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[11]SCENARIO1!BD63","v":0},{"$f":"[11]SCENARIO1!BE63","v":0},{"$f":"[11]SCENARIO1!BF63","v":0},{"$f":"[11]SCENARIO1!BG63","v":0},{"$f":"[11]SCENARIO1!AB63","v":0},{"$f":"[11]SCENARIO1!AC63","v":0},{"$f":"[11]SCENARIO1!AD63","v":0},{"$f":"[11]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW63","v":0},{"$f":"[11]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[11]SCENARIO1!BD64","v":0},{"$f":"[11]SCENARIO1!BE64","v":0},{"$f":"[11]SCENARIO1!BF64","v":0},{"$f":"[11]SCENARIO1!BG64","v":0},{"$f":"[11]SCENARIO1!AB64","v":0},{"$f":"[11]SCENARIO1!AC64","v":0},{"$f":"[11]SCENARIO1!AD64","v":0},{"$f":"[11]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW64","v":0},{"$f":"[11]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[11]SCENARIO1!BD65","v":0},{"$f":"[11]SCENARIO1!BE65","v":0},{"$f":"[11]SCENARIO1!BF65","v":0},{"$f":"[11]SCENARIO1!BG65","v":0},{"$f":"[11]SCENARIO1!AB65","v":0},{"$f":"[11]SCENARIO1!AC65","v":0},{"$f":"[11]SCENARIO1!AD65","v":0},{"$f":"[11]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW65","v":0},{"$f":"[11]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[11]SCENARIO1!BD66","v":0},{"$f":"[11]SCENARIO1!BE66","v":0},{"$f":"[11]SCENARIO1!BF66","v":0},{"$f":"[11]SCENARIO1!BG66","v":0},{"$f":"[11]SCENARIO1!AB66","v":0},{"$f":"[11]SCENARIO1!AC66","v":0},{"$f":"[11]SCENARIO1!AD66","v":0},{"$f":"[11]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW66","v":0},{"$f":"[11]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[11]SCENARIO1!BD67","v":0},{"$f":"[11]SCENARIO1!BE67","v":0},{"$f":"[11]SCENARIO1!BF67","v":0},{"$f":"[11]SCENARIO1!BG67","v":0},{"$f":"[11]SCENARIO1!AB67","v":0},{"$f":"[11]SCENARIO1!AC67","v":0},{"$f":"[11]SCENARIO1!AD67","v":0},{"$f":"[11]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW67","v":0},{"$f":"[11]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[11]SCENARIO1!BD68","v":0},{"$f":"[11]SCENARIO1!BE68","v":0},{"$f":"[11]SCENARIO1!BF68","v":0},{"$f":"[11]SCENARIO1!BG68","v":0},{"$f":"[11]SCENARIO1!AB68","v":0},{"$f":"[11]SCENARIO1!AC68","v":0},{"$f":"[11]SCENARIO1!AD68","v":0},{"$f":"[11]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW68","v":0},{"$f":"[11]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[11]SCENARIO1!BD69","v":0},{"$f":"[11]SCENARIO1!BE69","v":0},{"$f":"[11]SCENARIO1!BF69","v":0},{"$f":"[11]SCENARIO1!BG69","v":0},{"$f":"[11]SCENARIO1!AB69","v":0},{"$f":"[11]SCENARIO1!AC69","v":0},{"$f":"[11]SCENARIO1!AD69","v":0},{"$f":"[11]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW69","v":0},{"$f":"[11]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[11]SCENARIO1!BD70","v":0},{"$f":"[11]SCENARIO1!BE70","v":0},{"$f":"[11]SCENARIO1!BF70","v":0},{"$f":"[11]SCENARIO1!BG70","v":0},{"$f":"[11]SCENARIO1!AB70","v":0},{"$f":"[11]SCENARIO1!AC70","v":0},{"$f":"[11]SCENARIO1!AD70","v":0},{"$f":"[11]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[11]SCENARIO1!AW70","v":0},{"$f":"[11]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[11]SCENARIO1!BD71","v":0},{"$f":"[11]SCENARIO1!BE71","v":0},{"$f":"[11]SCENARIO1!BF71","v":0},{"$f":"[11]SCENARIO1!BG71","v":0},{"$f":"[11]SCENARIO1!AB71","v":0},{"$f":"[11]SCENARIO1!AC71","v":0},{"$f":"[11]SCENARIO1!AD71","v":0},{"$f":"[11]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW71","v":0},{"$f":"[11]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[11]SCENARIO1!BD72","v":0},{"$f":"[11]SCENARIO1!BE72","v":0},{"$f":"[11]SCENARIO1!BF72","v":0},{"$f":"[11]SCENARIO1!BG72","v":0},{"$f":"[11]SCENARIO1!AB72","v":0},{"$f":"[11]SCENARIO1!AC72","v":0},{"$f":"[11]SCENARIO1!AD72","v":0},{"$f":"[11]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW72","v":0},{"$f":"[11]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[11]SCENARIO1!BD73","v":0},{"$f":"[11]SCENARIO1!BE73","v":0},{"$f":"[11]SCENARIO1!BF73","v":0},{"$f":"[11]SCENARIO1!BG73","v":0},{"$f":"[11]SCENARIO1!AB73","v":0},{"$f":"[11]SCENARIO1!AC73","v":0},{"$f":"[11]SCENARIO1!AD73","v":0},{"$f":"[11]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW73","v":0},{"$f":"[11]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[11]SCENARIO1!BD74","v":1739.4184217763986},{"$f":"[11]SCENARIO1!BE74","v":1739.4184217763986},{"$f":"[11]SCENARIO1!BF74","v":0},{"$f":"[11]SCENARIO1!BG74","v":0},{"$f":"[11]SCENARIO1!AB74","v":0},{"$f":"[11]SCENARIO1!AC74","v":0},{"$f":"[11]SCENARIO1!AD74","v":0},{"$f":"[11]SCENARIO1!AE74","v":0},1739.4184217763986,1739.4184217763986,0,0,{"$f":"[11]SCENARIO1!AW74","v":60.232332999999997},{"$f":"[11]SCENARIO1!AY74","v":16.338190000000001}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[11]SCENARIO1!BD75","v":0},{"$f":"[11]SCENARIO1!BE75","v":0},{"$f":"[11]SCENARIO1!BF75","v":0},{"$f":"[11]SCENARIO1!BG75","v":0},{"$f":"[11]SCENARIO1!AB75","v":0},{"$f":"[11]SCENARIO1!AC75","v":0},{"$f":"[11]SCENARIO1!AD75","v":0},{"$f":"[11]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW75","v":0},{"$f":"[11]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[11]SCENARIO1!BD76","v":0},{"$f":"[11]SCENARIO1!BE76","v":0},{"$f":"[11]SCENARIO1!BF76","v":0},{"$f":"[11]SCENARIO1!BG76","v":0},{"$f":"[11]SCENARIO1!AB76","v":0},{"$f":"[11]SCENARIO1!AC76","v":0},{"$f":"[11]SCENARIO1!AD76","v":0},{"$f":"[11]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[11]SCENARIO1!AW76","v":0},{"$f":"[11]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":14169.253839733985},{"$f":"SUM(C3:C73)","v":9722.0628616643007},3120.2560642742383,{"$f":"SUM(E3:E73)","v":1326.9349137954473},{"$f":"SUM(F3:F73)","v":14},{"$f":"SUM(G3:G73)","v":0},0,{"$f":"SUM(I3:I73)","v":14},{"$f":"SUM(J3:J73)","v":14155.253839733985},{"$f":"SUM(K3:K73)","v":9722.0628616643007},{"$f":"SUM(L3:L73)","v":3120.2560642742383},1312.9349137954473,{"$f":"SUM(N3:N73)","v":1087.7900979999999},134.25831500000001]

{"sheet":"Draft 2 CD 8","index":10,"n_rows":74,"n_cols":15,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[12]SCENARIO1!BD6","v":510.31912964198182},{"$f":"[12]SCENARIO1!BE6","v":0},{"$f":"[12]SCENARIO1!BF6","v":0},{"$f":"[12]SCENARIO1!BG6","v":510.31912964198182},{"$f":"[12]SCENARIO1!AB6","v":0},{"$f":"[12]SCENARIO1!AC6","v":0},{"$f":"[12]SCENARIO1!AD6","v":0},{"$f":"[12]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":510.31912964198182},0,0,510.31912964198182,{"$f":"[12]SCENARIO1!AW6","v":903.15656000000001},{"$f":"[12]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[12]SCENARIO1!BD7","v":0},{"$f":"[12]SCENARIO1!BE7","v":0},{"$f":"[12]SCENARIO1!BF7","v":0},{"$f":"[12]SCENARIO1!BG7","v":0},{"$f":"[12]SCENARIO1!AB7","v":0},{"$f":"[12]SCENARIO1!AC7","v":0},{"$f":"[12]SCENARIO1!AD7","v":0},{"$f":"[12]SCENARIO1!AE7","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW7","v":0},{"$f":"[12]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[12]SCENARIO1!BD8","v":91.860797334261548},{"$f":"[12]SCENARIO1!BE8","v":0},{"$f":"[12]SCENARIO1!BF8","v":0},{"$f":"[12]SCENARIO1!BG8","v":91.860797334261548},{"$f":"[12]SCENARIO1!AB8","v":2},{"$f":"[12]SCENARIO1!AC8","v":0},{"$f":"[12]SCENARIO1!AD8","v":0},{"$f":"[12]SCENARIO1!AE8","v":2},89.860797334261548,0,0,89.860797334261548,{"$f":"[12]SCENARIO1!AW8","v":44.486280000000001},{"$f":"[12]SCENARIO1!AY8","v":1.601186}]
["R1B",{"$f":"[12]SCENARIO1!BD9","v":618.70827161881584},{"$f":"[12]SCENARIO1!BE9","v":0},{"$f":"[12]SCENARIO1!BF9","v":0},{"$f":"[12]SCENARIO1!BG9","v":618.70827161881584},{"$f":"[12]SCENARIO1!AB9","v":0},{"$f":"[12]SCENARIO1!AC9","v":0},{"$f":"[12]SCENARIO1!AD9","v":0},{"$f":"[12]SCENARIO1!AE9","v":0},618.70827161881584,0,0,618.70827161881584,{"$f":"[12]SCENARIO1!AW9","v":175.28791899999999},{"$f":"[12]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[12]SCENARIO1!BD10","v":0},{"$f":"[12]SCENARIO1!BE10","v":0},{"$f":"[12]SCENARIO1!BF10","v":0},{"$f":"[12]SCENARIO1!BG10","v":0},{"$f":"[12]SCENARIO1!AB10","v":0},{"$f":"[12]SCENARIO1!AC10","v":0},{"$f":"[12]SCENARIO1!AD10","v":0},{"$f":"[12]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW10","v":0},{"$f":"[12]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[12]SCENARIO1!BD11","v":0},{"$f":"[12]SCENARIO1!BE11","v":0},{"$f":"[12]SCENARIO1!BF11","v":0},{"$f":"[12]SCENARIO1!BG11","v":0},{"$f":"[12]SCENARIO1!AB11","v":0},{"$f":"[12]SCENARIO1!AC11","v":0},{"$f":"[12]SCENARIO1!AD11","v":0},{"$f":"[12]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW11","v":0},{"$f":"[12]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[12]SCENARIO1!BD12","v":150.94885144159491},{"$f":"[12]SCENARIO1!BE12","v":0},{"$f":"[12]SCENARIO1!BF12","v":31.289504708555548},{"$f":"[12]SCENARIO1!BG12","v":119.65934673303936},{"$f":"[12]SCENARIO1!AB12","v":0},{"$f":"[12]SCENARIO1!AC12","v":0},{"$f":"[12]SCENARIO1!AD12","v":0},{"$f":"[12]SCENARIO1!AE12","v":0},150.94885144159491,0,31.289504708555548,119.65934673303936,{"$f":"[12]SCENARIO1!AW12","v":37.699762},{"$f":"[12]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[12]SCENARIO1!BD13","v":0},{"$f":"[12]SCENARIO1!BE13","v":0},{"$f":"[12]SCENARIO1!BF13","v":0},{"$f":"[12]SCENARIO1!BG13","v":0},{"$f":"[12]SCENARIO1!AB13","v":0},{"$f":"[12]SCENARIO1!AC13","v":0},{"$f":"[12]SCENARIO1!AD13","v":0},{"$f":"[12]SCENARIO1!AE13","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW13","v":0},{"$f":"[12]SCENARIO1!AY13","v":0}]
["R2D",{"$f":"[12]SCENARIO1!BD14","v":10.719959176585178},{"$f":"[12]SCENARIO1!BE14","v":0},{"$f":"[12]SCENARIO1!BF14","v":0},{"$f":"[12]SCENARIO1!BG14","v":10.719959176585178},{"$f":"[12]SCENARIO1!AB14","v":0},{"$f":"[12]SCENARIO1!AC14","v":0},{"$f":"[12]SCENARIO1!AD14","v":0},{"$f":"[12]SCENARIO1!AE14","v":0},10.719959176585178,0,0,10.719959176585178,{"$f":"[12]SCENARIO1!AW14","v":1.5057990000000001},{"$f":"[12]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[12]SCENARIO1!BD15","v":0},{"$f":"[12]SCENARIO1!BE15","v":0},{"$f":"[12]SCENARIO1!BF15","v":0},{"$f":"[12]SCENARIO1!BG15","v":0},{"$f":"[12]SCENARIO1!AB15","v":0},{"$f":"[12]SCENARIO1!AC15","v":0},{"$f":"[12]SCENARIO1!AD15","v":0},{"$f":"[12]SCENARIO1!AE15","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW15","v":0},{"$f":"[12]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[12]SCENARIO1!BD16","v":0},{"$f":"[12]SCENARIO1!BE16","v":0},{"$f":"[12]SCENARIO1!BF16","v":0},{"$f":"[12]SCENARIO1!BG16","v":0},{"$f":"[12]SCENARIO1!AB16","v":0},{"$f":"[12]SCENARIO1!AC16","v":0},{"$f":"[12]SCENARIO1!AD16","v":0},{"$f":"[12]SCENARIO1!AE16","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW16","v":0},{"$f":"[12]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[12]SCENARIO1!BD17","v":0},{"$f":"[12]SCENARIO1!BE17","v":0},{"$f":"[12]SCENARIO1!BF17","v":0},{"$f":"[12]SCENARIO1!BG17","v":0},{"$f":"[12]SCENARIO1!AB17","v":0},{"$f":"[12]SCENARIO1!AC17","v":0},{"$f":"[12]SCENARIO1!AD17","v":0},{"$f":"[12]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW17","v":0},{"$f":"[12]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[12]SCENARIO1!BD18","v":2.0837955202166936},{"$f":"[12]SCENARIO1!BE18","v":0},{"$f":"[12]SCENARIO1!BF18","v":1.1839754017880213},{"$f":"[12]SCENARIO1!BG18","v":0.89982011842867227},{"$f":"[12]SCENARIO1!AB18","v":0},{"$f":"[12]SCENARIO1!AC18","v":0},{"$f":"[12]SCENARIO1!AD18","v":0},{"$f":"[12]SCENARIO1!AE18","v":0},2.0837955202166936,0,1.1839754017880213,0.89982011842867227,{"$f":"[12]SCENARIO1!AW18","v":0.25246400000000002},{"$f":"[12]SCENARIO1!AY18","v":0}]
["R3D",{"$f":"[12]SCENARIO1!BD19","v":0},{"$f":"[12]SCENARIO1!BE19","v":0},{"$f":"[12]SCENARIO1!BF19","v":0},{"$f":"[12]SCENARIO1!BG19","v":0},{"$f":"[12]SCENARIO1!AB19","v":0},{"$f":"[12]SCENARIO1!AC19","v":0},{"$f":"[12]SCENARIO1!AD19","v":0},{"$f":"[12]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW19","v":0},{"$f":"[12]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[12]SCENARIO1!BD20","v":0},{"$f":"[12]SCENARIO1!BE20","v":0},{"$f":"[12]SCENARIO1!BF20","v":0},{"$f":"[12]SCENARIO1!BG20","v":0},{"$f":"[12]SCENARIO1!AB20","v":0},{"$f":"[12]SCENARIO1!AC20","v":0},{"$f":"[12]SCENARIO1!AD20","v":0},{"$f":"[12]SCENARIO1!AE20","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW20","v":0},{"$f":"[12]SCENARIO1!AY20","v":0}]
["R4B",{"$f":"[12]SCENARIO1!BD21","v":0},{"$f":"[12]SCENARIO1!BE21","v":0},{"$f":"[12]SCENARIO1!BF21","v":0},{"$f":"[12]SCENARIO1!BG21","v":0},{"$f":"[12]SCENARIO1!AB21","v":0},{"$f":"[12]SCENARIO1!AC21","v":0},{"$f":"[12]SCENARIO1!AD21","v":0},{"$f":"[12]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW21","v":0},{"$f":"[12]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[12]SCENARIO1!BD22","v":0},{"$f":"[12]SCENARIO1!BE22","v":0},{"$f":"[12]SCENARIO1!BF22","v":0},{"$f":"[12]SCENARIO1!BG22","v":0},{"$f":"[12]SCENARIO1!AB22","v":0},{"$f":"[12]SCENARIO1!AC22","v":0},{"$f":"[12]SCENARIO1!AD22","v":0},{"$f":"[12]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW22","v":0},{"$f":"[12]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[12]SCENARIO1!BD23","v":545.45482228815081},{"$f":"[12]SCENARIO1!BE23","v":0},{"$f":"[12]SCENARIO1!BF23","v":495.2779583237367},{"$f":"[12]SCENARIO1!BG23","v":50.176863964414053},{"$f":"[12]SCENARIO1!AB23","v":67},{"$f":"[12]SCENARIO1!AC23","v":66},{"$f":"[12]SCENARIO1!AD23","v":0},{"$f":"[12]SCENARIO1!AE23","v":1},478.45482228815081,-66,495.2779583237367,49.176863964414053,{"$f":"[12]SCENARIO1!AW23","v":13.4298},{"$f":"[12]SCENARIO1!AY23","v":23.169941999999999}]
["RM1B",{"$f":"[12]SCENARIO1!BD24","v":0},{"$f":"[12]SCENARIO1!BE24","v":0},{"$f":"[12]SCENARIO1!BF24","v":0},{"$f":"[12]SCENARIO1!BG24","v":0},{"$f":"[12]SCENARIO1!AB24","v":0},{"$f":"[12]SCENARIO1!AC24","v":0},{"$f":"[12]SCENARIO1!AD24","v":0},{"$f":"[12]SCENARIO1!AE24","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW24","v":0},{"$f":"[12]SCENARIO1!AY24","v":0}]
["RM2A",{"$f":"[12]SCENARIO1!BD25","v":1361.5365192468144},{"$f":"[12]SCENARIO1!BE25","v":915.5292320359365},{"$f":"[12]SCENARIO1!BF25","v":446.00728721087791},{"$f":"[12]SCENARIO1!BG25","v":0},{"$f":"[12]SCENARIO1!AB25","v":577},{"$f":"[12]SCENARIO1!AC25","v":577},{"$f":"[12]SCENARIO1!AD25","v":0},{"$f":"[12]SCENARIO1!AE25","v":0},784.53651924681435,338.5292320359365,446.00728721087791,0,{"$f":"[12]SCENARIO1!AW25","v":13.464316},{"$f":"[12]SCENARIO1!AY25","v":47.602975999999998}]
["RM2B",{"$f":"[12]SCENARIO1!BD26","v":0},{"$f":"[12]SCENARIO1!BE26","v":0},{"$f":"[12]SCENARIO1!BF26","v":0},{"$f":"[12]SCENARIO1!BG26","v":0},{"$f":"[12]SCENARIO1!AB26","v":0},{"$f":"[12]SCENARIO1!AC26","v":0},{"$f":"[12]SCENARIO1!AD26","v":0},{"$f":"[12]SCENARIO1!AE26","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW26","v":0},{"$f":"[12]SCENARIO1!AY26","v":0}]
["RM3A",{"$f":"[12]SCENARIO1!BD27","v":2336.2544804237014},{"$f":"[12]SCENARIO1!BE27","v":2179.2987808055905},{"$f":"[12]SCENARIO1!BF27","v":108.8334916782359},{"$f":"[12]SCENARIO1!BG27","v":48.122207939875047},{"$f":"[12]SCENARIO1!AB27","v":0},{"$f":"[12]SCENARIO1!AC27","v":0},{"$f":"[12]SCENARIO1!AD27","v":0},{"$f":"[12]SCENARIO1!AE27","v":0},2336.2544804237014,2179.2987808055905,108.8334916782359,48.122207939875047,{"$f":"[12]SCENARIO1!AW27","v":83.811198000000005},{"$f":"[12]SCENARIO1!AY27","v":0}]
["RM4A",{"$f":"[12]SCENARIO1!BD28","v":0},{"$f":"[12]SCENARIO1!BE28","v":0},{"$f":"[12]SCENARIO1!BF28","v":0},{"$f":"[12]SCENARIO1!BG28","v":0},{"$f":"[12]SCENARIO1!AB28","v":0},{"$f":"[12]SCENARIO1!AC28","v":0},{"$f":"[12]SCENARIO1!AD28","v":0},{"$f":"[12]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW28","v":0},{"$f":"[12]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[12]SCENARIO1!BD29","v":0},{"$f":"[12]SCENARIO1!BE29","v":0},{"$f":"[12]SCENARIO1!BF29","v":0},{"$f":"[12]SCENARIO1!BG29","v":0},{"$f":"[12]SCENARIO1!AB29","v":0},{"$f":"[12]SCENARIO1!AC29","v":0},{"$f":"[12]SCENARIO1!AD29","v":0},{"$f":"[12]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW29","v":0},{"$f":"[12]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[12]SCENARIO1!BD30","v":0},{"$f":"[12]SCENARIO1!BE30","v":0},{"$f":"[12]SCENARIO1!BF30","v":0},{"$f":"[12]SCENARIO1!BG30","v":0},{"$f":"[12]SCENARIO1!AB30","v":0},{"$f":"[12]SCENARIO1!AC30","v":0},{"$f":"[12]SCENARIO1!AD30","v":0},{"$f":"[12]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW30","v":0},{"$f":"[12]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[12]SCENARIO1!BD31","v":0},{"$f":"[12]SCENARIO1!BE31","v":0},{"$f":"[12]SCENARIO1!BF31","v":0},{"$f":"[12]SCENARIO1!BG31","v":0},{"$f":"[12]SCENARIO1!AB31","v":0},{"$f":"[12]SCENARIO1!AC31","v":0},{"$f":"[12]SCENARIO1!AD31","v":0},{"$f":"[12]SCENARIO1!AE31","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW31","v":0},{"$f":"[12]SCENARIO1!AY31","v":0}]
["MU1B",{"$f":"[12]SCENARIO1!BD32","v":0},{"$f":"[12]SCENARIO1!BE32","v":0},{"$f":"[12]SCENARIO1!BF32","v":0},{"$f":"[12]SCENARIO1!BG32","v":0},{"$f":"[12]SCENARIO1!AB32","v":0},{"$f":"[12]SCENARIO1!AC32","v":0},{"$f":"[12]SCENARIO1!AD32","v":0},{"$f":"[12]SCENARIO1!AE32","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW32","v":0},{"$f":"[12]SCENARIO1!AY32","v":0}]
["MU1C",{"$f":"[12]SCENARIO1!BD33","v":0},{"$f":"[12]SCENARIO1!BE33","v":0},{"$f":"[12]SCENARIO1!BF33","v":0},{"$f":"[12]SCENARIO1!BG33","v":0},{"$f":"[12]SCENARIO1!AB33","v":0},{"$f":"[12]SCENARIO1!AC33","v":0},{"$f":"[12]SCENARIO1!AD33","v":0},{"$f":"[12]SCENARIO1!AE33","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW33","v":0},{"$f":"[12]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[12]SCENARIO1!BD34","v":0},{"$f":"[12]SCENARIO1!BE34","v":0},{"$f":"[12]SCENARIO1!BF34","v":0},{"$f":"[12]SCENARIO1!BG34","v":0},{"$f":"[12]SCENARIO1!AB34","v":0},{"$f":"[12]SCENARIO1!AC34","v":0},{"$f":"[12]SCENARIO1!AD34","v":0},{"$f":"[12]SCENARIO1!AE34","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW34","v":0},{"$f":"[12]SCENARIO1!AY34","v":0}]
["MU2A",{"$f":"[12]SCENARIO1!BD35","v":2099.1995778724345},{"$f":"[12]SCENARIO1!BE35","v":808.79122155886932},{"$f":"[12]SCENARIO1!BF35","v":1290.4083563135653},{"$f":"[12]SCENARIO1!BG35","v":0},{"$f":"[12]SCENARIO1!AB35","v":196},{"$f":"[12]SCENARIO1!AC35","v":195},{"$f":"[12]SCENARIO1!AD35","v":0},{"$f":"[12]SCENARIO1!AE35","v":1},1903.1995778724345,613.79122155886932,1290.4083563135653,-1,{"$f":"[12]SCENARIO1!AW35","v":158.71079700000001},{"$f":"[12]SCENARIO1!AY35","v":54.078631000000001}]
["MU2B",{"$f":"[12]SCENARIO1!BD36","v":3985.1803917074103},{"$f":"[12]SCENARIO1!BE36","v":2545.6144031090885},{"$f":"[12]SCENARIO1!BF36","v":1439.5659885983212},{"$f":"[12]SCENARIO1!BG36","v":0},{"$f":"[12]SCENARIO1!AB36","v":6},{"$f":"[12]SCENARIO1!AC36","v":0},{"$f":"[12]SCENARIO1!AD36","v":0},{"$f":"[12]SCENARIO1!AE36","v":6},3979.1803917074103,2545.6144031090885,1439.5659885983212,-6,{"$f":"[12]SCENARIO1!AW36","v":235.74992599999999},{"$f":"[12]SCENARIO1!AY36","v":4.6027480000000001}]
["MU3A",{"$f":"[12]SCENARIO1!BD37","v":5618.1462809556742},{"$f":"[12]SCENARIO1!BE37","v":3499.3349942956497},{"$f":"[12]SCENARIO1!BF37","v":2118.8112866600245},{"$f":"[12]SCENARIO1!BG37","v":0},{"$f":"[12]SCENARIO1!AB37","v":0},{"$f":"[12]SCENARIO1!AC37","v":0},{"$f":"[12]SCENARIO1!AD37","v":0},{"$f":"[12]SCENARIO1!AE37","v":0},5618.1462809556742,3499.3349942956497,2118.8112866600245,0,{"$f":"[12]SCENARIO1!AW37","v":248.13087200000001},{"$f":"[12]SCENARIO1!AY37","v":83.749836999999999}]
["MU4A",{"$f":"[12]SCENARIO1!BD38","v":20.047930411781341},{"$f":"[12]SCENARIO1!BE38","v":12.487112464650322},{"$f":"[12]SCENARIO1!BF38","v":7.56081794713102},{"$f":"[12]SCENARIO1!BG38","v":0},{"$f":"[12]SCENARIO1!AB38","v":0},{"$f":"[12]SCENARIO1!AC38","v":0},{"$f":"[12]SCENARIO1!AD38","v":0},{"$f":"[12]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":20.047930411781341},12.487112464650322,7.56081794713102,0,{"$f":"[12]SCENARIO1!AW38","v":1.4903299999999999},{"$f":"[12]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[12]SCENARIO1!BD39","v":3228.7468892014112},{"$f":"[12]SCENARIO1!BE39","v":3228.7468892014112},{"$f":"[12]SCENARIO1!BF39","v":0},{"$f":"[12]SCENARIO1!BG39","v":0},{"$f":"[12]SCENARIO1!AB39","v":0},{"$f":"[12]SCENARIO1!AC39","v":0},{"$f":"[12]SCENARIO1!AD39","v":0},{"$f":"[12]SCENARIO1!AE39","v":0},3228.7468892014112,3228.7468892014112,0,0,{"$f":"[12]SCENARIO1!AW39","v":163.30931200000001},{"$f":"[12]SCENARIO1!AY39","v":26.624469000000001}]
["MU5A",{"$f":"[12]SCENARIO1!BD40","v":0},{"$f":"[12]SCENARIO1!BE40","v":0},{"$f":"[12]SCENARIO1!BF40","v":0},{"$f":"[12]SCENARIO1!BG40","v":0},{"$f":"[12]SCENARIO1!AB40","v":0},{"$f":"[12]SCENARIO1!AC40","v":0},{"$f":"[12]SCENARIO1!AD40","v":0},{"$f":"[12]SCENARIO1!AE40","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW40","v":0},{"$f":"[12]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[12]SCENARIO1!BD41","v":0},{"$f":"[12]SCENARIO1!BE41","v":0},{"$f":"[12]SCENARIO1!BF41","v":0},{"$f":"[12]SCENARIO1!BG41","v":0},{"$f":"[12]SCENARIO1!AB41","v":0},{"$f":"[12]SCENARIO1!AC41","v":0},{"$f":"[12]SCENARIO1!AD41","v":0},{"$f":"[12]SCENARIO1!AE41","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW41","v":0},{"$f":"[12]SCENARIO1!AY41","v":0}]
["MS1B",{"$f":"[12]SCENARIO1!BD42","v":0},{"$f":"[12]SCENARIO1!BE42","v":0},{"$f":"[12]SCENARIO1!BF42","v":0},{"$f":"[12]SCENARIO1!BG42","v":0},{"$f":"[12]SCENARIO1!AB42","v":0},{"$f":"[12]SCENARIO1!AC42","v":0},{"$f":"[12]SCENARIO1!AD42","v":0},{"$f":"[12]SCENARIO1!AE42","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW42","v":0},{"$f":"[12]SCENARIO1!AY42","v":0}]
["MS2A",{"$f":"[12]SCENARIO1!BD43","v":0},{"$f":"[12]SCENARIO1!BE43","v":0},{"$f":"[12]SCENARIO1!BF43","v":0},{"$f":"[12]SCENARIO1!BG43","v":0},{"$f":"[12]SCENARIO1!AB43","v":0},{"$f":"[12]SCENARIO1!AC43","v":0},{"$f":"[12]SCENARIO1!AD43","v":0},{"$f":"[12]SCENARIO1!AE43","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW43","v":0},{"$f":"[12]SCENARIO1!AY43","v":0}]
["MS2B",{"$f":"[12]SCENARIO1!BD44","v":0},{"$f":"[12]SCENARIO1!BE44","v":0},{"$f":"[12]SCENARIO1!BF44","v":0},{"$f":"[12]SCENARIO1!BG44","v":0},{"$f":"[12]SCENARIO1!AB44","v":0},{"$f":"[12]SCENARIO1!AC44","v":0},{"$f":"[12]SCENARIO1!AD44","v":0},{"$f":"[12]SCENARIO1!AE44","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW44","v":0},{"$f":"[12]SCENARIO1!AY44","v":0}]
["MS2C",{"$f":"[12]SCENARIO1!BD45","v":0},{"$f":"[12]SCENARIO1!BE45","v":0},{"$f":"[12]SCENARIO1!BF45","v":0},{"$f":"[12]SCENARIO1!BG45","v":0},{"$f":"[12]SCENARIO1!AB45","v":0},{"$f":"[12]SCENARIO1!AC45","v":0},{"$f":"[12]SCENARIO1!AD45","v":0},{"$f":"[12]SCENARIO1!AE45","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW45","v":0},{"$f":"[12]SCENARIO1!AY45","v":0}]
["MS3A",{"$f":"[12]SCENARIO1!BD46","v":0},{"$f":"[12]SCENARIO1!BE46","v":0},{"$f":"[12]SCENARIO1!BF46","v":0},{"$f":"[12]SCENARIO1!BG46","v":0},{"$f":"[12]SCENARIO1!AB46","v":0},{"$f":"[12]SCENARIO1!AC46","v":0},{"$f":"[12]SCENARIO1!AD46","v":0},{"$f":"[12]SCENARIO1!AE46","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW46","v":0},{"$f":"[12]SCENARIO1!AY46","v":0}]
["MS3B",{"$f":"[12]SCENARIO1!BD47","v":0},{"$f":"[12]SCENARIO1!BE47","v":0},{"$f":"[12]SCENARIO1!BF47","v":0},{"$f":"[12]SCENARIO1!BG47","v":0},{"$f":"[12]SCENARIO1!AB47","v":0},{"$f":"[12]SCENARIO1!AC47","v":0},{"$f":"[12]SCENARIO1!AD47","v":0},{"$f":"[12]SCENARIO1!AE47","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW47","v":0},{"$f":"[12]SCENARIO1!AY47","v":0}]
["UC",{"$f":"[12]SCENARIO1!BD48","v":0},{"$f":"[12]SCENARIO1!BE48","v":0},{"$f":"[12]SCENARIO1!BF48","v":0},{"$f":"[12]SCENARIO1!BG48","v":0},{"$f":"[12]SCENARIO1!AB48","v":0},{"$f":"[12]SCENARIO1!AC48","v":0},{"$f":"[12]SCENARIO1!AD48","v":0},{"$f":"[12]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW48","v":0},{"$f":"[12]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[12]SCENARIO1!BD49","v":0},{"$f":"[12]SCENARIO1!BE49","v":0},{"$f":"[12]SCENARIO1!BF49","v":0},{"$f":"[12]SCENARIO1!BG49","v":0},{"$f":"[12]SCENARIO1!AB49","v":0},{"$f":"[12]SCENARIO1!AC49","v":0},{"$f":"[12]SCENARIO1!AD49","v":0},{"$f":"[12]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW49","v":0},{"$f":"[12]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[12]SCENARIO1!BD50","v":0},{"$f":"[12]SCENARIO1!BE50","v":0},{"$f":"[12]SCENARIO1!BF50","v":0},{"$f":"[12]SCENARIO1!BG50","v":0},{"$f":"[12]SCENARIO1!AB50","v":0},{"$f":"[12]SCENARIO1!AC50","v":0},{"$f":"[12]SCENARIO1!AD50","v":0},{"$f":"[12]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW50","v":0},{"$f":"[12]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[12]SCENARIO1!BD51","v":0},{"$f":"[12]SCENARIO1!BE51","v":0},{"$f":"[12]SCENARIO1!BF51","v":0},{"$f":"[12]SCENARIO1!BG51","v":0},{"$f":"[12]SCENARIO1!AB51","v":0},{"$f":"[12]SCENARIO1!AC51","v":0},{"$f":"[12]SCENARIO1!AD51","v":0},{"$f":"[12]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW51","v":0},{"$f":"[12]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[12]SCENARIO1!BD52","v":0},{"$f":"[12]SCENARIO1!BE52","v":0},{"$f":"[12]SCENARIO1!BF52","v":0},{"$f":"[12]SCENARIO1!BG52","v":0},{"$f":"[12]SCENARIO1!AB52","v":0},{"$f":"[12]SCENARIO1!AC52","v":0},{"$f":"[12]SCENARIO1!AD52","v":0},{"$f":"[12]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW52","v":0},{"$f":"[12]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[12]SCENARIO1!BD53","v":0},{"$f":"[12]SCENARIO1!BE53","v":0},{"$f":"[12]SCENARIO1!BF53","v":0},{"$f":"[12]SCENARIO1!BG53","v":0},{"$f":"[12]SCENARIO1!AB53","v":0},{"$f":"[12]SCENARIO1!AC53","v":0},{"$f":"[12]SCENARIO1!AD53","v":0},{"$f":"[12]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW53","v":0},{"$f":"[12]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[12]SCENARIO1!BD54","v":0},{"$f":"[12]SCENARIO1!BE54","v":0},{"$f":"[12]SCENARIO1!BF54","v":0},{"$f":"[12]SCENARIO1!BG54","v":0},{"$f":"[12]SCENARIO1!AB54","v":0},{"$f":"[12]SCENARIO1!AC54","v":0},{"$f":"[12]SCENARIO1!AD54","v":0},{"$f":"[12]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW54","v":0},{"$f":"[12]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[12]SCENARIO1!BD55","v":0},{"$f":"[12]SCENARIO1!BE55","v":0},{"$f":"[12]SCENARIO1!BF55","v":0},{"$f":"[12]SCENARIO1!BG55","v":0},{"$f":"[12]SCENARIO1!AB55","v":0},{"$f":"[12]SCENARIO1!AC55","v":0},{"$f":"[12]SCENARIO1!AD55","v":0},{"$f":"[12]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW55","v":2.4039130000000002},{"$f":"[12]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[12]SCENARIO1!BD56","v":0},{"$f":"[12]SCENARIO1!BE56","v":0},{"$f":"[12]SCENARIO1!BF56","v":0},{"$f":"[12]SCENARIO1!BG56","v":0},{"$f":"[12]SCENARIO1!AB56","v":0},{"$f":"[12]SCENARIO1!AC56","v":0},{"$f":"[12]SCENARIO1!AD56","v":0},{"$f":"[12]SCENARIO1!AE56","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW56","v":0},{"$f":"[12]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[12]SCENARIO1!BD57","v":0},{"$f":"[12]SCENARIO1!BE57","v":0},{"$f":"[12]SCENARIO1!BF57","v":0},{"$f":"[12]SCENARIO1!BG57","v":0},{"$f":"[12]SCENARIO1!AB57","v":0},{"$f":"[12]SCENARIO1!AC57","v":0},{"$f":"[12]SCENARIO1!AD57","v":0},{"$f":"[12]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW57","v":0},{"$f":"[12]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[12]SCENARIO1!BD58","v":0},{"$f":"[12]SCENARIO1!BE58","v":0},{"$f":"[12]SCENARIO1!BF58","v":0},{"$f":"[12]SCENARIO1!BG58","v":0},{"$f":"[12]SCENARIO1!AB58","v":0},{"$f":"[12]SCENARIO1!AC58","v":0},{"$f":"[12]SCENARIO1!AD58","v":0},{"$f":"[12]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW58","v":0},{"$f":"[12]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[12]SCENARIO1!BD59","v":0},{"$f":"[12]SCENARIO1!BE59","v":0},{"$f":"[12]SCENARIO1!BF59","v":0},{"$f":"[12]SCENARIO1!BG59","v":0},{"$f":"[12]SCENARIO1!AB59","v":0},{"$f":"[12]SCENARIO1!AC59","v":0},{"$f":"[12]SCENARIO1!AD59","v":0},{"$f":"[12]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW59","v":0},{"$f":"[12]SCENARIO1!AY59","v":0}]
["P",{"$f":"[12]SCENARIO1!BD60","v":0},{"$f":"[12]SCENARIO1!BE60","v":0},{"$f":"[12]SCENARIO1!BF60","v":0},{"$f":"[12]SCENARIO1!BG60","v":0},{"$f":"[12]SCENARIO1!AB60","v":0},{"$f":"[12]SCENARIO1!AC60","v":0},{"$f":"[12]SCENARIO1!AD60","v":0},{"$f":"[12]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW60","v":45.295549000000001},{"$f":"[12]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[12]SCENARIO1!BD61","v":0},{"$f":"[12]SCENARIO1!BE61","v":0},{"$f":"[12]SCENARIO1!BF61","v":0},{"$f":"[12]SCENARIO1!BG61","v":0},{"$f":"[12]SCENARIO1!AB61","v":250},{"$f":"[12]SCENARIO1!AC61","v":250},{"$f":"[12]SCENARIO1!AD61","v":0},{"$f":"[12]SCENARIO1!AE61","v":0},-250,-250,0,0,{"$f":"[12]SCENARIO1!AW61","v":229.41003900000001},{"$f":"[12]SCENARIO1!AY61","v":22.816125}]
["ERC",{"$f":"[12]SCENARIO1!BD62","v":0},{"$f":"[12]SCENARIO1!BE62","v":0},{"$f":"[12]SCENARIO1!BF62","v":0},{"$f":"[12]SCENARIO1!BG62","v":0},{"$f":"[12]SCENARIO1!AB62","v":0},{"$f":"[12]SCENARIO1!AC62","v":0},{"$f":"[12]SCENARIO1!AD62","v":0},{"$f":"[12]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW62","v":0},{"$f":"[12]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[12]SCENARIO1!BD63","v":0},{"$f":"[12]SCENARIO1!BE63","v":0},{"$f":"[12]SCENARIO1!BF63","v":0},{"$f":"[12]SCENARIO1!BG63","v":0},{"$f":"[12]SCENARIO1!AB63","v":0},{"$f":"[12]SCENARIO1!AC63","v":0},{"$f":"[12]SCENARIO1!AD63","v":0},{"$f":"[12]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW63","v":0},{"$f":"[12]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[12]SCENARIO1!BD64","v":0},{"$f":"[12]SCENARIO1!BE64","v":0},{"$f":"[12]SCENARIO1!BF64","v":0},{"$f":"[12]SCENARIO1!BG64","v":0},{"$f":"[12]SCENARIO1!AB64","v":0},{"$f":"[12]SCENARIO1!AC64","v":0},{"$f":"[12]SCENARIO1!AD64","v":0},{"$f":"[12]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW64","v":0},{"$f":"[12]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[12]SCENARIO1!BD65","v":0},{"$f":"[12]SCENARIO1!BE65","v":0},{"$f":"[12]SCENARIO1!BF65","v":0},{"$f":"[12]SCENARIO1!BG65","v":0},{"$f":"[12]SCENARIO1!AB65","v":0},{"$f":"[12]SCENARIO1!AC65","v":0},{"$f":"[12]SCENARIO1!AD65","v":0},{"$f":"[12]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW65","v":0},{"$f":"[12]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[12]SCENARIO1!BD66","v":0},{"$f":"[12]SCENARIO1!BE66","v":0},{"$f":"[12]SCENARIO1!BF66","v":0},{"$f":"[12]SCENARIO1!BG66","v":0},{"$f":"[12]SCENARIO1!AB66","v":0},{"$f":"[12]SCENARIO1!AC66","v":0},{"$f":"[12]SCENARIO1!AD66","v":0},{"$f":"[12]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW66","v":0},{"$f":"[12]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[12]SCENARIO1!BD67","v":0},{"$f":"[12]SCENARIO1!BE67","v":0},{"$f":"[12]SCENARIO1!BF67","v":0},{"$f":"[12]SCENARIO1!BG67","v":0},{"$f":"[12]SCENARIO1!AB67","v":0},{"$f":"[12]SCENARIO1!AC67","v":0},{"$f":"[12]SCENARIO1!AD67","v":0},{"$f":"[12]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW67","v":0},{"$f":"[12]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[12]SCENARIO1!BD68","v":0},{"$f":"[12]SCENARIO1!BE68","v":0},{"$f":"[12]SCENARIO1!BF68","v":0},{"$f":"[12]SCENARIO1!BG68","v":0},{"$f":"[12]SCENARIO1!AB68","v":0},{"$f":"[12]SCENARIO1!AC68","v":0},{"$f":"[12]SCENARIO1!AD68","v":0},{"$f":"[12]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW68","v":0},{"$f":"[12]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[12]SCENARIO1!BD69","v":0},{"$f":"[12]SCENARIO1!BE69","v":0},{"$f":"[12]SCENARIO1!BF69","v":0},{"$f":"[12]SCENARIO1!BG69","v":0},{"$f":"[12]SCENARIO1!AB69","v":0},{"$f":"[12]SCENARIO1!AC69","v":0},{"$f":"[12]SCENARIO1!AD69","v":0},{"$f":"[12]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW69","v":0},{"$f":"[12]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[12]SCENARIO1!BD70","v":0},{"$f":"[12]SCENARIO1!BE70","v":0},{"$f":"[12]SCENARIO1!BF70","v":0},{"$f":"[12]SCENARIO1!BG70","v":0},{"$f":"[12]SCENARIO1!AB70","v":0},{"$f":"[12]SCENARIO1!AC70","v":0},{"$f":"[12]SCENARIO1!AD70","v":0},{"$f":"[12]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[12]SCENARIO1!AW70","v":0},{"$f":"[12]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[12]SCENARIO1!BD71","v":0},{"$f":"[12]SCENARIO1!BE71","v":0},{"$f":"[12]SCENARIO1!BF71","v":0},{"$f":"[12]SCENARIO1!BG71","v":0},{"$f":"[12]SCENARIO1!AB71","v":0},{"$f":"[12]SCENARIO1!AC71","v":0},{"$f":"[12]SCENARIO1!AD71","v":0},{"$f":"[12]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW71","v":0},{"$f":"[12]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[12]SCENARIO1!BD72","v":0},{"$f":"[12]SCENARIO1!BE72","v":0},{"$f":"[12]SCENARIO1!BF72","v":0},{"$f":"[12]SCENARIO1!BG72","v":0},{"$f":"[12]SCENARIO1!AB72","v":0},{"$f":"[12]SCENARIO1!AC72","v":0},{"$f":"[12]SCENARIO1!AD72","v":0},{"$f":"[12]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW72","v":0},{"$f":"[12]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[12]SCENARIO1!BD73","v":0},{"$f":"[12]SCENARIO1!BE73","v":0},{"$f":"[12]SCENARIO1!BF73","v":0},{"$f":"[12]SCENARIO1!BG73","v":0},{"$f":"[12]SCENARIO1!AB73","v":0},{"$f":"[12]SCENARIO1!AC73","v":0},{"$f":"[12]SCENARIO1!AD73","v":0},{"$f":"[12]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW73","v":0},{"$f":"[12]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[12]SCENARIO1!BD74","v":0},{"$f":"[12]SCENARIO1!BE74","v":0},{"$f":"[12]SCENARIO1!BF74","v":0},{"$f":"[12]SCENARIO1!BG74","v":0},{"$f":"[12]SCENARIO1!AB74","v":0},{"$f":"[12]SCENARIO1!AC74","v":0},{"$f":"[12]SCENARIO1!AD74","v":0},{"$f":"[12]SCENARIO1!AE74","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW74","v":0},{"$f":"[12]SCENARIO1!AY74","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[12]SCENARIO1!BD75","v":0},{"$f":"[12]SCENARIO1!BE75","v":0},{"$f":"[12]SCENARIO1!BF75","v":0},{"$f":"[12]SCENARIO1!BG75","v":0},{"$f":"[12]SCENARIO1!AB75","v":0},{"$f":"[12]SCENARIO1!AC75","v":0},{"$f":"[12]SCENARIO1!AD75","v":0},{"$f":"[12]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW75","v":0},{"$f":"[12]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[12]SCENARIO1!BD76","v":0},{"$f":"[12]SCENARIO1!BE76","v":0},{"$f":"[12]SCENARIO1!BF76","v":0},{"$f":"[12]SCENARIO1!BG76","v":0},{"$f":"[12]SCENARIO1!AB76","v":0},{"$f":"[12]SCENARIO1!AC76","v":0},{"$f":"[12]SCENARIO1!AD76","v":0},{"$f":"[12]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW76","v":0},{"$f":"[12]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":20579.207696840833},{"$f":"SUM(C3:C73)","v":13189.802633471198},5938.9386668422358,{"$f":"SUM(E3:E73)","v":1450.4663965274017},{"$f":"SUM(F3:F73)","v":1098},{"$f":"SUM(G3:G73)","v":1088},0,{"$f":"SUM(I3:I73)","v":10},{"$f":"SUM(J3:J73)","v":19481.207696840833},{"$f":"SUM(K3:K73)","v":12101.802633471198},{"$f":"SUM(L3:L73)","v":5938.9386668422358},1440.4663965274017,{"$f":"SUM(N3:N73)","v":2357.5948359999998},264.24591399999997]

{"sheet":"Draft 2 CD 9","index":11,"n_rows":76,"n_cols":15,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[2]SCENARIO1!BD6","v":0},{"$f":"[2]SCENARIO1!BE6","v":0},{"$f":"[2]SCENARIO1!BF6","v":0},{"$f":"[2]SCENARIO1!BG6","v":0},{"$f":"[2]SCENARIO1!AB6","v":0},{"$f":"[2]SCENARIO1!AC6","v":0},{"$f":"[2]SCENARIO1!AD6","v":0},{"$f":"[2]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":0},0,0,0,{"$f":"[12]SCENARIO1!AW6","v":903.15656000000001},{"$f":"[2]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[2]SCENARIO1!BD7","v":0.49417603025353146},{"$f":"[2]SCENARIO1!BE7","v":0},{"$f":"[2]SCENARIO1!BF7","v":6.0552482205482268E-2},{"$f":"[2]SCENARIO1!BG7","v":0.43362354804804926},{"$f":"[2]SCENARIO1!AB7","v":0},{"$f":"[2]SCENARIO1!AC7","v":0},{"$f":"[2]SCENARIO1!AD7","v":0},{"$f":"[2]SCENARIO1!AE7","v":0},0.49417603025353146,0,6.0552482205482268E-2,0.43362354804804926,{"$f":"[12]SCENARIO1!AW7","v":0},{"$f":"[2]SCENARIO1!AY7","v":0}]
["R1A",{"$f":"[2]SCENARIO1!BD8","v":0},{"$f":"[2]SCENARIO1!BE8","v":0},{"$f":"[2]SCENARIO1!BF8","v":0},{"$f":"[2]SCENARIO1!BG8","v":0},{"$f":"[2]SCENARIO1!AB8","v":0},{"$f":"[2]SCENARIO1!AC8","v":0},{"$f":"[2]SCENARIO1!AD8","v":0},{"$f":"[2]SCENARIO1!AE8","v":0},0,0,0,0,{"$f":"[12]SCENARIO1!AW8","v":44.486280000000001},{"$f":"[2]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[2]SCENARIO1!BD9","v":0},{"$f":"[2]SCENARIO1!BE9","v":0},{"$f":"[2]SCENARIO1!BF9","v":0},{"$f":"[2]SCENARIO1!BG9","v":0},{"$f":"[2]SCENARIO1!AB9","v":0},{"$f":"[2]SCENARIO1!AC9","v":0},{"$f":"[2]SCENARIO1!AD9","v":0},{"$f":"[2]SCENARIO1!AE9","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW6","v":0},{"$f":"[2]SCENARIO1!AY9","v":0}]
["R1C",{"$f":"[2]SCENARIO1!BD10","v":0},{"$f":"[2]SCENARIO1!BE10","v":0},{"$f":"[2]SCENARIO1!BF10","v":0},{"$f":"[2]SCENARIO1!BG10","v":0},{"$f":"[2]SCENARIO1!AB10","v":0},{"$f":"[2]SCENARIO1!AC10","v":0},{"$f":"[2]SCENARIO1!AD10","v":0},{"$f":"[2]SCENARIO1!AE10","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW7","v":0.40548600000000001},{"$f":"[2]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[2]SCENARIO1!BD11","v":0},{"$f":"[2]SCENARIO1!BE11","v":0},{"$f":"[2]SCENARIO1!BF11","v":0},{"$f":"[2]SCENARIO1!BG11","v":0},{"$f":"[2]SCENARIO1!AB11","v":0},{"$f":"[2]SCENARIO1!AC11","v":0},{"$f":"[2]SCENARIO1!AD11","v":0},{"$f":"[2]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW8","v":0},{"$f":"[2]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[2]SCENARIO1!BD12","v":0},{"$f":"[2]SCENARIO1!BE12","v":0},{"$f":"[2]SCENARIO1!BF12","v":0},{"$f":"[2]SCENARIO1!BG12","v":0},{"$f":"[2]SCENARIO1!AB12","v":0},{"$f":"[2]SCENARIO1!AC12","v":0},{"$f":"[2]SCENARIO1!AD12","v":0},{"$f":"[2]SCENARIO1!AE12","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW9","v":0},{"$f":"[2]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[2]SCENARIO1!BD13","v":20.330175158943337},{"$f":"[2]SCENARIO1!BE13","v":0},{"$f":"[2]SCENARIO1!BF13","v":4.2141500600131723},{"$f":"[2]SCENARIO1!BG13","v":16.116025098930162},{"$f":"[2]SCENARIO1!AB13","v":5},{"$f":"[2]SCENARIO1!AC13","v":0},{"$f":"[2]SCENARIO1!AD13","v":4},{"$f":"[2]SCENARIO1!AE13","v":1},15.330175158943337,0,0.21415006001317227,15.116025098930162,{"$f":"[2]SCENARIO1!AW10","v":0},{"$f":"[2]SCENARIO1!AY13","v":0.89219999999999999}]
["R2D",{"$f":"[2]SCENARIO1!BD14","v":0},{"$f":"[2]SCENARIO1!BE14","v":0},{"$f":"[2]SCENARIO1!BF14","v":0},{"$f":"[2]SCENARIO1!BG14","v":0},{"$f":"[2]SCENARIO1!AB14","v":0},{"$f":"[2]SCENARIO1!AC14","v":0},{"$f":"[2]SCENARIO1!AD14","v":0},{"$f":"[2]SCENARIO1!AE14","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW11","v":0},{"$f":"[2]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[2]SCENARIO1!BD15","v":2.0893682748218416},{"$f":"[2]SCENARIO1!BE15","v":0},{"$f":"[2]SCENARIO1!BF15","v":0},{"$f":"[2]SCENARIO1!BG15","v":2.0893682748218416},{"$f":"[2]SCENARIO1!AB15","v":0},{"$f":"[2]SCENARIO1!AC15","v":0},{"$f":"[2]SCENARIO1!AD15","v":0},{"$f":"[2]SCENARIO1!AE15","v":0},2.0893682748218416,0,0,2.0893682748218416,{"$f":"[2]SCENARIO1!AW12","v":0},{"$f":"[2]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[2]SCENARIO1!BD16","v":0},{"$f":"[2]SCENARIO1!BE16","v":0},{"$f":"[2]SCENARIO1!BF16","v":0},{"$f":"[2]SCENARIO1!BG16","v":0},{"$f":"[2]SCENARIO1!AB16","v":0},{"$f":"[2]SCENARIO1!AC16","v":0},{"$f":"[2]SCENARIO1!AD16","v":0},{"$f":"[2]SCENARIO1!AE16","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW13","v":3.8287979999999999},{"$f":"[2]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[2]SCENARIO1!BD17","v":0},{"$f":"[2]SCENARIO1!BE17","v":0},{"$f":"[2]SCENARIO1!BF17","v":0},{"$f":"[2]SCENARIO1!BG17","v":0},{"$f":"[2]SCENARIO1!AB17","v":0},{"$f":"[2]SCENARIO1!AC17","v":0},{"$f":"[2]SCENARIO1!AD17","v":0},{"$f":"[2]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW14","v":0},{"$f":"[2]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[2]SCENARIO1!BD18","v":579.77475901942353},{"$f":"[2]SCENARIO1!BE18","v":0},{"$f":"[2]SCENARIO1!BF18","v":329.41766435182302},{"$f":"[2]SCENARIO1!BG18","v":250.35709466760051},{"$f":"[2]SCENARIO1!AB18","v":253},{"$f":"[2]SCENARIO1!AC18","v":64},{"$f":"[2]SCENARIO1!AD18","v":80},{"$f":"[2]SCENARIO1!AE18","v":109},326.77475901942353,-64,249.41766435182302,141.35709466760051,{"$f":"[2]SCENARIO1!AW15","v":0.293487},{"$f":"[2]SCENARIO1!AY18","v":46.227190999999998}]
["R3D",{"$f":"[2]SCENARIO1!BD19","v":0},{"$f":"[2]SCENARIO1!BE19","v":0},{"$f":"[2]SCENARIO1!BF19","v":0},{"$f":"[2]SCENARIO1!BG19","v":0},{"$f":"[2]SCENARIO1!AB19","v":0},{"$f":"[2]SCENARIO1!AC19","v":0},{"$f":"[2]SCENARIO1!AD19","v":0},{"$f":"[2]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW16","v":0},{"$f":"[2]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[2]SCENARIO1!BD20","v":322.78358492046141},{"$f":"[2]SCENARIO1!BE20","v":201.73974057528841},{"$f":"[2]SCENARIO1!BF20","v":80.695896230115309},{"$f":"[2]SCENARIO1!BG20","v":40.347948115057683},{"$f":"[2]SCENARIO1!AB20","v":299},{"$f":"[2]SCENARIO1!AC20","v":197},{"$f":"[2]SCENARIO1!AD20","v":77},{"$f":"[2]SCENARIO1!AE20","v":25},23.783584920461408,4.7397405752884083,3.6958962301153093,15.347948115057683,{"$f":"[2]SCENARIO1!AW17","v":0},{"$f":"[2]SCENARIO1!AY20","v":22.829516000000002}]
["R4B",{"$f":"[2]SCENARIO1!BD21","v":46.493356307602092},{"$f":"[2]SCENARIO1!BE21","v":24.730510463999991},{"$f":"[2]SCENARIO1!BF21","v":12.365255232000015},{"$f":"[2]SCENARIO1!BG21","v":9.3975906116020891},{"$f":"[2]SCENARIO1!AB21","v":15},{"$f":"[2]SCENARIO1!AC21","v":10},{"$f":"[2]SCENARIO1!AD21","v":0},{"$f":"[2]SCENARIO1!AE21","v":5},31.493356307602092,14.730510463999991,12.365255232000015,4.3975906116020891,{"$f":"[2]SCENARIO1!AW18","v":12.992387000000001},{"$f":"[2]SCENARIO1!AY21","v":2.3655599999999999}]
["R4C",{"$f":"[2]SCENARIO1!BD22","v":0},{"$f":"[2]SCENARIO1!BE22","v":0},{"$f":"[2]SCENARIO1!BF22","v":0},{"$f":"[2]SCENARIO1!BG22","v":0},{"$f":"[2]SCENARIO1!AB22","v":0},{"$f":"[2]SCENARIO1!AC22","v":0},{"$f":"[2]SCENARIO1!AD22","v":0},{"$f":"[2]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW19","v":0},{"$f":"[2]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[2]SCENARIO1!BD23","v":59.615240838079814},{"$f":"[2]SCENARIO1!BE23","v":0},{"$f":"[2]SCENARIO1!BF23","v":54.131182933541055},{"$f":"[2]SCENARIO1!BG23","v":5.4840579045387496},{"$f":"[2]SCENARIO1!AB23","v":44},{"$f":"[2]SCENARIO1!AC23","v":0},{"$f":"[2]SCENARIO1!AD23","v":44},{"$f":"[2]SCENARIO1!AE23","v":0},15.615240838079814,0,10.131182933541055,5.4840579045387496,{"$f":"[2]SCENARIO1!AW20","v":0.38823800000000003},{"$f":"[2]SCENARIO1!AY23","v":3.5808360000000001}]
["RM1B",{"$f":"[2]SCENARIO1!BD24","v":657.03586050431988},{"$f":"[2]SCENARIO1!BE24","v":608.72440017311976},{"$f":"[2]SCENARIO1!BF24","v":48.311460331200074},{"$f":"[2]SCENARIO1!BG24","v":0},{"$f":"[2]SCENARIO1!AB24","v":476},{"$f":"[2]SCENARIO1!AC24","v":467},{"$f":"[2]SCENARIO1!AD24","v":9},{"$f":"[2]SCENARIO1!AE24","v":0},181.03586050431988,141.72440017311976,39.311460331200074,0,{"$f":"[2]SCENARIO1!AW21","v":0},{"$f":"[2]SCENARIO1!AY24","v":27.726963000000001}]
["RM2A",{"$f":"[2]SCENARIO1!BD25","v":217.23325027527585},{"$f":"[2]SCENARIO1!BE25","v":146.07275529209718},{"$f":"[2]SCENARIO1!BF25","v":71.160494983178666},{"$f":"[2]SCENARIO1!BG25","v":0},{"$f":"[2]SCENARIO1!AB25","v":180},{"$f":"[2]SCENARIO1!AC25","v":179},{"$f":"[2]SCENARIO1!AD25","v":1},{"$f":"[2]SCENARIO1!AE25","v":0},37.23325027527585,-32.927244707902815,70.160494983178666,0,{"$f":"[2]SCENARIO1!AW22","v":0},{"$f":"[2]SCENARIO1!AY25","v":9.2557360000000006}]
["RM2B",{"$f":"[2]SCENARIO1!BD26","v":102.79694430720001},{"$f":"[2]SCENARIO1!BE26","v":64.248090192000006},{"$f":"[2]SCENARIO1!BF26","v":0},{"$f":"[2]SCENARIO1!BG26","v":38.548854115199994},{"$f":"[2]SCENARIO1!AB26","v":194},{"$f":"[2]SCENARIO1!AC26","v":192},{"$f":"[2]SCENARIO1!AD26","v":0},{"$f":"[2]SCENARIO1!AE26","v":2},-91.203055692799992,-127.75190980799999,0,36.548854115199994,{"$f":"[2]SCENARIO1!AW23","v":0},{"$f":"[2]SCENARIO1!AY26","v":3.6873330000000002}]
["RM3A",{"$f":"[2]SCENARIO1!BD27","v":1633.0470875467199},{"$f":"[2]SCENARIO1!BE27","v":1523.334703779037},{"$f":"[2]SCENARIO1!BF27","v":76.07485318998738},{"$f":"[2]SCENARIO1!BG27","v":33.637530577695593},{"$f":"[2]SCENARIO1!AB27","v":637},{"$f":"[2]SCENARIO1!AC27","v":598},{"$f":"[2]SCENARIO1!AD27","v":23},{"$f":"[2]SCENARIO1!AE27","v":16},996.04708754671992,925.334703779037,53.07485318998738,17.637530577695593,{"$f":"[2]SCENARIO1!AW24","v":0},{"$f":"[2]SCENARIO1!AY27","v":42.165314000000002}]
["RM4A",{"$f":"[2]SCENARIO1!BD28","v":1051.9302504676593},{"$f":"[2]SCENARIO1!BE28","v":1014.3096616612521},{"$f":"[2]SCENARIO1!BF28","v":0},{"$f":"[2]SCENARIO1!BG28","v":37.620588806407127},{"$f":"[2]SCENARIO1!AB28","v":329},{"$f":"[2]SCENARIO1!AC28","v":329},{"$f":"[2]SCENARIO1!AD28","v":0},{"$f":"[2]SCENARIO1!AE28","v":0},722.93025046765933,685.30966166125211,0,37.620588806407127,{"$f":"[2]SCENARIO1!AW25","v":0},{"$f":"[2]SCENARIO1!AY28","v":13.872681}]
["RM5A",{"$f":"[2]SCENARIO1!BD29","v":1609.710633688823},{"$f":"[2]SCENARIO1!BE29","v":1609.710633688823},{"$f":"[2]SCENARIO1!BF29","v":0},{"$f":"[2]SCENARIO1!BG29","v":0},{"$f":"[2]SCENARIO1!AB29","v":284},{"$f":"[2]SCENARIO1!AC29","v":284},{"$f":"[2]SCENARIO1!AD29","v":0},{"$f":"[2]SCENARIO1!AE29","v":0},1325.710633688823,1325.710633688823,0,0,{"$f":"[2]SCENARIO1!AW26","v":0},{"$f":"[2]SCENARIO1!AY29","v":17.468523999999999}]
["MHP",{"$f":"[2]SCENARIO1!BD30","v":0},{"$f":"[2]SCENARIO1!BE30","v":0},{"$f":"[2]SCENARIO1!BF30","v":0},{"$f":"[2]SCENARIO1!BG30","v":0},{"$f":"[2]SCENARIO1!AB30","v":0},{"$f":"[2]SCENARIO1!AC30","v":0},{"$f":"[2]SCENARIO1!AD30","v":0},{"$f":"[2]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW27","v":2.1331069999999999},{"$f":"[2]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[2]SCENARIO1!BD31","v":89.060736815834773},{"$f":"[2]SCENARIO1!BE31","v":49.569987139199988},{"$f":"[2]SCENARIO1!BF31","v":24.784993569600033},{"$f":"[2]SCENARIO1!BG31","v":14.705756107034746},{"$f":"[2]SCENARIO1!AB31","v":36},{"$f":"[2]SCENARIO1!AC31","v":30},{"$f":"[2]SCENARIO1!AD31","v":6},{"$f":"[2]SCENARIO1!AE31","v":0},53.060736815834773,19.569987139199988,18.784993569600033,14.705756107034746,{"$f":"[2]SCENARIO1!AW28","v":0.69417300000000004},{"$f":"[2]SCENARIO1!AY31","v":4.7415430000000001}]
["MU1B",{"$f":"[2]SCENARIO1!BD32","v":143.53675433388378},{"$f":"[2]SCENARIO1!BE32","v":79.890592877602117},{"$f":"[2]SCENARIO1!BF32","v":39.945296438801122},{"$f":"[2]SCENARIO1!BG32","v":23.700865017480517},{"$f":"[2]SCENARIO1!AB32","v":36},{"$f":"[2]SCENARIO1!AC32","v":30},{"$f":"[2]SCENARIO1!AD32","v":2},{"$f":"[2]SCENARIO1!AE32","v":4},107.53675433388378,49.890592877602117,37.945296438801122,19.700865017480517,{"$f":"[2]SCENARIO1!AW29","v":2.125216},{"$f":"[2]SCENARIO1!AY32","v":7.5445460000000004}]
["MU1C",{"$f":"[2]SCENARIO1!BD33","v":100.85444984428591},{"$f":"[2]SCENARIO1!BE33","v":92.519371344758127},{"$f":"[2]SCENARIO1!BF33","v":8.3350784995277749},{"$f":"[2]SCENARIO1!BG33","v":0},{"$f":"[2]SCENARIO1!AB33","v":2},{"$f":"[2]SCENARIO1!AC33","v":0},{"$f":"[2]SCENARIO1!AD33","v":1},{"$f":"[2]SCENARIO1!AE33","v":1},98.854449844285909,92.519371344758127,7.3350784995277749,-1,{"$f":"[2]SCENARIO1!AW30","v":0},{"$f":"[2]SCENARIO1!AY33","v":3.9410370000000001}]
["MU1D",{"$f":"[2]SCENARIO1!BD34","v":60.47292637583999},{"$f":"[2]SCENARIO1!BE34","v":55.475163865439981},{"$f":"[2]SCENARIO1!BF34","v":4.9977625104000074},{"$f":"[2]SCENARIO1!BG34","v":0},{"$f":"[2]SCENARIO1!AB34","v":17},{"$f":"[2]SCENARIO1!AC34","v":16},{"$f":"[2]SCENARIO1!AD34","v":0},{"$f":"[2]SCENARIO1!AE34","v":1},43.47292637583999,39.475163865439981,4.9977625104000074,-1,{"$f":"[2]SCENARIO1!AW31","v":0},{"$f":"[2]SCENARIO1!AY34","v":2.8683209999999999}]
["MU2A",{"$f":"[2]SCENARIO1!BD35","v":74.18658494396108},{"$f":"[2]SCENARIO1!BE35","v":28.583017685683487},{"$f":"[2]SCENARIO1!BF35","v":45.6035672582776},{"$f":"[2]SCENARIO1!BG35","v":0},{"$f":"[2]SCENARIO1!AB35","v":65},{"$f":"[2]SCENARIO1!AC35","v":58},{"$f":"[2]SCENARIO1!AD35","v":4},{"$f":"[2]SCENARIO1!AE35","v":3},9.1865849439610798,-29.416982314316513,41.6035672582776,-3,{"$f":"[2]SCENARIO1!AW32","v":0.115478},{"$f":"[2]SCENARIO1!AY35","v":3.5281180000000001}]
["MU2B",{"$f":"[2]SCENARIO1!BD36","v":247.36435867263708},{"$f":"[2]SCENARIO1!BE36","v":158.00897634727178},{"$f":"[2]SCENARIO1!BF36","v":89.355382325365255},{"$f":"[2]SCENARIO1!BG36","v":0},{"$f":"[2]SCENARIO1!AB36","v":31},{"$f":"[2]SCENARIO1!AC36","v":18},{"$f":"[2]SCENARIO1!AD36","v":10},{"$f":"[2]SCENARIO1!AE36","v":3},216.36435867263708,140.00897634727178,79.355382325365255,-3,{"$f":"[2]SCENARIO1!AW33","v":1.0003820000000001},{"$f":"[2]SCENARIO1!AY36","v":7.8227890000000002}]
["MU3A",{"$f":"[2]SCENARIO1!BD37","v":244.1656161693553},{"$f":"[2]SCENARIO1!BE37","v":152.08170850970512},{"$f":"[2]SCENARIO1!BF37","v":92.08390765965018},{"$f":"[2]SCENARIO1!BG37","v":0},{"$f":"[2]SCENARIO1!AB37","v":35},{"$f":"[2]SCENARIO1!AC37","v":28},{"$f":"[2]SCENARIO1!AD37","v":6},{"$f":"[2]SCENARIO1!AE37","v":1},209.1656161693553,124.08170850970512,86.08390765965018,-1,{"$f":"[2]SCENARIO1!AW34","v":0},{"$f":"[2]SCENARIO1!AY37","v":9.0791880000000003}]
["MU4A",{"$f":"[2]SCENARIO1!BD38","v":12.235583036043945},{"$f":"[2]SCENARIO1!BE38","v":7.6210909706600782},{"$f":"[2]SCENARIO1!BF38","v":4.6144920653838666},{"$f":"[2]SCENARIO1!BG38","v":0},{"$f":"[2]SCENARIO1!AB38","v":0},{"$f":"[2]SCENARIO1!AC38","v":0},{"$f":"[2]SCENARIO1!AD38","v":0},{"$f":"[2]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":12.235583036043945},7.6210909706600782,4.6144920653838666,0,{"$f":"[2]SCENARIO1!AW35","v":3.4038339999999998},{"$f":"[2]SCENARIO1!AY38","v":0.59382999999999997}]
["MU4B",{"$f":"[2]SCENARIO1!BD39","v":1142.8822807947108},{"$f":"[2]SCENARIO1!BE39","v":1142.8822807947108},{"$f":"[2]SCENARIO1!BF39","v":0},{"$f":"[2]SCENARIO1!BG39","v":0},{"$f":"[2]SCENARIO1!AB39","v":308},{"$f":"[2]SCENARIO1!AC39","v":306},{"$f":"[2]SCENARIO1!AD39","v":0},{"$f":"[2]SCENARIO1!AE39","v":2},834.88228079471082,836.88228079471082,0,-2,{"$f":"[2]SCENARIO1!AW36","v":4.6850370000000003},{"$f":"[2]SCENARIO1!AY39","v":45.144176999999999}]
["MU5A",{"$f":"[2]SCENARIO1!BD40","v":0},{"$f":"[2]SCENARIO1!BE40","v":0},{"$f":"[2]SCENARIO1!BF40","v":0},{"$f":"[2]SCENARIO1!BG40","v":0},{"$f":"[2]SCENARIO1!AB40","v":0},{"$f":"[2]SCENARIO1!AC40","v":0},{"$f":"[2]SCENARIO1!AD40","v":0},{"$f":"[2]SCENARIO1!AE40","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW37","v":3.639443},{"$f":"[2]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[2]SCENARIO1!BD41","v":19.561688840861049},{"$f":"[2]SCENARIO1!BE41","v":14.198433776770141},{"$f":"[2]SCENARIO1!BF41","v":0},{"$f":"[2]SCENARIO1!BG41","v":5.3632550640909056},{"$f":"[2]SCENARIO1!AB41","v":3},{"$f":"[2]SCENARIO1!AC41","v":0},{"$f":"[2]SCENARIO1!AD41","v":0},{"$f":"[2]SCENARIO1!AE41","v":3},16.561688840861049,14.198433776770141,0,2.3632550640909056,{"$f":"[2]SCENARIO1!AW38","v":0},{"$f":"[2]SCENARIO1!AY41","v":0.82481300000000002}]
["MS1B",{"$f":"[2]SCENARIO1!BD42","v":443.13988423257467},{"$f":"[2]SCENARIO1!BE42","v":321.643614276243},{"$f":"[2]SCENARIO1!BF42","v":0},{"$f":"[2]SCENARIO1!BG42","v":121.49626995633163},{"$f":"[2]SCENARIO1!AB42","v":26},{"$f":"[2]SCENARIO1!AC42","v":7},{"$f":"[2]SCENARIO1!AD42","v":6},{"$f":"[2]SCENARIO1!AE42","v":13},417.13988423257467,314.643614276243,-6,108.49626995633163,{"$f":"[2]SCENARIO1!AW39","v":4.0174190000000003},{"$f":"[2]SCENARIO1!AY42","v":18.556170000000002}]
["MS2A",{"$f":"[2]SCENARIO1!BD43","v":176.48040989221502},{"$f":"[2]SCENARIO1!BE43","v":166.84728528112322},{"$f":"[2]SCENARIO1!BF43","v":0},{"$f":"[2]SCENARIO1!BG43","v":9.633124611091791},{"$f":"[2]SCENARIO1!AB43","v":53},{"$f":"[2]SCENARIO1!AC43","v":50},{"$f":"[2]SCENARIO1!AD43","v":2},{"$f":"[2]SCENARIO1!AE43","v":1},123.48040989221502,116.84728528112322,-2,8.633124611091791,{"$f":"[2]SCENARIO1!AW40","v":0},{"$f":"[2]SCENARIO1!AY43","v":5.6859529999999996}]
["MS2B",{"$f":"[2]SCENARIO1!BD44","v":1318.4733515025625},{"$f":"[2]SCENARIO1!BE44","v":1246.50492113012},{"$f":"[2]SCENARIO1!BF44","v":0},{"$f":"[2]SCENARIO1!BG44","v":71.968430372442626},{"$f":"[2]SCENARIO1!AB44","v":14},{"$f":"[2]SCENARIO1!AC44","v":9},{"$f":"[2]SCENARIO1!AD44","v":0},{"$f":"[2]SCENARIO1!AE44","v":5},1304.4733515025625,1237.50492113012,0,66.968430372442626,{"$f":"[2]SCENARIO1!AW41","v":0},{"$f":"[2]SCENARIO1!AY44","v":43.006506000000002}]
["MS2C",{"$f":"[2]SCENARIO1!BD45","v":77.20482959465177},{"$f":"[2]SCENARIO1!BE45","v":72.990629590710171},{"$f":"[2]SCENARIO1!BF45","v":0},{"$f":"[2]SCENARIO1!BG45","v":4.2142000039415999},{"$f":"[2]SCENARIO1!AB45","v":0},{"$f":"[2]SCENARIO1!AC45","v":0},{"$f":"[2]SCENARIO1!AD45","v":0},{"$f":"[2]SCENARIO1!AE45","v":0},77.20482959465177,72.990629590710171,0,4.2142000039415999,{"$f":"[2]SCENARIO1!AW42","v":0.20350799999999999},{"$f":"[2]SCENARIO1!AY45","v":2.5924010000000002}]
["MS3A",{"$f":"[2]SCENARIO1!BD46","v":3898.3430642997419},{"$f":"[2]SCENARIO1!BE46","v":3898.3430642997419},{"$f":"[2]SCENARIO1!BF46","v":0},{"$f":"[2]SCENARIO1!BG46","v":0},{"$f":"[2]SCENARIO1!AB46","v":0},{"$f":"[2]SCENARIO1!AC46","v":0},{"$f":"[2]SCENARIO1!AD46","v":0},{"$f":"[2]SCENARIO1!AE46","v":0},3898.3430642997419,3898.3430642997419,0,0,{"$f":"[2]SCENARIO1!AW43","v":0.34840700000000002},{"$f":"[2]SCENARIO1!AY46","v":57.402279}]
["MS3B",{"$f":"[2]SCENARIO1!BD47","v":475.9907432131713},{"$f":"[2]SCENARIO1!BE47","v":475.9907432131713},{"$f":"[2]SCENARIO1!BF47","v":0},{"$f":"[2]SCENARIO1!BG47","v":0},{"$f":"[2]SCENARIO1!AB47","v":0},{"$f":"[2]SCENARIO1!AC47","v":0},{"$f":"[2]SCENARIO1!AD47","v":0},{"$f":"[2]SCENARIO1!AE47","v":0},475.9907432131713,475.9907432131713,0,0,{"$f":"[2]SCENARIO1!AW44","v":1.837518},{"$f":"[2]SCENARIO1!AY47","v":6.7628630000000003}]
["UC",{"$f":"[2]SCENARIO1!BD48","v":0},{"$f":"[2]SCENARIO1!BE48","v":0},{"$f":"[2]SCENARIO1!BF48","v":0},{"$f":"[2]SCENARIO1!BG48","v":0},{"$f":"[2]SCENARIO1!AB48","v":0},{"$f":"[2]SCENARIO1!AC48","v":0},{"$f":"[2]SCENARIO1!AD48","v":0},{"$f":"[2]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW45","v":0},{"$f":"[2]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[2]SCENARIO1!BD49","v":53.911838277567497},{"$f":"[2]SCENARIO1!BE49","v":53.911838277567497},{"$f":"[2]SCENARIO1!BF49","v":0},{"$f":"[2]SCENARIO1!BG49","v":0},{"$f":"[2]SCENARIO1!AB49","v":0},{"$f":"[2]SCENARIO1!AC49","v":0},{"$f":"[2]SCENARIO1!AD49","v":0},{"$f":"[2]SCENARIO1!AE49","v":0},53.911838277567497,53.911838277567497,0,0,{"$f":"[2]SCENARIO1!AW46","v":0.490282},{"$f":"[2]SCENARIO1!AY49","v":2.3881389999999998}]
["CC60",{"$f":"[2]SCENARIO1!BD50","v":162.0569003691123},{"$f":"[2]SCENARIO1!BE50","v":162.0569003691123},{"$f":"[2]SCENARIO1!BF50","v":0},{"$f":"[2]SCENARIO1!BG50","v":0},{"$f":"[2]SCENARIO1!AB50","v":10},{"$f":"[2]SCENARIO1!AC50","v":10},{"$f":"[2]SCENARIO1!AD50","v":0},{"$f":"[2]SCENARIO1!AE50","v":0},152.0569003691123,152.0569003691123,0,0,{"$f":"[2]SCENARIO1!AW47","v":0},{"$f":"[2]SCENARIO1!AY50","v":7.642995}]
["CC80",{"$f":"[2]SCENARIO1!BD51","v":71.356819638229069},{"$f":"[2]SCENARIO1!BE51","v":71.356819638229069},{"$f":"[2]SCENARIO1!BF51","v":0},{"$f":"[2]SCENARIO1!BG51","v":0},{"$f":"[2]SCENARIO1!AB51","v":2},{"$f":"[2]SCENARIO1!AC51","v":0},{"$f":"[2]SCENARIO1!AD51","v":0},{"$f":"[2]SCENARIO1!AE51","v":2},69.356819638229069,71.356819638229069,0,-2,{"$f":"[2]SCENARIO1!AW48","v":0},{"$f":"[2]SCENARIO1!AY51","v":1.2588760000000001}]
["CC120",{"$f":"[2]SCENARIO1!BD52","v":1038.1847634233036},{"$f":"[2]SCENARIO1!BE52","v":1038.1847634233036},{"$f":"[2]SCENARIO1!BF52","v":0},{"$f":"[2]SCENARIO1!BG52","v":0},{"$f":"[2]SCENARIO1!AB52","v":32},{"$f":"[2]SCENARIO1!AC52","v":30},{"$f":"[2]SCENARIO1!AD52","v":0},{"$f":"[2]SCENARIO1!AE52","v":2},1006.1847634233036,1008.1847634233036,0,-2,{"$f":"[2]SCENARIO1!AW49","v":0.344385},{"$f":"[2]SCENARIO1!AY52","v":6.1068360000000004}]
["DC",{"$f":"[2]SCENARIO1!BD53","v":2254.8633673840827},{"$f":"[2]SCENARIO1!BE53","v":2254.8633673840827},{"$f":"[2]SCENARIO1!BF53","v":0},{"$f":"[2]SCENARIO1!BG53","v":0},{"$f":"[2]SCENARIO1!AB53","v":3},{"$f":"[2]SCENARIO1!AC53","v":0},{"$f":"[2]SCENARIO1!AD53","v":0},{"$f":"[2]SCENARIO1!AE53","v":3},2251.8633673840827,2254.8633673840827,0,-3,{"$f":"[2]SCENARIO1!AW50","v":0.20350699999999999},{"$f":"[2]SCENARIO1!AY53","v":10.708397}]
["CR",{"$f":"[2]SCENARIO1!BD54","v":0},{"$f":"[2]SCENARIO1!BE54","v":0},{"$f":"[2]SCENARIO1!BF54","v":0},{"$f":"[2]SCENARIO1!BG54","v":0},{"$f":"[2]SCENARIO1!AB54","v":0},{"$f":"[2]SCENARIO1!AC54","v":0},{"$f":"[2]SCENARIO1!AD54","v":0},{"$f":"[2]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW51","v":0},{"$f":"[2]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[2]SCENARIO1!BD55","v":0},{"$f":"[2]SCENARIO1!BE55","v":0},{"$f":"[2]SCENARIO1!BF55","v":0},{"$f":"[2]SCENARIO1!BG55","v":0},{"$f":"[2]SCENARIO1!AB55","v":0},{"$f":"[2]SCENARIO1!AC55","v":0},{"$f":"[2]SCENARIO1!AD55","v":0},{"$f":"[2]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW52","v":0.55801699999999999},{"$f":"[2]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[2]SCENARIO1!BD56","v":0},{"$f":"[2]SCENARIO1!BE56","v":0},{"$f":"[2]SCENARIO1!BF56","v":0},{"$f":"[2]SCENARIO1!BG56","v":0},{"$f":"[2]SCENARIO1!AB56","v":0},{"$f":"[2]SCENARIO1!AC56","v":0},{"$f":"[2]SCENARIO1!AD56","v":0},{"$f":"[2]SCENARIO1!AE56","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW53","v":2.5804200000000002},{"$f":"[2]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[2]SCENARIO1!BD57","v":0},{"$f":"[2]SCENARIO1!BE57","v":0},{"$f":"[2]SCENARIO1!BF57","v":0},{"$f":"[2]SCENARIO1!BG57","v":0},{"$f":"[2]SCENARIO1!AB57","v":0},{"$f":"[2]SCENARIO1!AC57","v":0},{"$f":"[2]SCENARIO1!AD57","v":0},{"$f":"[2]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW54","v":0},{"$f":"[2]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[2]SCENARIO1!BD58","v":0},{"$f":"[2]SCENARIO1!BE58","v":0},{"$f":"[2]SCENARIO1!BF58","v":0},{"$f":"[2]SCENARIO1!BG58","v":0},{"$f":"[2]SCENARIO1!AB58","v":0},{"$f":"[2]SCENARIO1!AC58","v":0},{"$f":"[2]SCENARIO1!AD58","v":0},{"$f":"[2]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW55","v":0},{"$f":"[2]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[2]SCENARIO1!BD59","v":0},{"$f":"[2]SCENARIO1!BE59","v":0},{"$f":"[2]SCENARIO1!BF59","v":0},{"$f":"[2]SCENARIO1!BG59","v":0},{"$f":"[2]SCENARIO1!AB59","v":0},{"$f":"[2]SCENARIO1!AC59","v":0},{"$f":"[2]SCENARIO1!AD59","v":0},{"$f":"[2]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW56","v":0},{"$f":"[2]SCENARIO1!AY59","v":0}]
["P",{"$f":"[2]SCENARIO1!BD60","v":0},{"$f":"[2]SCENARIO1!BE60","v":0},{"$f":"[2]SCENARIO1!BF60","v":0},{"$f":"[2]SCENARIO1!BG60","v":0},{"$f":"[2]SCENARIO1!AB60","v":0},{"$f":"[2]SCENARIO1!AC60","v":0},{"$f":"[2]SCENARIO1!AD60","v":0},{"$f":"[2]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW57","v":0},{"$f":"[2]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[2]SCENARIO1!BD61","v":0},{"$f":"[2]SCENARIO1!BE61","v":0},{"$f":"[2]SCENARIO1!BF61","v":0},{"$f":"[2]SCENARIO1!BG61","v":0},{"$f":"[2]SCENARIO1!AB61","v":0},{"$f":"[2]SCENARIO1!AC61","v":0},{"$f":"[2]SCENARIO1!AD61","v":0},{"$f":"[2]SCENARIO1!AE61","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW58","v":0},{"$f":"[2]SCENARIO1!AY61","v":1.9405870000000001}]
["ERC",{"$f":"[2]SCENARIO1!BD62","v":0},{"$f":"[2]SCENARIO1!BE62","v":0},{"$f":"[2]SCENARIO1!BF62","v":0},{"$f":"[2]SCENARIO1!BG62","v":0},{"$f":"[2]SCENARIO1!AB62","v":0},{"$f":"[2]SCENARIO1!AC62","v":0},{"$f":"[2]SCENARIO1!AD62","v":0},{"$f":"[2]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW59","v":0},{"$f":"[2]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[2]SCENARIO1!BD63","v":0},{"$f":"[2]SCENARIO1!BE63","v":0},{"$f":"[2]SCENARIO1!BF63","v":0},{"$f":"[2]SCENARIO1!BG63","v":0},{"$f":"[2]SCENARIO1!AB63","v":0},{"$f":"[2]SCENARIO1!AC63","v":0},{"$f":"[2]SCENARIO1!AD63","v":0},{"$f":"[2]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW60","v":0.182862},{"$f":"[2]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[2]SCENARIO1!BD64","v":0},{"$f":"[2]SCENARIO1!BE64","v":0},{"$f":"[2]SCENARIO1!BF64","v":0},{"$f":"[2]SCENARIO1!BG64","v":0},{"$f":"[2]SCENARIO1!AB64","v":0},{"$f":"[2]SCENARIO1!AC64","v":0},{"$f":"[2]SCENARIO1!AD64","v":0},{"$f":"[2]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW61","v":101.677719},{"$f":"[2]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[2]SCENARIO1!BD65","v":0},{"$f":"[2]SCENARIO1!BE65","v":0},{"$f":"[2]SCENARIO1!BF65","v":0},{"$f":"[2]SCENARIO1!BG65","v":0},{"$f":"[2]SCENARIO1!AB65","v":0},{"$f":"[2]SCENARIO1!AC65","v":0},{"$f":"[2]SCENARIO1!AD65","v":0},{"$f":"[2]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW62","v":0},{"$f":"[2]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[2]SCENARIO1!BD66","v":0},{"$f":"[2]SCENARIO1!BE66","v":0},{"$f":"[2]SCENARIO1!BF66","v":0},{"$f":"[2]SCENARIO1!BG66","v":0},{"$f":"[2]SCENARIO1!AB66","v":0},{"$f":"[2]SCENARIO1!AC66","v":0},{"$f":"[2]SCENARIO1!AD66","v":0},{"$f":"[2]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW63","v":0},{"$f":"[2]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[2]SCENARIO1!BD67","v":0},{"$f":"[2]SCENARIO1!BE67","v":0},{"$f":"[2]SCENARIO1!BF67","v":0},{"$f":"[2]SCENARIO1!BG67","v":0},{"$f":"[2]SCENARIO1!AB67","v":0},{"$f":"[2]SCENARIO1!AC67","v":0},{"$f":"[2]SCENARIO1!AD67","v":0},{"$f":"[2]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW64","v":0},{"$f":"[2]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[2]SCENARIO1!BD68","v":0},{"$f":"[2]SCENARIO1!BE68","v":0},{"$f":"[2]SCENARIO1!BF68","v":0},{"$f":"[2]SCENARIO1!BG68","v":0},{"$f":"[2]SCENARIO1!AB68","v":0},{"$f":"[2]SCENARIO1!AC68","v":0},{"$f":"[2]SCENARIO1!AD68","v":0},{"$f":"[2]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW65","v":0},{"$f":"[2]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[2]SCENARIO1!BD69","v":0},{"$f":"[2]SCENARIO1!BE69","v":0},{"$f":"[2]SCENARIO1!BF69","v":0},{"$f":"[2]SCENARIO1!BG69","v":0},{"$f":"[2]SCENARIO1!AB69","v":0},{"$f":"[2]SCENARIO1!AC69","v":0},{"$f":"[2]SCENARIO1!AD69","v":0},{"$f":"[2]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW66","v":0},{"$f":"[2]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[2]SCENARIO1!BD70","v":34.330927311710859},{"$f":"[2]SCENARIO1!BE70","v":34.330927311710859},{"$f":"[2]SCENARIO1!BF70","v":0},{"$f":"[2]SCENARIO1!BG70","v":0},{"$f":"[2]SCENARIO1!AB70","v":0},{"$f":"[2]SCENARIO1!AC70","v":0},{"$f":"[2]SCENARIO1!AD70","v":0},{"$f":"[2]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":34.330927311710859},34.330927311710859,0,0,{"$f":"[2]SCENARIO1!AW67","v":0},{"$f":"[2]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[2]SCENARIO1!BD71","v":0},{"$f":"[2]SCENARIO1!BE71","v":0},{"$f":"[2]SCENARIO1!BF71","v":0},{"$f":"[2]SCENARIO1!BG71","v":0},{"$f":"[2]SCENARIO1!AB71","v":0},{"$f":"[2]SCENARIO1!AC71","v":0},{"$f":"[2]SCENARIO1!AD71","v":0},{"$f":"[2]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW68","v":0},{"$f":"[2]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[2]SCENARIO1!BD72","v":0},{"$f":"[2]SCENARIO1!BE72","v":0},{"$f":"[2]SCENARIO1!BF72","v":0},{"$f":"[2]SCENARIO1!BG72","v":0},{"$f":"[2]SCENARIO1!AB72","v":0},{"$f":"[2]SCENARIO1!AC72","v":0},{"$f":"[2]SCENARIO1!AD72","v":0},{"$f":"[2]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW69","v":0},{"$f":"[2]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[2]SCENARIO1!BD73","v":0},{"$f":"[2]SCENARIO1!BE73","v":0},{"$f":"[2]SCENARIO1!BF73","v":0},{"$f":"[2]SCENARIO1!BG73","v":0},{"$f":"[2]SCENARIO1!AB73","v":0},{"$f":"[2]SCENARIO1!AC73","v":0},{"$f":"[2]SCENARIO1!AD73","v":0},{"$f":"[2]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW70","v":0.34090199999999998},{"$f":"[2]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[2]SCENARIO1!BD74","v":277.51316009618142},{"$f":"[2]SCENARIO1!BE74","v":277.51316009618142},{"$f":"[2]SCENARIO1!BF74","v":0},{"$f":"[2]SCENARIO1!BG74","v":0},{"$f":"[2]SCENARIO1!AB74","v":60},{"$f":"[2]SCENARIO1!AC74","v":60},{"$f":"[2]SCENARIO1!AD74","v":0},{"$f":"[2]SCENARIO1!AE74","v":0},217.51316009618142,217.51316009618142,0,0,{"$f":"[2]SCENARIO1!AW71","v":0},{"$f":"[2]SCENARIO1!AY74","v":7.8576410000000001}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[2]SCENARIO1!BD75","v":0},{"$f":"[2]SCENARIO1!BE75","v":0},{"$f":"[2]SCENARIO1!BF75","v":0},{"$f":"[2]SCENARIO1!BG75","v":0},{"$f":"[2]SCENARIO1!AB75","v":0},{"$f":"[2]SCENARIO1!AC75","v":0},{"$f":"[2]SCENARIO1!AD75","v":0},{"$f":"[2]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[2]SCENARIO1!AW72","v":0},{"$f":"[2]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[2]SCENARIO1!BD76","v":4364.300231485111},{"$f":"[2]SCENARIO1!BE76","v":4246.7042618747191},{"$f":"[2]SCENARIO1!BF76","v":117.59596961039169},{"$f":"[2]SCENARIO1!BG76","v":0},{"$f":"[2]SCENARIO1!AB76","v":457},{"$f":"[2]SCENARIO1!AC76","v":457},{"$f":"[2]SCENARIO1!AD76","v":0},{"$f":"[2]SCENARIO1!AE76","v":0},3907.300231485111,3789.7042618747191,117.59596961039169,0,{"$f":"[2]SCENARIO1!AW73","v":0},{"$f":"[2]SCENARIO1!AY76","v":33.398384999999998}]
["Total",{"$f":"SUM(B3:B73)","v":23083.805957887213},{"$f":"SUM(C3:C73)","v":21294.943415303434},1103.7479597314618,{"$f":"SUM(E3:E73)","v":685.11458285231572},{"$f":"SUM(F3:F73)","v":3906},{"$f":"SUM(G3:G73)","v":3429},275,{"$f":"SUM(I3:I73)","v":202},{"$f":"SUM(J3:J73)","v":19177.805957887213},{"$f":"SUM(K3:K73)","v":17865.943415303434},{"$f":"SUM(L3:L73)","v":828.74795973146161},483.11458285231555,{"$f":"[2]SCENARIO1!AW74","v":0.204431},481.46824399999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]SCENARIO1!AW75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]SCENARIO1!AW76","v":0}]

{"sheet":"Draft 2 CD 10","index":12,"n_rows":76,"n_cols":15,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[0,9,0,12],[0,13,0,14]]}
[null,"New",null,null,null,"Units assumed to redevelop",null,null,null,"Net Growth",null,null,null,"Acres"]
["CodeNEXT2","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Units","Multifamily","Townhome","Single Family","Vacant Developed","Developed Redeveloped"]
["Rural Residential",{"$f":"[13]SCENARIO1!BD6","v":83.607056505236841},{"$f":"[13]SCENARIO1!BE6","v":0},{"$f":"[13]SCENARIO1!BF6","v":0},{"$f":"[13]SCENARIO1!BG6","v":83.607056505236841},{"$f":"[13]SCENARIO1!AB6","v":0},{"$f":"[13]SCENARIO1!AC6","v":0},{"$f":"[13]SCENARIO1!AD6","v":0},{"$f":"[13]SCENARIO1!AE6","v":0},{"$f":"B3-F3","v":83.607056505236841},0,0,83.607056505236841,{"$f":"[13]SCENARIO1!AW6","v":147.966747},{"$f":"[13]SCENARIO1!AY6","v":0}]
["Lake Austin",{"$f":"[13]SCENARIO1!BD7","v":197.82643492581619},{"$f":"[13]SCENARIO1!BE7","v":0},{"$f":"[13]SCENARIO1!BF7","v":24.2401107040215},{"$f":"[13]SCENARIO1!BG7","v":173.58632422179471},{"$f":"[13]SCENARIO1!AB7","v":1},{"$f":"[13]SCENARIO1!AC7","v":0},{"$f":"[13]SCENARIO1!AD7","v":0},{"$f":"[13]SCENARIO1!AE7","v":1},196.82643492581619,0,24.2401107040215,172.58632422179471,{"$f":"[13]SCENARIO1!AW7","v":161.003997},{"$f":"[13]SCENARIO1!AY7","v":1.024338}]
["R1A",{"$f":"[13]SCENARIO1!BD8","v":69.982202262198584},{"$f":"[13]SCENARIO1!BE8","v":0},{"$f":"[13]SCENARIO1!BF8","v":0},{"$f":"[13]SCENARIO1!BG8","v":69.982202262198584},{"$f":"[13]SCENARIO1!AB8","v":0},{"$f":"[13]SCENARIO1!AC8","v":0},{"$f":"[13]SCENARIO1!AD8","v":0},{"$f":"[13]SCENARIO1!AE8","v":0},69.982202262198584,0,0,69.982202262198584,{"$f":"[13]SCENARIO1!AW8","v":35.489092999999997},{"$f":"[13]SCENARIO1!AY8","v":0}]
["R1B",{"$f":"[13]SCENARIO1!BD9","v":258.57665400797367},{"$f":"[13]SCENARIO1!BE9","v":0},{"$f":"[13]SCENARIO1!BF9","v":0},{"$f":"[13]SCENARIO1!BG9","v":258.57665400797367},{"$f":"[13]SCENARIO1!AB9","v":5},{"$f":"[13]SCENARIO1!AC9","v":0},{"$f":"[13]SCENARIO1!AD9","v":0},{"$f":"[13]SCENARIO1!AE9","v":5},253.57665400797367,0,0,253.57665400797367,{"$f":"[13]SCENARIO1!AW9","v":53.657767999999997},{"$f":"[13]SCENARIO1!AY9","v":14.004443999999999}]
["R1C",{"$f":"[13]SCENARIO1!BD10","v":444.12464819851232},{"$f":"[13]SCENARIO1!BE10","v":0},{"$f":"[13]SCENARIO1!BF10","v":0},{"$f":"[13]SCENARIO1!BG10","v":444.12464819851232},{"$f":"[13]SCENARIO1!AB10","v":0},{"$f":"[13]SCENARIO1!AC10","v":0},{"$f":"[13]SCENARIO1!AD10","v":0},{"$f":"[13]SCENARIO1!AE10","v":0},444.12464819851232,0,0,444.12464819851232,{"$f":"[13]SCENARIO1!AW10","v":125.826159},{"$f":"[13]SCENARIO1!AY10","v":0}]
["R2A",{"$f":"[13]SCENARIO1!BD11","v":0},{"$f":"[13]SCENARIO1!BE11","v":0},{"$f":"[13]SCENARIO1!BF11","v":0},{"$f":"[13]SCENARIO1!BG11","v":0},{"$f":"[13]SCENARIO1!AB11","v":0},{"$f":"[13]SCENARIO1!AC11","v":0},{"$f":"[13]SCENARIO1!AD11","v":0},{"$f":"[13]SCENARIO1!AE11","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW11","v":0},{"$f":"[13]SCENARIO1!AY11","v":0}]
["R2B",{"$f":"[13]SCENARIO1!BD12","v":2.0342347988909868},{"$f":"[13]SCENARIO1!BE12","v":0},{"$f":"[13]SCENARIO1!BF12","v":0.42166733108820376},{"$f":"[13]SCENARIO1!BG12","v":1.6125674678027828},{"$f":"[13]SCENARIO1!AB12","v":0},{"$f":"[13]SCENARIO1!AC12","v":0},{"$f":"[13]SCENARIO1!AD12","v":0},{"$f":"[13]SCENARIO1!AE12","v":0},2.0342347988909868,0,0.42166733108820376,1.6125674678027828,{"$f":"[13]SCENARIO1!AW12","v":0.50805400000000001},{"$f":"[13]SCENARIO1!AY12","v":0}]
["R2C",{"$f":"[13]SCENARIO1!BD13","v":99.721460481129668},{"$f":"[13]SCENARIO1!BE13","v":0},{"$f":"[13]SCENARIO1!BF13","v":20.670810526012009},{"$f":"[13]SCENARIO1!BG13","v":79.050649955117649},{"$f":"[13]SCENARIO1!AB13","v":16},{"$f":"[13]SCENARIO1!AC13","v":6},{"$f":"[13]SCENARIO1!AD13","v":4},{"$f":"[13]SCENARIO1!AE13","v":6},83.721460481129668,-6,16.670810526012009,73.050649955117649,{"$f":"[13]SCENARIO1!AW13","v":21.297833000000001},{"$f":"[13]SCENARIO1!AY13","v":2.5777739999999998}]
["R2D",{"$f":"[13]SCENARIO1!BD14","v":0},{"$f":"[13]SCENARIO1!BE14","v":0},{"$f":"[13]SCENARIO1!BF14","v":0},{"$f":"[13]SCENARIO1!BG14","v":0},{"$f":"[13]SCENARIO1!AB14","v":0},{"$f":"[13]SCENARIO1!AC14","v":0},{"$f":"[13]SCENARIO1!AD14","v":0},{"$f":"[13]SCENARIO1!AE14","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW14","v":0},{"$f":"[13]SCENARIO1!AY14","v":0}]
["R2E",{"$f":"[13]SCENARIO1!BD15","v":0},{"$f":"[13]SCENARIO1!BE15","v":0},{"$f":"[13]SCENARIO1!BF15","v":0},{"$f":"[13]SCENARIO1!BG15","v":0},{"$f":"[13]SCENARIO1!AB15","v":0},{"$f":"[13]SCENARIO1!AC15","v":0},{"$f":"[13]SCENARIO1!AD15","v":0},{"$f":"[13]SCENARIO1!AE15","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW15","v":0},{"$f":"[13]SCENARIO1!AY15","v":0}]
["R3A",{"$f":"[13]SCENARIO1!BD16","v":0},{"$f":"[13]SCENARIO1!BE16","v":0},{"$f":"[13]SCENARIO1!BF16","v":0},{"$f":"[13]SCENARIO1!BG16","v":0},{"$f":"[13]SCENARIO1!AB16","v":0},{"$f":"[13]SCENARIO1!AC16","v":0},{"$f":"[13]SCENARIO1!AD16","v":0},{"$f":"[13]SCENARIO1!AE16","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW16","v":0},{"$f":"[13]SCENARIO1!AY16","v":0}]
["R3B",{"$f":"[13]SCENARIO1!BD17","v":0},{"$f":"[13]SCENARIO1!BE17","v":0},{"$f":"[13]SCENARIO1!BF17","v":0},{"$f":"[13]SCENARIO1!BG17","v":0},{"$f":"[13]SCENARIO1!AB17","v":0},{"$f":"[13]SCENARIO1!AC17","v":0},{"$f":"[13]SCENARIO1!AD17","v":0},{"$f":"[13]SCENARIO1!AE17","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW17","v":0},{"$f":"[13]SCENARIO1!AY17","v":0}]
["R3C",{"$f":"[13]SCENARIO1!BD18","v":19.104290612918565},{"$f":"[13]SCENARIO1!BE18","v":0},{"$f":"[13]SCENARIO1!BF18","v":10.854716758366596},{"$f":"[13]SCENARIO1!BG18","v":8.2495738545519686},{"$f":"[13]SCENARIO1!AB18","v":1},{"$f":"[13]SCENARIO1!AC18","v":0},{"$f":"[13]SCENARIO1!AD18","v":0},{"$f":"[13]SCENARIO1!AE18","v":1},18.104290612918565,0,10.854716758366596,7.2495738545519686,{"$f":"[13]SCENARIO1!AW18","v":1.796028},{"$f":"[13]SCENARIO1!AY18","v":0.41871900000000001}]
["R3D",{"$f":"[13]SCENARIO1!BD19","v":0},{"$f":"[13]SCENARIO1!BE19","v":0},{"$f":"[13]SCENARIO1!BF19","v":0},{"$f":"[13]SCENARIO1!BG19","v":0},{"$f":"[13]SCENARIO1!AB19","v":0},{"$f":"[13]SCENARIO1!AC19","v":0},{"$f":"[13]SCENARIO1!AD19","v":0},{"$f":"[13]SCENARIO1!AE19","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW19","v":0},{"$f":"[13]SCENARIO1!AY19","v":0}]
["R4A",{"$f":"[13]SCENARIO1!BD20","v":0},{"$f":"[13]SCENARIO1!BE20","v":0},{"$f":"[13]SCENARIO1!BF20","v":0},{"$f":"[13]SCENARIO1!BG20","v":0},{"$f":"[13]SCENARIO1!AB20","v":0},{"$f":"[13]SCENARIO1!AC20","v":0},{"$f":"[13]SCENARIO1!AD20","v":0},{"$f":"[13]SCENARIO1!AE20","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW20","v":0},{"$f":"[13]SCENARIO1!AY20","v":0}]
["R4B",{"$f":"[13]SCENARIO1!BD21","v":0},{"$f":"[13]SCENARIO1!BE21","v":0},{"$f":"[13]SCENARIO1!BF21","v":0},{"$f":"[13]SCENARIO1!BG21","v":0},{"$f":"[13]SCENARIO1!AB21","v":0},{"$f":"[13]SCENARIO1!AC21","v":0},{"$f":"[13]SCENARIO1!AD21","v":0},{"$f":"[13]SCENARIO1!AE21","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW21","v":0},{"$f":"[13]SCENARIO1!AY21","v":0}]
["R4C",{"$f":"[13]SCENARIO1!BD22","v":0},{"$f":"[13]SCENARIO1!BE22","v":0},{"$f":"[13]SCENARIO1!BF22","v":0},{"$f":"[13]SCENARIO1!BG22","v":0},{"$f":"[13]SCENARIO1!AB22","v":0},{"$f":"[13]SCENARIO1!AC22","v":0},{"$f":"[13]SCENARIO1!AD22","v":0},{"$f":"[13]SCENARIO1!AE22","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW22","v":0},{"$f":"[13]SCENARIO1!AY22","v":0}]
["RM1A",{"$f":"[13]SCENARIO1!BD23","v":1255.8570950552325},{"$f":"[13]SCENARIO1!BE23","v":0},{"$f":"[13]SCENARIO1!BF23","v":1140.3297075568755},{"$f":"[13]SCENARIO1!BG23","v":115.52738749835693},{"$f":"[13]SCENARIO1!AB23","v":422},{"$f":"[13]SCENARIO1!AC23","v":406},{"$f":"[13]SCENARIO1!AD23","v":0},{"$f":"[13]SCENARIO1!AE23","v":16},833.85709505523255,-406,1140.3297075568755,99.52738749835693,{"$f":"[13]SCENARIO1!AW23","v":9.9272229999999997},{"$f":"[13]SCENARIO1!AY23","v":68.342783999999995}]
["RM1B",{"$f":"[13]SCENARIO1!BD24","v":260.63197370495993},{"$f":"[13]SCENARIO1!BE24","v":241.46785799135989},{"$f":"[13]SCENARIO1!BF24","v":19.16411571360003},{"$f":"[13]SCENARIO1!BG24","v":0},{"$f":"[13]SCENARIO1!AB24","v":152},{"$f":"[13]SCENARIO1!AC24","v":116},{"$f":"[13]SCENARIO1!AD24","v":25},{"$f":"[13]SCENARIO1!AE24","v":11},108.63197370495993,125.46785799135989,-5.8358842863999705,-11,{"$f":"[13]SCENARIO1!AW24","v":0},{"$f":"[13]SCENARIO1!AY24","v":10.998689000000001}]
["RM2A",{"$f":"[13]SCENARIO1!BD25","v":1063.1852401299745},{"$f":"[13]SCENARIO1!BE25","v":714.91080308782239},{"$f":"[13]SCENARIO1!BF25","v":348.27443704215221},{"$f":"[13]SCENARIO1!BG25","v":0},{"$f":"[13]SCENARIO1!AB25","v":8},{"$f":"[13]SCENARIO1!AC25","v":4},{"$f":"[13]SCENARIO1!AD25","v":4},{"$f":"[13]SCENARIO1!AE25","v":0},1055.1852401299745,710.91080308782239,344.27443704215221,0,{"$f":"[13]SCENARIO1!AW25","v":49.303296000000003},{"$f":"[13]SCENARIO1!AY25","v":7.1859159999999997}]
["RM2B",{"$f":"[13]SCENARIO1!BD26","v":66.250508543999999},{"$f":"[13]SCENARIO1!BE26","v":41.406567840000001},{"$f":"[13]SCENARIO1!BF26","v":0},{"$f":"[13]SCENARIO1!BG26","v":24.843940703999994},{"$f":"[13]SCENARIO1!AB26","v":26},{"$f":"[13]SCENARIO1!AC26","v":24},{"$f":"[13]SCENARIO1!AD26","v":0},{"$f":"[13]SCENARIO1!AE26","v":2},40.250508543999999,17.406567840000001,0,22.843940703999994,{"$f":"[13]SCENARIO1!AW26","v":0},{"$f":"[13]SCENARIO1!AY26","v":2.3764099999999999}]
["RM3A",{"$f":"[13]SCENARIO1!BD27","v":1319.1890673694822},{"$f":"[13]SCENARIO1!BE27","v":1230.5624880595137},{"$f":"[13]SCENARIO1!BF27","v":61.453901357329109},{"$f":"[13]SCENARIO1!BG27","v":27.172677952639368},{"$f":"[13]SCENARIO1!AB27","v":7},{"$f":"[13]SCENARIO1!AC27","v":6},{"$f":"[13]SCENARIO1!AD27","v":0},{"$f":"[13]SCENARIO1!AE27","v":1},1312.1890673694822,1224.5624880595137,61.453901357329109,26.172677952639368,{"$f":"[13]SCENARIO1!AW27","v":46.593837999999998},{"$f":"[13]SCENARIO1!AY27","v":0.54599399999999998}]
["RM4A",{"$f":"[13]SCENARIO1!BD28","v":0},{"$f":"[13]SCENARIO1!BE28","v":0},{"$f":"[13]SCENARIO1!BF28","v":0},{"$f":"[13]SCENARIO1!BG28","v":0},{"$f":"[13]SCENARIO1!AB28","v":0},{"$f":"[13]SCENARIO1!AC28","v":0},{"$f":"[13]SCENARIO1!AD28","v":0},{"$f":"[13]SCENARIO1!AE28","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW28","v":0},{"$f":"[13]SCENARIO1!AY28","v":0}]
["RM5A",{"$f":"[13]SCENARIO1!BD29","v":0},{"$f":"[13]SCENARIO1!BE29","v":0},{"$f":"[13]SCENARIO1!BF29","v":0},{"$f":"[13]SCENARIO1!BG29","v":0},{"$f":"[13]SCENARIO1!AB29","v":0},{"$f":"[13]SCENARIO1!AC29","v":0},{"$f":"[13]SCENARIO1!AD29","v":0},{"$f":"[13]SCENARIO1!AE29","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW29","v":0},{"$f":"[13]SCENARIO1!AY29","v":0}]
["MHP",{"$f":"[13]SCENARIO1!BD30","v":0},{"$f":"[13]SCENARIO1!BE30","v":0},{"$f":"[13]SCENARIO1!BF30","v":0},{"$f":"[13]SCENARIO1!BG30","v":0},{"$f":"[13]SCENARIO1!AB30","v":0},{"$f":"[13]SCENARIO1!AC30","v":0},{"$f":"[13]SCENARIO1!AD30","v":0},{"$f":"[13]SCENARIO1!AE30","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW30","v":0},{"$f":"[13]SCENARIO1!AY30","v":0}]
["MU1A",{"$f":"[13]SCENARIO1!BD31","v":5.013201537167606},{"$f":"[13]SCENARIO1!BE31","v":2.7902793599999995},{"$f":"[13]SCENARIO1!BF31","v":1.395139680000002},{"$f":"[13]SCENARIO1!BG31","v":0.82778249716760433},{"$f":"[13]SCENARIO1!AB31","v":0},{"$f":"[13]SCENARIO1!AC31","v":0},{"$f":"[13]SCENARIO1!AD31","v":0},{"$f":"[13]SCENARIO1!AE31","v":0},5.013201537167606,2.7902793599999995,1.395139680000002,0.82778249716760433,{"$f":"[13]SCENARIO1!AW31","v":0},{"$f":"[13]SCENARIO1!AY31","v":0.26690000000000003}]
["MU1B",{"$f":"[13]SCENARIO1!BD32","v":5.7593590158636827},{"$f":"[13]SCENARIO1!BE32","v":3.2055803999999988},{"$f":"[13]SCENARIO1!BF32","v":1.6027902000000018},{"$f":"[13]SCENARIO1!BG32","v":0.95098841586368166},{"$f":"[13]SCENARIO1!AB32","v":1},{"$f":"[13]SCENARIO1!AC32","v":0},{"$f":"[13]SCENARIO1!AD32","v":0},{"$f":"[13]SCENARIO1!AE32","v":1},4.7593590158636827,3.2055803999999988,1.6027902000000018,-4.9011584136318342E-2,{"$f":"[13]SCENARIO1!AW32","v":0},{"$f":"[13]SCENARIO1!AY32","v":0.30662499999999998}]
["MU1C",{"$f":"[13]SCENARIO1!BD33","v":5.7443115032344991},{"$f":"[13]SCENARIO1!BE33","v":5.2695750153638787},{"$f":"[13]SCENARIO1!BF33","v":0.47473648787062056},{"$f":"[13]SCENARIO1!BG33","v":0},{"$f":"[13]SCENARIO1!AB33","v":0},{"$f":"[13]SCENARIO1!AC33","v":0},{"$f":"[13]SCENARIO1!AD33","v":0},{"$f":"[13]SCENARIO1!AE33","v":0},5.7443115032344991,5.2695750153638787,0.47473648787062056,0,{"$f":"[13]SCENARIO1!AW33","v":0.32346599999999998},{"$f":"[13]SCENARIO1!AY33","v":0}]
["MU1D",{"$f":"[13]SCENARIO1!BD34","v":6.9549997334399993},{"$f":"[13]SCENARIO1!BE34","v":6.3802063670399978},{"$f":"[13]SCENARIO1!BF34","v":0.57479336640000089},{"$f":"[13]SCENARIO1!BG34","v":0},{"$f":"[13]SCENARIO1!AB34","v":0},{"$f":"[13]SCENARIO1!AC34","v":0},{"$f":"[13]SCENARIO1!AD34","v":0},{"$f":"[13]SCENARIO1!AE34","v":0},6.9549997334399993,6.3802063670399978,0.57479336640000089,0,{"$f":"[13]SCENARIO1!AW34","v":0},{"$f":"[13]SCENARIO1!AY34","v":0.32988600000000001}]
["MU2A",{"$f":"[13]SCENARIO1!BD35","v":1904.7593531823318},{"$f":"[13]SCENARIO1!BE35","v":733.87621657078921},{"$f":"[13]SCENARIO1!BF35","v":1170.8831366115428},{"$f":"[13]SCENARIO1!BG35","v":0},{"$f":"[13]SCENARIO1!AB35","v":0},{"$f":"[13]SCENARIO1!AC35","v":0},{"$f":"[13]SCENARIO1!AD35","v":0},{"$f":"[13]SCENARIO1!AE35","v":0},1904.7593531823318,733.87621657078921,1170.8831366115428,0,{"$f":"[13]SCENARIO1!AW35","v":140.68981400000001},{"$f":"[13]SCENARIO1!AY35","v":51.504258999999998}]
["MU2B",{"$f":"[13]SCENARIO1!BD36","v":76.132474691411701},{"$f":"[13]SCENARIO1!BE36","v":48.631154695550045},{"$f":"[13]SCENARIO1!BF36","v":27.50131999586165},{"$f":"[13]SCENARIO1!BG36","v":0},{"$f":"[13]SCENARIO1!AB36","v":0},{"$f":"[13]SCENARIO1!AC36","v":0},{"$f":"[13]SCENARIO1!AD36","v":0},{"$f":"[13]SCENARIO1!AE36","v":0},76.132474691411701,48.631154695550045,27.50131999586165,0,{"$f":"[13]SCENARIO1!AW36","v":0.321517},{"$f":"[13]SCENARIO1!AY36","v":3.2565219999999999}]
["MU3A",{"$f":"[13]SCENARIO1!BD37","v":919.892394500607},{"$f":"[13]SCENARIO1!BE37","v":572.9668623927007},{"$f":"[13]SCENARIO1!BF37","v":346.92553210790624},{"$f":"[13]SCENARIO1!BG37","v":0},{"$f":"[13]SCENARIO1!AB37","v":63},{"$f":"[13]SCENARIO1!AC37","v":61},{"$f":"[13]SCENARIO1!AD37","v":0},{"$f":"[13]SCENARIO1!AE37","v":1},856.892394500607,511.9668623927007,346.92553210790624,-1,{"$f":"[13]SCENARIO1!AW37","v":27.378879999999999},{"$f":"[13]SCENARIO1!AY37","v":23.800104000000001}]
["MU4A",{"$f":"[13]SCENARIO1!BD38","v":0},{"$f":"[13]SCENARIO1!BE38","v":0},{"$f":"[13]SCENARIO1!BF38","v":0},{"$f":"[13]SCENARIO1!BG38","v":0},{"$f":"[13]SCENARIO1!AB38","v":0},{"$f":"[13]SCENARIO1!AC38","v":0},{"$f":"[13]SCENARIO1!AD38","v":0},{"$f":"[13]SCENARIO1!AE38","v":0},{"$f":"B35-F35","v":0},0,0,0,{"$f":"[13]SCENARIO1!AW38","v":0},{"$f":"[13]SCENARIO1!AY38","v":0}]
["MU4B",{"$f":"[13]SCENARIO1!BD39","v":179.16350481393971},{"$f":"[13]SCENARIO1!BE39","v":179.16350481393971},{"$f":"[13]SCENARIO1!BF39","v":0},{"$f":"[13]SCENARIO1!BG39","v":0},{"$f":"[13]SCENARIO1!AB39","v":0},{"$f":"[13]SCENARIO1!AC39","v":0},{"$f":"[13]SCENARIO1!AD39","v":0},{"$f":"[13]SCENARIO1!AE39","v":0},179.16350481393971,179.16350481393971,0,0,{"$f":"[13]SCENARIO1!AW39","v":0},{"$f":"[13]SCENARIO1!AY39","v":7.495234}]
["MU5A",{"$f":"[13]SCENARIO1!BD40","v":0},{"$f":"[13]SCENARIO1!BE40","v":0},{"$f":"[13]SCENARIO1!BF40","v":0},{"$f":"[13]SCENARIO1!BG40","v":0},{"$f":"[13]SCENARIO1!AB40","v":0},{"$f":"[13]SCENARIO1!AC40","v":0},{"$f":"[13]SCENARIO1!AD40","v":0},{"$f":"[13]SCENARIO1!AE40","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW40","v":0},{"$f":"[13]SCENARIO1!AY40","v":0}]
["MS1A",{"$f":"[13]SCENARIO1!BD41","v":34.844088526482345},{"$f":"[13]SCENARIO1!BE41","v":25.290836976292443},{"$f":"[13]SCENARIO1!BF41","v":0},{"$f":"[13]SCENARIO1!BG41","v":9.5532515501898985},{"$f":"[13]SCENARIO1!AB41","v":0},{"$f":"[13]SCENARIO1!AC41","v":0},{"$f":"[13]SCENARIO1!AD41","v":0},{"$f":"[13]SCENARIO1!AE41","v":0},34.844088526482345,25.290836976292443,0,9.5532515501898985,{"$f":"[13]SCENARIO1!AW41","v":0},{"$f":"[13]SCENARIO1!AY41","v":1.4691909999999999}]
["MS1B",{"$f":"[13]SCENARIO1!BD42","v":11.372044617997089},{"$f":"[13]SCENARIO1!BE42","v":8.2541555449871744},{"$f":"[13]SCENARIO1!BF42","v":0},{"$f":"[13]SCENARIO1!BG42","v":3.1178890730099131},{"$f":"[13]SCENARIO1!AB42","v":0},{"$f":"[13]SCENARIO1!AC42","v":0},{"$f":"[13]SCENARIO1!AD42","v":0},{"$f":"[13]SCENARIO1!AE42","v":0},11.372044617997089,8.2541555449871744,0,3.1178890730099131,{"$f":"[13]SCENARIO1!AW42","v":0},{"$f":"[13]SCENARIO1!AY42","v":0.47949900000000001}]
["MS2A",{"$f":"[13]SCENARIO1!BD43","v":86.069473749747544},{"$f":"[13]SCENARIO1!BE43","v":81.371400086224241},{"$f":"[13]SCENARIO1!BF43","v":0},{"$f":"[13]SCENARIO1!BG43","v":4.6980736635232976},{"$f":"[13]SCENARIO1!AB43","v":4},{"$f":"[13]SCENARIO1!AC43","v":4},{"$f":"[13]SCENARIO1!AD43","v":0},{"$f":"[13]SCENARIO1!AE43","v":0},82.069473749747544,77.371400086224241,0,4.6980736635232976,{"$f":"[13]SCENARIO1!AW43","v":0},{"$f":"[13]SCENARIO1!AY43","v":2.8900600000000001}]
["MS2B",{"$f":"[13]SCENARIO1!BD44","v":89.197870371103477},{"$f":"[13]SCENARIO1!BE44","v":84.329034216123787},{"$f":"[13]SCENARIO1!BF44","v":0},{"$f":"[13]SCENARIO1!BG44","v":4.8688361549796912},{"$f":"[13]SCENARIO1!AB44","v":0},{"$f":"[13]SCENARIO1!AC44","v":0},{"$f":"[13]SCENARIO1!AD44","v":0},{"$f":"[13]SCENARIO1!AE44","v":0},89.197870371103477,84.329034216123787,0,4.8688361549796912,{"$f":"[13]SCENARIO1!AW44","v":0},{"$f":"[13]SCENARIO1!AY44","v":2.9951059999999998}]
["MS2C",{"$f":"[13]SCENARIO1!BD45","v":48.592356731834919},{"$f":"[13]SCENARIO1!BE45","v":45.939959064409514},{"$f":"[13]SCENARIO1!BF45","v":0},{"$f":"[13]SCENARIO1!BG45","v":2.6523976674254066},{"$f":"[13]SCENARIO1!AB45","v":0},{"$f":"[13]SCENARIO1!AC45","v":0},{"$f":"[13]SCENARIO1!AD45","v":0},{"$f":"[13]SCENARIO1!AE45","v":0},48.592356731834919,45.939959064409514,0,2.6523976674254066,{"$f":"[13]SCENARIO1!AW45","v":0},{"$f":"[13]SCENARIO1!AY45","v":1.631645}]
["MS3A",{"$f":"[13]SCENARIO1!BD46","v":240.13094752961911},{"$f":"[13]SCENARIO1!BE46","v":240.13094752961911},{"$f":"[13]SCENARIO1!BF46","v":0},{"$f":"[13]SCENARIO1!BG46","v":0},{"$f":"[13]SCENARIO1!AB46","v":0},{"$f":"[13]SCENARIO1!AC46","v":0},{"$f":"[13]SCENARIO1!AD46","v":0},{"$f":"[13]SCENARIO1!AE46","v":0},240.13094752961911,240.13094752961911,0,0,{"$f":"[13]SCENARIO1!AW46","v":0.103251},{"$f":"[13]SCENARIO1!AY46","v":3.486297}]
["MS3B",{"$f":"[13]SCENARIO1!BD47","v":86.568373559129526},{"$f":"[13]SCENARIO1!BE47","v":86.568373559129526},{"$f":"[13]SCENARIO1!BF47","v":0},{"$f":"[13]SCENARIO1!BG47","v":0},{"$f":"[13]SCENARIO1!AB47","v":0},{"$f":"[13]SCENARIO1!AC47","v":0},{"$f":"[13]SCENARIO1!AD47","v":0},{"$f":"[13]SCENARIO1!AE47","v":0},86.568373559129526,86.568373559129526,0,0,{"$f":"[13]SCENARIO1!AW47","v":0},{"$f":"[13]SCENARIO1!AY47","v":1.2299610000000001}]
["UC",{"$f":"[13]SCENARIO1!BD48","v":0},{"$f":"[13]SCENARIO1!BE48","v":0},{"$f":"[13]SCENARIO1!BF48","v":0},{"$f":"[13]SCENARIO1!BG48","v":0},{"$f":"[13]SCENARIO1!AB48","v":0},{"$f":"[13]SCENARIO1!AC48","v":0},{"$f":"[13]SCENARIO1!AD48","v":0},{"$f":"[13]SCENARIO1!AE48","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW48","v":0},{"$f":"[13]SCENARIO1!AY48","v":0}]
["CC40",{"$f":"[13]SCENARIO1!BD49","v":0},{"$f":"[13]SCENARIO1!BE49","v":0},{"$f":"[13]SCENARIO1!BF49","v":0},{"$f":"[13]SCENARIO1!BG49","v":0},{"$f":"[13]SCENARIO1!AB49","v":0},{"$f":"[13]SCENARIO1!AC49","v":0},{"$f":"[13]SCENARIO1!AD49","v":0},{"$f":"[13]SCENARIO1!AE49","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW49","v":0},{"$f":"[13]SCENARIO1!AY49","v":0}]
["CC60",{"$f":"[13]SCENARIO1!BD50","v":0},{"$f":"[13]SCENARIO1!BE50","v":0},{"$f":"[13]SCENARIO1!BF50","v":0},{"$f":"[13]SCENARIO1!BG50","v":0},{"$f":"[13]SCENARIO1!AB50","v":0},{"$f":"[13]SCENARIO1!AC50","v":0},{"$f":"[13]SCENARIO1!AD50","v":0},{"$f":"[13]SCENARIO1!AE50","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW50","v":0},{"$f":"[13]SCENARIO1!AY50","v":0}]
["CC80",{"$f":"[13]SCENARIO1!BD51","v":0},{"$f":"[13]SCENARIO1!BE51","v":0},{"$f":"[13]SCENARIO1!BF51","v":0},{"$f":"[13]SCENARIO1!BG51","v":0},{"$f":"[13]SCENARIO1!AB51","v":0},{"$f":"[13]SCENARIO1!AC51","v":0},{"$f":"[13]SCENARIO1!AD51","v":0},{"$f":"[13]SCENARIO1!AE51","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW51","v":0},{"$f":"[13]SCENARIO1!AY51","v":0}]
["CC120",{"$f":"[13]SCENARIO1!BD52","v":0},{"$f":"[13]SCENARIO1!BE52","v":0},{"$f":"[13]SCENARIO1!BF52","v":0},{"$f":"[13]SCENARIO1!BG52","v":0},{"$f":"[13]SCENARIO1!AB52","v":0},{"$f":"[13]SCENARIO1!AC52","v":0},{"$f":"[13]SCENARIO1!AD52","v":0},{"$f":"[13]SCENARIO1!AE52","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW52","v":0},{"$f":"[13]SCENARIO1!AY52","v":0}]
["DC",{"$f":"[13]SCENARIO1!BD53","v":0},{"$f":"[13]SCENARIO1!BE53","v":0},{"$f":"[13]SCENARIO1!BF53","v":0},{"$f":"[13]SCENARIO1!BG53","v":0},{"$f":"[13]SCENARIO1!AB53","v":0},{"$f":"[13]SCENARIO1!AC53","v":0},{"$f":"[13]SCENARIO1!AD53","v":0},{"$f":"[13]SCENARIO1!AE53","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW53","v":0},{"$f":"[13]SCENARIO1!AY53","v":0}]
["CR",{"$f":"[13]SCENARIO1!BD54","v":0},{"$f":"[13]SCENARIO1!BE54","v":0},{"$f":"[13]SCENARIO1!BF54","v":0},{"$f":"[13]SCENARIO1!BG54","v":0},{"$f":"[13]SCENARIO1!AB54","v":0},{"$f":"[13]SCENARIO1!AC54","v":0},{"$f":"[13]SCENARIO1!AD54","v":0},{"$f":"[13]SCENARIO1!AE54","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW54","v":0.99932200000000004},{"$f":"[13]SCENARIO1!AY54","v":0}]
["CW",{"$f":"[13]SCENARIO1!BD55","v":0},{"$f":"[13]SCENARIO1!BE55","v":0},{"$f":"[13]SCENARIO1!BF55","v":0},{"$f":"[13]SCENARIO1!BG55","v":0},{"$f":"[13]SCENARIO1!AB55","v":0},{"$f":"[13]SCENARIO1!AC55","v":0},{"$f":"[13]SCENARIO1!AD55","v":0},{"$f":"[13]SCENARIO1!AE55","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW55","v":0},{"$f":"[13]SCENARIO1!AY55","v":0}]
["IF",{"$f":"[13]SCENARIO1!BD56","v":0},{"$f":"[13]SCENARIO1!BE56","v":0},{"$f":"[13]SCENARIO1!BF56","v":0},{"$f":"[13]SCENARIO1!BG56","v":0},{"$f":"[13]SCENARIO1!AB56","v":0},{"$f":"[13]SCENARIO1!AC56","v":0},{"$f":"[13]SCENARIO1!AD56","v":0},{"$f":"[13]SCENARIO1!AE56","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW56","v":0},{"$f":"[13]SCENARIO1!AY56","v":0}]
["IG",{"$f":"[13]SCENARIO1!BD57","v":0},{"$f":"[13]SCENARIO1!BE57","v":0},{"$f":"[13]SCENARIO1!BF57","v":0},{"$f":"[13]SCENARIO1!BG57","v":0},{"$f":"[13]SCENARIO1!AB57","v":0},{"$f":"[13]SCENARIO1!AC57","v":0},{"$f":"[13]SCENARIO1!AD57","v":0},{"$f":"[13]SCENARIO1!AE57","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW57","v":0.75824899999999995},{"$f":"[13]SCENARIO1!AY57","v":0}]
["IH",{"$f":"[13]SCENARIO1!BD58","v":0},{"$f":"[13]SCENARIO1!BE58","v":0},{"$f":"[13]SCENARIO1!BF58","v":0},{"$f":"[13]SCENARIO1!BG58","v":0},{"$f":"[13]SCENARIO1!AB58","v":0},{"$f":"[13]SCENARIO1!AC58","v":0},{"$f":"[13]SCENARIO1!AD58","v":0},{"$f":"[13]SCENARIO1!AE58","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW58","v":0},{"$f":"[13]SCENARIO1!AY58","v":0}]
["R&D",{"$f":"[13]SCENARIO1!BD59","v":0},{"$f":"[13]SCENARIO1!BE59","v":0},{"$f":"[13]SCENARIO1!BF59","v":0},{"$f":"[13]SCENARIO1!BG59","v":0},{"$f":"[13]SCENARIO1!AB59","v":0},{"$f":"[13]SCENARIO1!AC59","v":0},{"$f":"[13]SCENARIO1!AD59","v":0},{"$f":"[13]SCENARIO1!AE59","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW59","v":8.9670439999999996},{"$f":"[13]SCENARIO1!AY59","v":0}]
["P",{"$f":"[13]SCENARIO1!BD60","v":0},{"$f":"[13]SCENARIO1!BE60","v":0},{"$f":"[13]SCENARIO1!BF60","v":0},{"$f":"[13]SCENARIO1!BG60","v":0},{"$f":"[13]SCENARIO1!AB60","v":0},{"$f":"[13]SCENARIO1!AC60","v":0},{"$f":"[13]SCENARIO1!AD60","v":0},{"$f":"[13]SCENARIO1!AE60","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW60","v":3.0252750000000002},{"$f":"[13]SCENARIO1!AY60","v":0}]
["PUD",{"$f":"[13]SCENARIO1!BD61","v":0},{"$f":"[13]SCENARIO1!BE61","v":0},{"$f":"[13]SCENARIO1!BF61","v":0},{"$f":"[13]SCENARIO1!BG61","v":0},{"$f":"[13]SCENARIO1!AB61","v":214},{"$f":"[13]SCENARIO1!AC61","v":0},{"$f":"[13]SCENARIO1!AD61","v":214},{"$f":"[13]SCENARIO1!AE61","v":0},-214,0,-214,0,{"$f":"[13]SCENARIO1!AW61","v":231.35851},{"$f":"[13]SCENARIO1!AY61","v":28.207431}]
["ERC",{"$f":"[13]SCENARIO1!BD62","v":0},{"$f":"[13]SCENARIO1!BE62","v":0},{"$f":"[13]SCENARIO1!BF62","v":0},{"$f":"[13]SCENARIO1!BG62","v":0},{"$f":"[13]SCENARIO1!AB62","v":0},{"$f":"[13]SCENARIO1!AC62","v":0},{"$f":"[13]SCENARIO1!AD62","v":0},{"$f":"[13]SCENARIO1!AE62","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW62","v":0},{"$f":"[13]SCENARIO1!AY62","v":0}]
["NBG",{"$f":"[13]SCENARIO1!BD63","v":0},{"$f":"[13]SCENARIO1!BE63","v":0},{"$f":"[13]SCENARIO1!BF63","v":0},{"$f":"[13]SCENARIO1!BG63","v":0},{"$f":"[13]SCENARIO1!AB63","v":0},{"$f":"[13]SCENARIO1!AC63","v":0},{"$f":"[13]SCENARIO1!AD63","v":0},{"$f":"[13]SCENARIO1!AE63","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW63","v":0},{"$f":"[13]SCENARIO1!AY63","v":0}]
["UNZ",{"$f":"[13]SCENARIO1!BD64","v":0},{"$f":"[13]SCENARIO1!BE64","v":0},{"$f":"[13]SCENARIO1!BF64","v":0},{"$f":"[13]SCENARIO1!BG64","v":0},{"$f":"[13]SCENARIO1!AB64","v":0},{"$f":"[13]SCENARIO1!AC64","v":0},{"$f":"[13]SCENARIO1!AD64","v":0},{"$f":"[13]SCENARIO1!AE64","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW64","v":0},{"$f":"[13]SCENARIO1!AY64","v":0}]
["TOD",{"$f":"[13]SCENARIO1!BD65","v":0},{"$f":"[13]SCENARIO1!BE65","v":0},{"$f":"[13]SCENARIO1!BF65","v":0},{"$f":"[13]SCENARIO1!BG65","v":0},{"$f":"[13]SCENARIO1!AB65","v":0},{"$f":"[13]SCENARIO1!AC65","v":0},{"$f":"[13]SCENARIO1!AD65","v":0},{"$f":"[13]SCENARIO1!AE65","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW65","v":0},{"$f":"[13]SCENARIO1!AY65","v":0}]
["Whisper Valley PUD",{"$f":"[13]SCENARIO1!BD66","v":0},{"$f":"[13]SCENARIO1!BE66","v":0},{"$f":"[13]SCENARIO1!BF66","v":0},{"$f":"[13]SCENARIO1!BG66","v":0},{"$f":"[13]SCENARIO1!AB66","v":0},{"$f":"[13]SCENARIO1!AC66","v":0},{"$f":"[13]SCENARIO1!AD66","v":0},{"$f":"[13]SCENARIO1!AE66","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW66","v":0},{"$f":"[13]SCENARIO1!AY66","v":0}]
["Wildhorse Ranch PUD",{"$f":"[13]SCENARIO1!BD67","v":0},{"$f":"[13]SCENARIO1!BE67","v":0},{"$f":"[13]SCENARIO1!BF67","v":0},{"$f":"[13]SCENARIO1!BG67","v":0},{"$f":"[13]SCENARIO1!AB67","v":0},{"$f":"[13]SCENARIO1!AC67","v":0},{"$f":"[13]SCENARIO1!AD67","v":0},{"$f":"[13]SCENARIO1!AE67","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW67","v":0},{"$f":"[13]SCENARIO1!AY67","v":0}]
["Waters Edge PUD",{"$f":"[13]SCENARIO1!BD68","v":0},{"$f":"[13]SCENARIO1!BE68","v":0},{"$f":"[13]SCENARIO1!BF68","v":0},{"$f":"[13]SCENARIO1!BG68","v":0},{"$f":"[13]SCENARIO1!AB68","v":0},{"$f":"[13]SCENARIO1!AC68","v":0},{"$f":"[13]SCENARIO1!AD68","v":0},{"$f":"[13]SCENARIO1!AE68","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW68","v":0},{"$f":"[13]SCENARIO1!AY68","v":0}]
["Goodnight Ranch PUD",{"$f":"[13]SCENARIO1!BD69","v":0},{"$f":"[13]SCENARIO1!BE69","v":0},{"$f":"[13]SCENARIO1!BF69","v":0},{"$f":"[13]SCENARIO1!BG69","v":0},{"$f":"[13]SCENARIO1!AB69","v":0},{"$f":"[13]SCENARIO1!AC69","v":0},{"$f":"[13]SCENARIO1!AD69","v":0},{"$f":"[13]SCENARIO1!AE69","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW69","v":0},{"$f":"[13]SCENARIO1!AY69","v":0}]
["UNO",{"$f":"[13]SCENARIO1!BD70","v":0},{"$f":"[13]SCENARIO1!BE70","v":0},{"$f":"[13]SCENARIO1!BF70","v":0},{"$f":"[13]SCENARIO1!BG70","v":0},{"$f":"[13]SCENARIO1!AB70","v":0},{"$f":"[13]SCENARIO1!AC70","v":0},{"$f":"[13]SCENARIO1!AD70","v":0},{"$f":"[13]SCENARIO1!AE70","v":0},{"$f":"B67-F67","v":0},0,0,0,{"$f":"[13]SCENARIO1!AW70","v":0},{"$f":"[13]SCENARIO1!AY70","v":0}]
["Estancia PUD",{"$f":"[13]SCENARIO1!BD71","v":0},{"$f":"[13]SCENARIO1!BE71","v":0},{"$f":"[13]SCENARIO1!BF71","v":0},{"$f":"[13]SCENARIO1!BG71","v":0},{"$f":"[13]SCENARIO1!AB71","v":0},{"$f":"[13]SCENARIO1!AC71","v":0},{"$f":"[13]SCENARIO1!AD71","v":0},{"$f":"[13]SCENARIO1!AE71","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW71","v":0},{"$f":"[13]SCENARIO1!AY71","v":0}]
["TOD - Medium Density Residential (TODMDR)",{"$f":"[13]SCENARIO1!BD72","v":0},{"$f":"[13]SCENARIO1!BE72","v":0},{"$f":"[13]SCENARIO1!BF72","v":0},{"$f":"[13]SCENARIO1!BG72","v":0},{"$f":"[13]SCENARIO1!AB72","v":0},{"$f":"[13]SCENARIO1!AC72","v":0},{"$f":"[13]SCENARIO1!AD72","v":0},{"$f":"[13]SCENARIO1!AE72","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW72","v":0},{"$f":"[13]SCENARIO1!AY72","v":0}]
["TOD – Low Density Residential (TODLDR)",{"$f":"[13]SCENARIO1!BD73","v":0},{"$f":"[13]SCENARIO1!BE73","v":0},{"$f":"[13]SCENARIO1!BF73","v":0},{"$f":"[13]SCENARIO1!BG73","v":0},{"$f":"[13]SCENARIO1!AB73","v":0},{"$f":"[13]SCENARIO1!AC73","v":0},{"$f":"[13]SCENARIO1!AD73","v":0},{"$f":"[13]SCENARIO1!AE73","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW73","v":0},{"$f":"[13]SCENARIO1!AY73","v":0}]
["TOD – TOD Mixed Use",{"$f":"[13]SCENARIO1!BD74","v":0},{"$f":"[13]SCENARIO1!BE74","v":0},{"$f":"[13]SCENARIO1!BF74","v":0},{"$f":"[13]SCENARIO1!BG74","v":0},{"$f":"[13]SCENARIO1!AB74","v":0},{"$f":"[13]SCENARIO1!AC74","v":0},{"$f":"[13]SCENARIO1!AD74","v":0},{"$f":"[13]SCENARIO1!AE74","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW74","v":0},{"$f":"[13]SCENARIO1!AY74","v":0}]
["TOD – Corridor Mixed Use (TODCMU)",{"$f":"[13]SCENARIO1!BD75","v":0},{"$f":"[13]SCENARIO1!BE75","v":0},{"$f":"[13]SCENARIO1!BF75","v":0},{"$f":"[13]SCENARIO1!BG75","v":0},{"$f":"[13]SCENARIO1!AB75","v":0},{"$f":"[13]SCENARIO1!AC75","v":0},{"$f":"[13]SCENARIO1!AD75","v":0},{"$f":"[13]SCENARIO1!AE75","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW75","v":0},{"$f":"[13]SCENARIO1!AY75","v":0}]
["South Shore PUD",{"$f":"[13]SCENARIO1!BD76","v":0},{"$f":"[13]SCENARIO1!BE76","v":0},{"$f":"[13]SCENARIO1!BF76","v":0},{"$f":"[13]SCENARIO1!BG76","v":0},{"$f":"[13]SCENARIO1!AB76","v":0},{"$f":"[13]SCENARIO1!AC76","v":0},{"$f":"[13]SCENARIO1!AD76","v":0},{"$f":"[13]SCENARIO1!AE76","v":0},0,0,0,0,{"$f":"[13]SCENARIO1!AW76","v":0},{"$f":"[13]SCENARIO1!AY76","v":0}]
["Total",{"$f":"SUM(B3:B73)","v":8840.2856206602355},{"$f":"SUM(C3:C73)","v":4352.5158035708646},3174.7669154390264,{"$f":"SUM(E3:E73)","v":1313.0029016503447},{"$f":"SUM(F3:F73)","v":920},{"$f":"SUM(G3:G73)","v":627},247,{"$f":"SUM(I3:I73)","v":45},{"$f":"SUM(J3:J73)","v":7920.2856206602364},{"$f":"SUM(K3:K73)","v":3725.515803570865},{"$f":"SUM(L3:L73)","v":2927.7669154390264},1268.0029016503447,{"$f":"[2]SCENARIO1!AW74","v":0.204431},236.82378799999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]SCENARIO1!AW75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]SCENARIO1!AW76","v":0}]